{"text_format":"1","workbook":"xlsx","n_sheets":17,"sheets":["User Guidance","New materials","MACC draft","Draft table","Input and Dasboard_draft","LCI and calculations","MACC data layers","MACC data materials","MACC assist","Data validation","Assumptions and data for tool","Factors - SimaPro","Incoming assumptions list","Layout_v0.2","Road - Inventory","Sheet2","Sheet1"],"not_rendered":{"charts":12,"images":9,"macros":1,"external_links":1,"defined_names":10,"comments":4,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"User Guidance","index":0,"n_rows":10,"n_cols":2,"rows_kept":10,"cut":false,"hidden":false,"merged":[[8,1,8,3],[7,1,7,3],[6,1,6,3],[9,1,9,3]]}
[]
[]
[]
[]
[]
[]
["Tool version","v3.0"]
["Date of issue","2021-10-08"]
["Tool developed by","Vaibhav Gaikwad\nSazal Kundu \nBen Hale"]
["Tool reviewed by","Jonas Bengtsson"]

{"sheet":"New materials","index":1,"n_rows":12,"n_cols":3,"rows_kept":12,"cut":false,"hidden":true,"merged":[]}
[]
["Additional materials"]
["Lime","Wearing-course"]
["Cement","Wearing-course"]
[]
["Plastics","Sub-base","X"]
["Toner","Sub-base","X"]
["Waste tyre","Sub-base","X"]
[]
["Reclaimed Asphalt Pavement (RAP)","Sub-base","Base-course"]
["Crushed brick","Sub-base","Base-course"]
["Tile","Sub-base","Base-course"]

{"sheet":"MACC draft","index":2,"n_rows":29,"n_cols":5,"rows_kept":29,"cut":false,"hidden":true,"merged":[[0,0,1,0],[0,1,0,2],[0,3,0,4]]}
["Material/Transport/Utility","Option 1",null,"Option 2"]
[null,"Carbon abated per FU (kg CO2 eq.)","Abatement cost ($/tonne CO2 eq.)","Carbon abated per FU (kg CO2 eq.)","Abatement cost ($/tonne CO2 eq.)"]
["Aggregates-coarse"]
["Aggregates-fine"]
["Bitumen"]
["Cement"]
["Crushed brick"]
["Fly ash"]
["Glass"]
["Lime"]
["Natural gravel"]
["Plastics"]
["RAP"]
["Recycled concrete"]
["Recycled tile"]
["Sand"]
["Stabilised gravel"]
["Toner"]
["Transport"]
["Waste tyre"]
[]
[]
[]
[]
[null,null,"Carbon conditionality"]
[1,"Option 1 - details - materials/ transport etc","Option 1 overall < BAU, materials and others<BAU","No cost, no display"]
[2,"Option 2 - details - materials/ transport etc","Option 2 overall < BAU, materials and others<BAU","No cost, no display"]
[3,"Option 1 and 2 - overall"]
[4,"Offset cost vs inititaive cost"]

{"sheet":"Draft table","index":3,"n_rows":7,"n_cols":5,"rows_kept":7,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,"Baseline","Option 1","Option 2"]
[null,"Carbon footprint",2000,700,1222]
[null,"Project cost",200000,170000,350000]
[null,"Carbon abatement cost",{"$f":"SUM(C6:C7)","v":0}]
[null,"Offset"]
[null,"Initiative"]

{"sheet":"Input and Dasboard_draft","index":4,"n_rows":229,"n_cols":40,"rows_kept":229,"cut":false,"hidden":false,"merged":[[99,0,99,4],[80,0,95,0],[65,0,74,0],[0,0,0,4],[156,30,156,39],[96,0,97,0],[96,1,97,1],[15,2,15,3],[54,0,54,4],[15,4,15,5],[156,18,156,28],[42,8,48,8],[66,8,72,8],[81,8,89,8],[17,8,27,8],[31,8,37,8],[55,0,58,0],[15,6,15,7],[14,0,14,7],[17,0,29,0],[42,0,51,0],[31,0,40,0],[151,18,151,19],[146,18,146,19],[147,18,147,19],[148,18,148,19],[149,18,149,19],[150,18,150,19]]}
["General Inputs"]
["Road structure","Unit","Baseline","Option 1","Option 2"]
["Wearing course thickness","mm",50,150,175,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Functional Unit (FU) = 1 km of\"&\" \"&$C$7&\"-lane paved road\"","v":"Functional Unit (FU) = 1 km of 2-lane paved road"}]
["Base course thickness ","mm",150,200,0]
["Sub-base course thickness","mm",365,150,200]
["Width of 1 lane ","m",5.0999999999999996,5.0999999999999996,5.0999999999999996]
["Number of lanes","no.",2,2,2]
[]
[]
[]
[]
[]
[]
[]
["Customisation - Road layer composition"]
["Road layer","Materials","Baseline",null,"Option 1",null,"Option 2",null,"Unit"]
[null,null,"Weight (%)","t/ FU","Weight (%)","t / FU","Weight (%)","t/ FU"]
["Wearing course  - Asphalt mix","Bitumen",0.04,{"$f":"C18*'LCI and calculations'!$B$85","v":48.96},0.04,{"$f":"E18*'LCI and calculations'!$C$85","v":146.88},0.04,{"$f":"G18*'LCI and calculations'!$D$85","v":171.35999999999996},"Weight %"]
[null,"RAP",0.3,{"$f":"C19*'LCI and calculations'!$B$85","v":367.2},0.3,{"$f":"E19*'LCI and calculations'!$C$85","v":1101.5999999999999},0.3,{"$f":"G19*'LCI and calculations'!$D$85","v":1285.1999999999996}]
[null,"Aggregates-fine",0.19,{"$f":"C20*'LCI and calculations'!$B$85","v":232.56},0.19,{"$f":"E20*'LCI and calculations'!$C$85","v":697.68},0.19,{"$f":"G20*'LCI and calculations'!$D$85","v":813.95999999999981}]
[null,"Aggregates-coarse",0.12,{"$f":"C21*'LCI and calculations'!$B$85","v":146.88},0.12,{"$f":"E21*'LCI and calculations'!$C$85","v":440.63999999999993},0.12,{"$f":"G21*'LCI and calculations'!$D$85","v":514.07999999999993}]
[null,"Sand",0.35,{"$f":"C22*'LCI and calculations'!$B$85","v":428.4},0.3,{"$f":"E22*'LCI and calculations'!$C$85","v":1101.5999999999999},0.3,{"$f":"G22*'LCI and calculations'!$D$85","v":1285.1999999999996}]
[null,"Glass",0,{"$f":"C23*'LCI and calculations'!$B$85","v":0},0,{"$f":"E23*'LCI and calculations'!$C$85","v":0},0,{"$f":"G23*'LCI and calculations'!$D$85","v":0}]
[null,"Plastics",0,{"$f":"C24*'LCI and calculations'!$B$85","v":0},0,{"$f":"E24*'LCI and calculations'!$C$85","v":0},0,{"$f":"G24*'LCI and calculations'!$D$85","v":0}]
[null,"Toner",0,{"$f":"C25*'LCI and calculations'!$B$85","v":0},0.05,{"$f":"E25*'LCI and calculations'!$C$85","v":183.6},0.05,{"$f":"G25*'LCI and calculations'!$D$85","v":214.19999999999996}]
[null,"Fly ash",0,{"$f":"C26*'LCI and calculations'!$B$85","v":0},0,{"$f":"E26*'LCI and calculations'!$C$85","v":0},0,{"$f":"G26*'LCI and calculations'!$D$85","v":0}]
[null,"Recycled concrete",0,{"$f":"C27*'LCI and calculations'!$B$85","v":0},0,{"$f":"E27*'LCI and calculations'!$C$85","v":0},0,{"$f":"G27*'LCI and calculations'!$D$85","v":0}]
[null,"Waste tyre",0,{"$f":"C28*'LCI and calculations'!$B$85","v":0},0,{"$f":"E28*'LCI and calculations'!$C$85","v":0},0,{"$f":"G28*'LCI and calculations'!$D$85","v":0}]
[null,"Lime",0,{"$f":"C29*'LCI and calculations'!$B$85","v":0},0,{"$f":"E29*'LCI and calculations'!$C$85","v":0},0,{"$f":"G29*'LCI and calculations'!$D$85","v":0}]
[null,"Cement",0,{"$f":"C30*'LCI and calculations'!$B$85","v":0},0,{"$f":"E30*'LCI and calculations'!$C$85","v":0},0,{"$f":"G30*'LCI and calculations'!$D$85","v":0}]
[]
["Base course","Stabilised gravel",0.92,{"$f":"C32*'LCI and calculations'!$B$86","v":2252.16},0.92,{"$f":"E32*'LCI and calculations'!$C$86","v":3002.88},0.92,{"$f":"G32*'LCI and calculations'!$D$86","v":0},"Weight %"]
[null,"Glass",0.03,{"$f":"C33*'LCI and calculations'!$B$86","v":73.439999999999984},0.03,{"$f":"E33*'LCI and calculations'!$C$86","v":97.92},0.03,{"$f":"G33*'LCI and calculations'!$D$86","v":0}]
[null,"Plastics",0.04,{"$f":"C34*'LCI and calculations'!$B$86","v":97.919999999999987},0.04,{"$f":"E34*'LCI and calculations'!$C$86","v":130.56},0.04,{"$f":"G34*'LCI and calculations'!$D$86","v":0}]
[null,"Toner",0,{"$f":"C35*'LCI and calculations'!$B$86","v":0},0,{"$f":"E35*'LCI and calculations'!$C$86","v":0},0,{"$f":"G35*'LCI and calculations'!$D$86","v":0}]
[null,"Fly ash",0.01,{"$f":"C36*'LCI and calculations'!$B$86","v":24.479999999999997},0.01,{"$f":"E36*'LCI and calculations'!$C$86","v":32.64},0.01,{"$f":"G36*'LCI and calculations'!$D$86","v":0}]
[null,"Recycled concrete",0,{"$f":"C37*'LCI and calculations'!$B$86","v":0},0,{"$f":"E37*'LCI and calculations'!$C$86","v":0},0,{"$f":"G37*'LCI and calculations'!$D$86","v":0}]
[null,"Waste tyre",0,{"$f":"C38*'LCI and calculations'!$B$86","v":0},0,{"$f":"E38*'LCI and calculations'!$C$86","v":0},0,{"$f":"G38*'LCI and calculations'!$D$86","v":0}]
[null,"RAP",0,{"$f":"C39*'LCI and calculations'!$B$86","v":0},0,{"$f":"E39*'LCI and calculations'!$C$86","v":0},0,{"$f":"G39*'LCI and calculations'!$D$86","v":0}]
[null,"Crushed brick",0,{"$f":"C40*'LCI and calculations'!$B$86","v":0},0,{"$f":"E40*'LCI and calculations'!$C$86","v":0},0,{"$f":"G40*'LCI and calculations'!$D$86","v":0}]
[null,"Recycled tile",0,{"$f":"C41*'LCI and calculations'!$B$86","v":0},0,{"$f":"E41*'LCI and calculations'!$C$86","v":0},0,{"$f":"G41*'LCI and calculations'!$D$86","v":0}]
[]
["Sub-base course","Natural gravel",0.92,{"$f":"C43*'LCI and calculations'!$B$87","v":5480.2560000000003},0.92,{"$f":"E43*'LCI and calculations'!$C$87","v":2252.16},0.92,{"$f":"G43*'LCI and calculations'!$D$87","v":3002.88},"Weight %"]
[null,"Glass",0.03,{"$f":"C44*'LCI and calculations'!$B$87","v":178.70400000000001},0.03,{"$f":"E44*'LCI and calculations'!$C$87","v":73.439999999999984},0.03,{"$f":"G44*'LCI and calculations'!$D$87","v":97.92}]
[null,"Plastics",0.04,{"$f":"C45*'LCI and calculations'!$B$87","v":238.27200000000002},0.04,{"$f":"E45*'LCI and calculations'!$C$87","v":97.919999999999987},0.04,{"$f":"G45*'LCI and calculations'!$D$87","v":130.56}]
[null,"Toner",0,{"$f":"C46*'LCI and calculations'!$B$87","v":0},0,{"$f":"E46*'LCI and calculations'!$C$87","v":0},0,{"$f":"G46*'LCI and calculations'!$D$87","v":0}]
[null,"Fly ash",0.01,{"$f":"C47*'LCI and calculations'!$B$87","v":59.568000000000005},0.01,{"$f":"E47*'LCI and calculations'!$C$87","v":24.479999999999997},0.01,{"$f":"G47*'LCI and calculations'!$D$87","v":32.64}]
[null,"Recycled concrete",0,{"$f":"C48*'LCI and calculations'!$B$87","v":0},0,{"$f":"E48*'LCI and calculations'!$C$87","v":0},0,{"$f":"G48*'LCI and calculations'!$D$87","v":0}]
[null,"Waste tyre",0,{"$f":"C49*'LCI and calculations'!$B$87","v":0},0,{"$f":"E49*'LCI and calculations'!$C$87","v":0},0,{"$f":"G49*'LCI and calculations'!$D$87","v":0}]
[null,"RAP",0,{"$f":"C50*'LCI and calculations'!$B$87","v":0},0,{"$f":"E50*'LCI and calculations'!$C$87","v":0},0,{"$f":"G50*'LCI and calculations'!$D$87","v":0}]
[null,"Crushed brick",0,{"$f":"C51*'LCI and calculations'!$B$87","v":0},0,{"$f":"E51*'LCI and calculations'!$C$87","v":0},0,{"$f":"G51*'LCI and calculations'!$D$87","v":0}]
[null,"Recycled tile",0,{"$f":"C52*'LCI and calculations'!$B$87","v":0},0,{"$f":"E52*'LCI and calculations'!$C$87","v":0},0,{"$f":"G52*'LCI and calculations'!$D$87","v":0}]
[]
[]
["Customisation - Other"]
["Road life span and maintenance","Item","Baseline","Option 1","Option 2",null,null,null,"Unit"]
[null,"Road life span (years)",30,30,30,null,null,null,"years"]
[null,"Number of re-surfacings",2,{"$f":"2/3","v":0.66666666666666663},{"$f":"50/175*2","v":0.5714285714285714},null,null,null,"no."]
[null,"Replacement rate (%)",0.01,0.01,0.01,null,null,null,"per cent"]
[]
[]
[]
[]
[]
[]
["Electricity for material production/ waste processing","Materials","Baseline","Option 1","Option 2",null,null,null,"Unit"]
[null,"Asphalt","Grid","Grid","Grid",null,null,null,"N/A"]
[null,"Fly ash","Grid","Grid","Grid"]
[null,"Glass","Grid","Grid","Grid"]
[null,"Plastics","Grid","Grid","Grid"]
[null,"Recycled concrete","Grid","Grid","Grid"]
[null,"Toner","Grid","Grid","Grid"]
[null,"Waste tyre","Grid","Grid","Grid"]
[null,"Crushed brick","Grid","Grid","Grid"]
[null,"Recycled tile","Grid","Grid","Grid"]
[]
[]
[]
[]
[]
["Transport distance from supplier to construction site (km)","Materials/ equipment","Baseline","Option 1","Option 2",null,null,null,"Unit"]
[null,"Asphalt",100,100,100,null,null,null,"km"]
[null,"Fly ash",100,100,100]
[null,"Glass",100,100,100]
[null,"Natural gravel",100,100,100]
[null,"Plastics",100,100,100]
[null,"Recycled concrete",100,100,100]
[null,"Stabilised gravel",100,100,100]
[null,"Toner",100,100,100]
[null,"Waste tyre",100,100,100]
[null,"Lime",100,100,100]
[null,"Cement",100,100,100]
[null,"RAP",100,100,100]
[null,"Crushed brick",100,100,100]
[null,"Recycled tile",100,100,100]
[null,"Construction equipment",100,100,100]
["End-of-life transport (km)","Transport distance from construction site to waste processing centre","Baseline","Option 1","Option 2"]
[null,null,50,50,50]
[]
["MACC"]
[]
["Carbon offset cost ($/t CO2 eq.)",17]
[]
["Do you have cost data for all materials","No"]
[]
["Please insert cost data in the following table:"]
[]
[null,"Item","Baseline","Option 1","Option 2"]
[null,{"$f":"IF(B104=\"Yes\", _xlfn.UNIQUE('MACC assist'!A7:A24), _xlfn.UNIQUE('MACC assist'!G7:G9))","v":"Wearing course ($/FU)"},200000,110000,110000]
[null,"Base course ($/FU)",100000,100000,100000]
[null,"Subbase course ($/FU)",30000,30000,30000]
[null,null,85,90,95]
[null,null,1,1.1000000000000001,1.2]
[null,null,1,1.1000000000000001,1.2]
[null,null,24,25,26]
[null,null,100,105,110]
[null,null,1,1.1000000000000001,1.2]
[null,null,1,1.1000000000000001,1.2]
[null,null,1,1.1000000000000001,1.2]
[null,null,1,1.1000000000000001,1.2]
[null,null,1,1.1000000000000001,1.2]
[null,null,15,20,25]
[null,null,1,1.1000000000000001,1.2]
[null,null,1,1.1000000000000001,1.2]
[null,null,1,1.1000000000000001,1.2]
[null,null,1,1,1]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baseline","Option 1","Option 2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Carbon footprint (t CO2 eq.)",null,{"$f":"'LCI and calculations'!N36","v":1024.3910847666493},{"$f":"'LCI and calculations'!AJ36","v":1219.5664123037479},{"$f":"'LCI and calculations'!BJ36","v":1014.5965431372034}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Project cost ($)",null,{"$f":"'MACC assist'!H21","v":731999.99999999988},{"$f":"'MACC assist'!I21","v":314433.33333333337},{"$f":"'MACC assist'!J21","v":203957.14285714284}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Carbon abatement cost ($)",null,{"$f":"U151+U152","v":17414.648441033038},{"$f":"V151+V152","v":-396834.03765750281},-510794.71590952459]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Offset cost ($)",null,{"$f":"'MACC assist'!H19","v":17414.648441033038},{"$f":"'MACC assist'!I19","v":20732.629009163717},{"$f":"'MACC assist'!J19","v":17248.141233332459}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Initiative cost ($)",null,{"$f":"'MACC assist'!H20","v":0},{"$f":"'MACC assist'!I20","v":-417566.66666666651},{"$f":"'MACC assist'!J20","v":-528042.85714285704}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total - per lifecycle distribution",null,null,null,null,null,null,null,null,null,null,null,"Materials"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Global warming potential (t CO2 eq./ FU)",null,null,null,null,null,"Water use (m3 / FU)",null,null,null,null,null,"Global warming potential (t CO2 eq./ FU)",null,null,null,null,null,"Water use (m3 / FU)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lifecycle stage",null,"Baseline","Option 1","Option 2",null,"Lifecycle stage",null,"Baseline","Option 1","Option 2",null,"Materials","Baseline","Option 1","Option 2",null,null,"Materials","Baseline","Option 1","Option 2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Raw materials & manufacturing","A1-A3",{"$f":"'LCI and calculations'!N23","v":268.16254211925792},{"$f":"'LCI and calculations'!AJ23","v":480.16492315985857},{"$f":"'LCI and calculations'!BJ23","v":359.72597532906423},null,"Raw materials and manufacturing","A1-A3",{"$f":"'LCI and calculations'!O23","v":12.289932600169966},{"$f":"'LCI and calculations'!AK23","v":11.210533438995984},{"$f":"'LCI and calculations'!BK23","v":8.5964854435206473},null,"Aggregates",{"$f":"'LCI and calculations'!N42","v":11.988580004714882},{"$f":"'LCI and calculations'!AJ42","v":20.034072233792642},{"$f":"'LCI and calculations'!BJ42","v":22.045445291062073},null,null,"Aggregates",{"$f":"'LCI and calculations'!O42","v":1.6097430794205598},{"$f":"'LCI and calculations'!AK42","v":2.6900357772376795},{"$f":"'LCI and calculations'!BK42","v":2.9601089516919594}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport to construction site","A4",{"$f":"'LCI and calculations'!N24","v":175.33022713520003},{"$f":"'LCI and calculations'!AJ24","v":170.89295565200001},{"$f":"'LCI and calculations'!BJ24","v":137.61341952800001},null,"Transport to construction site","A4",{"$f":"'LCI and calculations'!O24","v":0.92552953517999992},{"$f":"'LCI and calculations'!AK24","v":0.90210615929999993},{"$f":"'LCI and calculations'!BK24","v":0.72643084019999982},null,"Bitumen",{"$f":"'LCI and calculations'!N43","v":82.186088009760013},{"$f":"'LCI and calculations'!AJ43","v":137.34087132528001},{"$f":"'LCI and calculations'!BJ43","v":151.12956715415999},null,null,"Bitumen",{"$f":"'LCI and calculations'!O43","v":8.7118554416544008E-2},{"$f":"'LCI and calculations'!AK43","v":0.14558349791203198},{"$f":"'LCI and calculations'!BK43","v":0.16019973378590396}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Construction","A5",{"$f":"'LCI and calculations'!N25","v":42.556473306641323},{"$f":"'LCI and calculations'!AJ25","v":44.763247599306915},{"$f":"'LCI and calculations'!BJ25","v":37.770132603546863},null,"Construction","A5",{"$f":"'LCI and calculations'!O25","v":0.15429611243980801},{"$f":"'LCI and calculations'!AK25","v":0.19115531415071998},{"$f":"'LCI and calculations'!BK25","v":0.17564127251183997},null,"Fly ash",{"$f":"'LCI and calculations'!N44","v":0},{"$f":"'LCI and calculations'!AJ44","v":0},{"$f":"'LCI and calculations'!BJ44","v":0},null,null,"Fly ash",{"$f":"'LCI and calculations'!O44","v":0},{"$f":"'LCI and calculations'!AK44","v":0},{"$f":"'LCI and calculations'!BK44","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Use and Maintenance","B1",{"$f":"'LCI and calculations'!N26","v":0},{"$f":"'LCI and calculations'!AJ26","v":0},{"$f":"'LCI and calculations'!BJ26","v":0},null,"Use and Maintenance","B1",{"$f":"'LCI and calculations'!O26","v":0},{"$f":"'LCI and calculations'!AK26","v":0},{"$f":"'LCI and calculations'!BK26","v":0},null,"Glass",{"$f":"'LCI and calculations'!N45","v":1.0154934949968},{"$f":"'LCI and calculations'!AJ45","v":0.69014121019199992},{"$f":"'LCI and calculations'!BJ45","v":0.39436640582399995},null,null,"Glass",{"$f":"'LCI and calculations'!O45","v":1.5084287870399998E-3},{"$f":"'LCI and calculations'!AK45","v":1.0251457775999999E-3},{"$f":"'LCI and calculations'!BK45","v":5.8579758719999998E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B2",{"$f":"'LCI and calculations'!N27","v":3.0016832491245604},{"$f":"'LCI and calculations'!AJ27","v":9.0050497473736772},{"$f":"'LCI and calculations'!BJ27","v":10.505891371935958},null,null,"B2",{"$f":"'LCI and calculations'!O27","v":0.1601732080035036},{"$f":"'LCI and calculations'!AK27","v":0.48051962401051063},{"$f":"'LCI and calculations'!BK27","v":0.56060622801226245},null,"Natural gravel",{"$f":"'LCI and calculations'!N46","v":36.541821451449607},{"$f":"'LCI and calculations'!AJ46","v":15.017186897856},{"$f":"'LCI and calculations'!BJ46","v":20.022915863808002},null,null,"Natural gravel",{"$f":"'LCI and calculations'!O46","v":7.7206805572800006},{"$f":"'LCI and calculations'!AK46","v":3.1728824208000002},{"$f":"'LCI and calculations'!BK46","v":4.2305098943999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B3",{"$f":"'LCI and calculations'!N28","v":0.85366939943211551},{"$f":"'LCI and calculations'!AJ28","v":3.014880849566747},{"$f":"'LCI and calculations'!BJ28","v":3.5173609911612038},null,null,"B3",{"$f":"'LCI and calculations'!O28","v":1.3302632453525282E-2},{"$f":"'LCI and calculations'!AK28","v":3.8292533427975839E-2},{"$f":"'LCI and calculations'!BK28","v":4.4674622332638463E-2},null,"Plastics",{"$f":"'LCI and calculations'!N47","v":29.528082577728},{"$f":"'LCI and calculations'!AJ47","v":20.067628936319998},{"$f":"'LCI and calculations'!BJ47","v":11.467216535039999},null,null,"Plastics",{"$f":"'LCI and calculations'!O47","v":7.2332935900800005E-2},{"$f":"'LCI and calculations'!AK47","v":4.9158305951999992E-2},{"$f":"'LCI and calculations'!BK47","v":2.8090460543999999E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B4",{"$f":"'LCI and calculations'!N29","v":215.10659471842308},{"$f":"'LCI and calculations'!AJ29","v":245.36477146978311},{"$f":"'LCI and calculations'!BJ29","v":245.36477146978308},null,null,"B4",{"$f":"'LCI and calculations'!O29","v":2.8947602495050564},{"$f":"'LCI and calculations'!AK29","v":2.7870693206650556},{"$f":"'LCI and calculations'!BK29","v":2.7870693206650548},null,"RAP",{"$f":"'LCI and calculations'!N48","v":3.9137942364192},{"$f":"'LCI and calculations'!AJ48","v":6.5403272455775987},{"$f":"'LCI and calculations'!BJ48","v":7.1969604978671979},null,null,"RAP",{"$f":"'LCI and calculations'!O48","v":1.0715150588939999E-2},{"$f":"'LCI and calculations'!AK48","v":1.7906048990819996E-2},{"$f":"'LCI and calculations'!BK48","v":1.9703773591289993E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"End-of-Life","C1",{"$f":"'LCI and calculations'!N30","v":60.904707128838247},{"$f":"'LCI and calculations'!AJ30","v":59.794732716095332},{"$f":"'LCI and calculations'!BJ30","v":50.57577856581387},null,"End-of-Life","C1",{"$f":"'LCI and calculations'!O30","v":0.31328478979154445},{"$f":"'LCI and calculations'!AK30","v":0.30757524586689267},{"$f":"'LCI and calculations'!BK30","v":0.26015431160381203},null,"Recycled concrete",{"$f":"'LCI and calculations'!N49","v":0},{"$f":"'LCI and calculations'!AJ49","v":0},{"$f":"'LCI and calculations'!BJ49","v":0},null,null,"Recycled concrete",{"$f":"'LCI and calculations'!O49","v":0},{"$f":"'LCI and calculations'!AK49","v":0},{"$f":"'LCI and calculations'!BK49","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C2",{"$f":"'LCI and calculations'!N31","v":328.69088511803994},{"$f":"'LCI and calculations'!AJ31","v":179.27809367539999},{"$f":"'LCI and calculations'!BJ31","v":142.97258491494},null,null,"C2",{"$f":"'LCI and calculations'!O31","v":1.7350865683109995},{"$f":"'LCI and calculations'!AK31","v":0.94636945048499987},{"$f":"'LCI and calculations'!BK31","v":0.75472069033349987},null,"Sand",{"$f":"'LCI and calculations'!N50","v":6.4822664998223996},{"$f":"'LCI and calculations'!AJ50","v":9.2849930215775984},{"$f":"'LCI and calculations'!BJ50","v":10.217184169867195},null,null,"Sand",{"$f":"'LCI and calculations'!O50","v":1.8140521517747998},{"$f":"'LCI and calculations'!AK50","v":2.5983907897751997},{"$f":"'LCI and calculations'!BK50","v":2.859263026124399}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C3",{"$f":"'LCI and calculations'!N32","v":42.807576191422712},{"$f":"'LCI and calculations'!AJ32","v":42.02741786731309},{"$f":"'LCI and calculations'!BJ32","v":35.547769564291457},null,null,"C3",{"$f":"'LCI and calculations'!O32","v":0.11719819552908767},{"$f":"'LCI and calculations'!AK32","v":0.11506228511445023},{"$f":"'LCI and calculations'!BK32","v":9.7322362503989263E-2},null,"Stabilised gravel",{"$f":"'LCI and calculations'!N51","v":122.53723967807998},{"$f":"'LCI and calculations'!AJ51","v":163.38298623744001},{"$f":"'LCI and calculations'!BJ51","v":0},null,null,"Stabilised gravel",{"$f":"'LCI and calculations'!O51","v":3.2023368449279999},{"$f":"'LCI and calculations'!AK51","v":4.2697824599039995},{"$f":"'LCI and calculations'!BK51","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C4",{"$f":"'LCI and calculations'!N33","v":0},{"$f":"'LCI and calculations'!AJ33","v":0},{"$f":"'LCI and calculations'!BJ33","v":0},null,null,"C4",{"$f":"'LCI and calculations'!O33","v":0},{"$f":"'LCI and calculations'!AK33","v":0},{"$f":"'LCI and calculations'!BK33","v":0},null,"Toner",{"$f":"'LCI and calculations'!N52","v":0},{"$f":"'LCI and calculations'!AJ52","v":77.646813366599986},{"$f":"'LCI and calculations'!BJ52","v":85.442368187699998},null,null,"Toner",{"$f":"'LCI and calculations'!O52","v":0},{"$f":"'LCI and calculations'!AK52","v":0.16222244559660001},{"$f":"'LCI and calculations'!BK52","v":0.17850919212269997}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recycling Benefits","D",{"$f":"'LCI and calculations'!N34","v":-113.02327359973054},{"$f":"'LCI and calculations'!AJ34","v":-14.739660432949659},{"$f":"'LCI and calculations'!BJ34","v":-8.9971412013332035},null,"Recycling Benefits","D",{"$f":"'LCI and calculations'!O34","v":-4.3835134409538714},{"$f":"'LCI and calculations'!AK34","v":-3.1057300231208149},{"$f":"'LCI and calculations'!BK34","v":-2.9597468137577509},null,"Waste tyre",{"$f":"'LCI and calculations'!N53","v":0},{"$f":"'LCI and calculations'!AJ53","v":0},{"$f":"'LCI and calculations'!BJ53","v":0},null,null,"Waste tyre",{"$f":"'LCI and calculations'!O53","v":0},{"$f":"'LCI and calculations'!AK53","v":0},{"$f":"'LCI and calculations'!BK53","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"SUM(U162:U173)","v":1024.3910847666493},{"$f":"SUM(V162:V173)","v":1219.5664123037479},{"$f":"SUM(W162:W173)","v":1014.5965431372034},null,"Total",null,{"$f":"SUM(AA162:AA173)","v":14.220050450429623},{"$f":"SUM(AB162:AB173)","v":13.872953348895775},{"$f":"SUM(AC162:AC173)","v":11.043358277925993},null,"Total",{"$f":"SUM(AF162:AF173)","v":294.19336595297091},{"$f":"SUM(AG162:AG173)","v":450.00502047463584},{"$f":"SUM(AH162:AH173)","v":307.91602410532846},null,null,"Total",{"$f":"SUM(AL162:AL173)","v":14.518487703096683},{"$f":"SUM(AM162:AM173)","v":13.106986891945931},{"$f":"SUM(AN162:AN173)","v":10.436970829847454}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(V174,0)&\" \" &\n\"| change compared to baseline=\"&ROUND(((V174-$U$174)/$U$174)*100,0)&\"%\"","v":"1220 | change compared to baseline=19%"},{"$f":"ROUND(W174,0)&\" \" &\n\"| change compared to baseline=\"&ROUND(((W174-$U$174)/$U$174)*100,0)&\"%\"","v":"1015 | change compared to baseline=-1%"},null,null,null,{"$f":"AA174","v":14.220050450429623},{"$f":"ROUND(AB174,1)&\" \" &\n\"| change compared to baseline=\"&ROUND(((AB174-$AA$174)/$AA$174)*100,0)&\"%\"","v":"13.9 | change compared to baseline=-2%"},{"$f":"ROUND(AC174,1)&\" \" &\n\"| change compared to baseline=\"&ROUND(((AC174-$AA$174)/$AA$174)*100,0)&\"%\"","v":"11 | change compared to baseline=-22%"},null,null,{"$f":"AF174","v":294.19336595297091},{"$f":"ROUND(AG174,0)&\" \" &\n\"| change compared to baseline=\"&ROUND(((AG174-$AF$174)/$AF$174)*100,0)&\"%\"","v":"450 | change compared to baseline=53%"},{"$f":"ROUND(AH174,0)&\" \" &\n\"| change compared to baseline=\"&ROUND(((AH174-$AF$174)/$AF$174)*100,0)&\"%\"","v":"308 | change compared to baseline=5%"},null,null,null,{"$f":"AL174","v":14.518487703096683},{"$f":"ROUND(AM174,0)&\" \" &\n\"| change compared to baseline=\"&ROUND(((AM174-$AL$174)/$AL$174)*100,0)&\"%\"","v":"13 | change compared to baseline=-10%"},{"$f":"ROUND(AN174,0)&\" \" &\n\"| change compared to baseline=\"&ROUND(((AN174-$AL$174)/$AL$174)*100,0)&\"%\"","v":"10 | change compared to baseline=-28%"}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Terrestrial ecotoxicity (t 1,4 - DCB/ FU)",null,null,null,null,null,"Freshwater ecotoxicity (t 1,4 - DCB/ FU)",null,null,null,null,null,"Terrestrial ecotoxicity (t 1,4 - DCB/ FU)",null,null,null,null,null,"Freshwater ecotoxicity (t 1,4 - DCB/ FU)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lifecycle stage",null,"Baseline","Option 1","Option 2",null,"Lifecycle stage",null,"Baseline","Option 1","Option 2",null,"Materials","Baseline","Option 1","Option 2",null,null,"Materials","Baseline","Option 1","Option 2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Raw materials and manufacturing","A1-A3",{"$f":"'LCI and calculations'!P23","v":286.2740975658096},{"$f":"'LCI and calculations'!AL23","v":428.19166595480158},{"$f":"'LCI and calculations'!BL23","v":245.58689220773513},null,"Raw materials and manufacturing","A1-A3",{"$f":"'LCI and calculations'!Q23","v":2.6977835575200388},{"$f":"'LCI and calculations'!AM23","v":5.5388591827696505},{"$f":"'LCI and calculations'!BM23","v":5.6161364246727254},null,"Aggregates",{"$f":"'LCI and calculations'!P42","v":19.273381622661599},{"$f":"'LCI and calculations'!AL42","v":32.207677595344798},{"$f":"'LCI and calculations'!BL42","v":35.441251588515598},null,null,"Aggregates",{"$f":"'LCI and calculations'!Q42","v":0.182549703333312},{"$f":"'LCI and calculations'!AM42","v":0.30505814211513599},{"$f":"'LCI and calculations'!BM42","v":0.33568525181059194}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport to construction site","A4",{"$f":"'LCI and calculations'!P24","v":174.34875713759999},{"$f":"'LCI and calculations'!AL24","v":169.93632477599996},{"$f":"'LCI and calculations'!BL24","v":136.84308206399999},null,"Transport to construction site","A4",{"$f":"'LCI and calculations'!Q24","v":1.3819388137119999},{"$f":"'LCI and calculations'!AM24","v":1.34696459512},{"$f":"'LCI and calculations'!BM24","v":1.0846579556799998},null,"Bitumen",{"$f":"'LCI and calculations'!P43","v":39.350831014656002},{"$f":"'LCI and calculations'!AL43","v":65.759029901567999},{"$f":"'LCI and calculations'!BL43","v":72.361079623295979},null,null,"Bitumen",{"$f":"'LCI and calculations'!Q43","v":3.0699174433535998},{"$f":"'LCI and calculations'!AM43","v":5.1301278206207996},{"$f":"'LCI and calculations'!BM43","v":5.6451804149375988}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Construction","A5",{"$f":"'LCI and calculations'!P25","v":35.462466515941365},{"$f":"'LCI and calculations'!AL25","v":36.518877500789301},{"$f":"'LCI and calculations'!BL25","v":30.424652403808782},null,"Construction","A5",{"$f":"'LCI and calculations'!Q25","v":8.4658566256355525E-2},{"$f":"'LCI and calculations'!AM25","v":9.5544798481893595E-2},{"$f":"'LCI and calculations'!BM25","v":8.3848481721349191E-2},null,"Fly ash",{"$f":"'LCI and calculations'!P44","v":0},{"$f":"'LCI and calculations'!AL44","v":0},{"$f":"'LCI and calculations'!BL44","v":0},null,null,"Fly ash",{"$f":"'LCI and calculations'!Q44","v":0},{"$f":"'LCI and calculations'!AM44","v":0},{"$f":"'LCI and calculations'!BM44","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Use and Maintenance","B1",{"$f":"'LCI and calculations'!P26","v":0},{"$f":"'LCI and calculations'!AL26","v":0},{"$f":"'LCI and calculations'!BL26","v":0},null,"Use and Maintenance","B1",{"$f":"'LCI and calculations'!Q26","v":0},{"$f":"'LCI and calculations'!AM26","v":0},{"$f":"'LCI and calculations'!BM26","v":0},null,"Glass",{"$f":"'LCI and calculations'!P45","v":0.55536886959840004},{"$f":"'LCI and calculations'!AL45","v":0.37743515409599998},{"$f":"'LCI and calculations'!BL45","v":0.215677230912},null,null,"Glass",{"$f":"'LCI and calculations'!Q45","v":1.0675105500528E-2},{"$f":"'LCI and calculations'!AM45","v":7.2549260683199999E-3},{"$f":"'LCI and calculations'!BM45","v":4.14567203904E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B2",{"$f":"'LCI and calculations'!P27","v":2.77559434546452},{"$f":"'LCI and calculations'!AL27","v":8.3267830363935573},{"$f":"'LCI and calculations'!BL27","v":9.7145802091258169},null,null,"B2",{"$f":"'LCI and calculations'!Q27","v":1.5538076407044001E-2},{"$f":"'LCI and calculations'!AM27","v":4.6614229221131988E-2},{"$f":"'LCI and calculations'!BM27","v":5.4383267424653985E-2},null,"Natural gravel",{"$f":"'LCI and calculations'!P46","v":58.359531117312002},{"$f":"'LCI and calculations'!AL46","v":23.983368952319996},{"$f":"'LCI and calculations'!BL46","v":31.97782526976},null,null,"Natural gravel",{"$f":"'LCI and calculations'!Q46","v":0.55255146941759992},{"$f":"'LCI and calculations'!AM46","v":0.22707594633599998},{"$f":"'LCI and calculations'!BM46","v":0.30276792844800005}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B3",{"$f":"'LCI and calculations'!P28","v":0.52574723360555542},{"$f":"'LCI and calculations'!AL28","v":1.9246589328250658},{"$f":"'LCI and calculations'!BL28","v":2.2454354216292436},null,null,"B3",{"$f":"'LCI and calculations'!Q28","v":1.33185687102126E-2},{"$f":"'LCI and calculations'!AM28","v":4.4857501079689791E-2},{"$f":"'LCI and calculations'!BM28","v":5.2333751259638094E-2},null,"Plastics",{"$f":"'LCI and calculations'!P47","v":19.521135395904},{"$f":"'LCI and calculations'!AL47","v":13.266791045760002},{"$f":"'LCI and calculations'!BL47","v":7.5810234547200004},null,null,"Plastics",{"$f":"'LCI and calculations'!Q47","v":0.34293991134720003},{"$f":"'LCI and calculations'!AM47","v":0.23306595916800002},{"$f":"'LCI and calculations'!BM47","v":0.13318054809600002}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B4",{"$f":"'LCI and calculations'!P29","v":149.27377033711105},{"$f":"'LCI and calculations'!AL29","v":172.43491913767105},{"$f":"'LCI and calculations'!BL29","v":172.43491913767105},null,null,"B4",{"$f":"'LCI and calculations'!Q29","v":3.0134559279625202},{"$f":"'LCI and calculations'!AM29","v":3.3402422578993192},{"$f":"'LCI and calculations'!BM29","v":3.3402422578993192},null,"RAP",{"$f":"'LCI and calculations'!P48","v":3.2977247973767998},{"$f":"'LCI and calculations'!AL48","v":5.5108158574103987},{"$f":"'LCI and calculations'!BL48","v":6.0640886224187982},null,null,"RAP",{"$f":"'LCI and calculations'!Q48","v":7.4540265422616001E-3},{"$f":"'LCI and calculations'!AM48","v":1.2456396514144799E-2},{"$f":"'LCI and calculations'!BM48","v":1.3706989007115596E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"End-of-Life","C1",{"$f":"'LCI and calculations'!P30","v":51.358941036606311},{"$f":"'LCI and calculations'!AL30","v":50.42293603627666},{"$f":"'LCI and calculations'!BL30","v":42.648894505760978},null,"End-of-Life","C1",{"$f":"'LCI and calculations'!Q30","v":0.1177373573549618},{"$f":"'LCI and calculations'!AM30","v":0.11559162083887407},{"$f":"'LCI and calculations'!BM30","v":9.7770086996923217E-2},null,"Recycled concrete",{"$f":"'LCI and calculations'!P49","v":0},{"$f":"'LCI and calculations'!AL49","v":0},{"$f":"'LCI and calculations'!BL49","v":0},null,null,"Recycled concrete",{"$f":"'LCI and calculations'!Q49","v":0},{"$f":"'LCI and calculations'!AM49","v":0},{"$f":"'LCI and calculations'!BM49","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C2",{"$f":"'LCI and calculations'!P31","v":326.85092718551994},{"$f":"'LCI and calculations'!AL31","v":178.27452416519998},{"$f":"'LCI and calculations'!BL31","v":142.17224771771996},null,null,"C2",{"$f":"'LCI and calculations'!Q31","v":2.5907152422023998},{"$f":"'LCI and calculations'!AM31","v":1.413055581724},{"$f":"'LCI and calculations'!BM31","v":1.1268984682163998},null,"Sand",{"$f":"'LCI and calculations'!P50","v":10.353096953060399},{"$f":"'LCI and calculations'!AL50","v":14.8294478425896},{"$f":"'LCI and calculations'!BL50","v":16.318289027581194},null,null,"Sand",{"$f":"'LCI and calculations'!Q50","v":9.7009742045412004E-2},{"$f":"'LCI and calculations'!AM50","v":0.13895367892408797},{"$f":"'LCI and calculations'!BM50","v":0.15290429678823594}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C3",{"$f":"'LCI and calculations'!P32","v":36.069245270482739},{"$f":"'LCI and calculations'!AL32","v":35.411891492350414},{"$f":"'LCI and calculations'!BL32","v":29.952203168418073},null,null,"C3",{"$f":"'LCI and calculations'!Q32","v":8.152927566899551E-2},{"$f":"'LCI and calculations'!AM32","v":8.004342319308401E-2},{"$f":"'LCI and calculations'!BM32","v":6.7702592907041323E-2},null,"Stabilised gravel",{"$f":"'LCI and calculations'!P51","v":160.61510336832001},{"$f":"'LCI and calculations'!AL51","v":214.15347115776001},{"$f":"'LCI and calculations'!BL51","v":0},null,null,"Stabilised gravel",{"$f":"'LCI and calculations'!Q51","v":0.47614101448319995},{"$f":"'LCI and calculations'!AM51","v":0.63485468597759998},{"$f":"'LCI and calculations'!BM51","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C4",{"$f":"'LCI and calculations'!P33","v":0},{"$f":"'LCI and calculations'!AL33","v":0},{"$f":"'LCI and calculations'!BL33","v":0},null,null,"C4",{"$f":"'LCI and calculations'!Q33","v":0},{"$f":"'LCI and calculations'!AM33","v":0},{"$f":"'LCI and calculations'!BM33","v":0},null,"Toner",{"$f":"'LCI and calculations'!P52","v":0},{"$f":"'LCI and calculations'!AL52","v":60.721863873839986},{"$f":"'LCI and calculations'!BL52","v":66.818194143479985},null,null,"Toner",{"$f":"'LCI and calculations'!Q52","v":0},{"$f":"'LCI and calculations'!AM52","v":0.8450265662784},{"$f":"'LCI and calculations'!BM52","v":0.9298652175647999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recycling Benefits","D",{"$f":"'LCI and calculations'!P34","v":-97.95463694262574},{"$f":"'LCI and calculations'!AL34","v":-35.787229518479265},{"$f":"'LCI and calculations'!BL34","v":-32.188591306623181},null,"Recycling Benefits","D",{"$f":"'LCI and calculations'!Q34","v":-0.76735861583948139},{"$f":"'LCI and calculations'!AM34","v":-0.34113735839082465},{"$f":"'LCI and calculations'!BM34","v":-0.31611706452853644},null,"Waste tyre",{"$f":"'LCI and calculations'!P53","v":0},{"$f":"'LCI and calculations'!AL53","v":0},{"$f":"'LCI and calculations'!BL53","v":0},null,null,"Waste tyre",{"$f":"'LCI and calculations'!Q53","v":0},{"$f":"'LCI and calculations'!AM53","v":0},{"$f":"'LCI and calculations'!BM53","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"SUM(U184:U195)","v":964.98490968551528},{"$f":"SUM(V184:V195)","v":1045.6553515138282},{"$f":"SUM(W184:W195)","v":779.83431552924583},null,"Total",null,{"$f":"SUM(AA184:AA195)","v":9.2293167699550445},{"$f":"SUM(AB184:AB195)","v":11.680635831936819},{"$f":"SUM(AC184:AC195)","v":11.207856222249516},null,"Total",{"$f":"SUM(AF184:AF195)","v":311.3261731388892},{"$f":"SUM(AG184:AG195)","v":430.80990138068876},{"$f":"SUM(AH184:AH195)","v":236.77742896068355},null,null,"Total",{"$f":"SUM(AL184:AL195)","v":4.7392384160231122},{"$f":"SUM(AM184:AM195)","v":7.533874122002489},{"$f":"SUM(AN184:AN195)","v":7.5174363186913808}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Marine ecotoxicity (t 1,4 - DCB/ FU)",null,null,null,null,null,"Human carcinogenic toxicity (t 1,4 - DCB/ FU)",null,null,null,null,null,"Marine ecotoxicity (t 1,4 - DCB/ FU)",null,null,null,null,null,"Human carcinogenic toxicity (t 1,4 - DCB/ FU)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lifecycle stage",null,"Baseline","Option 1","Option 2",null,"Lifecycle stage",null,"Baseline","Option 1","Option 2",null,"Materials","Baseline","Option 1","Option 2",null,null,"Materials","Baseline","Option 1","Option 2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Raw materials and manufacturing","A1-A3",{"$f":"'LCI and calculations'!R23","v":3.864647232464919},{"$f":"'LCI and calculations'!AN23","v":7.8452850126121154},{"$f":"'LCI and calculations'!BN23","v":7.8618265593793319},null,"Raw materials and manufacturing","A1-A3",{"$f":"'LCI and calculations'!S23","v":4.2366504359590271},{"$f":"'LCI and calculations'!AO23","v":6.8699211257621373},{"$f":"'LCI and calculations'!BO23","v":6.3227548009150247},null,"Aggregates",{"$f":"'LCI and calculations'!R42","v":0.26315519748789601},{"$f":"'LCI and calculations'!AN42","v":0.43975768882528793},{"$f":"'LCI and calculations'!BN42","v":0.48390831165963583},null,null,"Aggregates",{"$f":"'LCI and calculations'!S42","v":0.48511223518262403},{"$f":"'LCI and calculations'!AO42","v":0.81066928337827182},{"$f":"'LCI and calculations'!BO42","v":0.89205854542718388}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport to construction site","A4",{"$f":"'LCI and calculations'!R24","v":2.2031217130639997},{"$f":"'LCI and calculations'!AN24","v":2.1473649316399999},{"$f":"'LCI and calculations'!BN24","v":1.7291890709599997},null,"Transport to construction site","A4",{"$f":"'LCI and calculations'!S24","v":7.25815088488},{"$f":"'LCI and calculations'!AO24","v":7.0744610187999992},{"$f":"'LCI and calculations'!BO24","v":5.6967870231999997},null,"Bitumen",{"$f":"'LCI and calculations'!R43","v":4.1635224868608001},{"$f":"'LCI and calculations'!AN43","v":6.9576472122624002},{"$f":"'LCI and calculations'!BN43","v":7.6561783936127989},null,null,"Bitumen",{"$f":"'LCI and calculations'!S43","v":0.54377347225823991},{"$f":"'LCI and calculations'!AO43","v":0.90869786227871985},{"$f":"'LCI and calculations'!BO43","v":0.99992895978383967}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Construction","A5",{"$f":"'LCI and calculations'!R25","v":0.18664247210829693},{"$f":"'LCI and calculations'!AN25","v":0.20133424442753278},{"$f":"'LCI and calculations'!BN25","v":0.17237370847484154},null,"Construction","A5",{"$f":"'LCI and calculations'!S25","v":0.76843655215716666},{"$f":"'LCI and calculations'!AO25","v":0.78171268474740951},{"$f":"'LCI and calculations'!BO25","v":0.64637801858535116},null,"Fly ash",{"$f":"'LCI and calculations'!R44","v":0},{"$f":"'LCI and calculations'!AN44","v":0},{"$f":"'LCI and calculations'!BN44","v":0},null,null,"Fly ash",{"$f":"'LCI and calculations'!S44","v":0},{"$f":"'LCI and calculations'!AO44","v":0},{"$f":"'LCI and calculations'!BO44","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Use and Maintenance","B1",{"$f":"'LCI and calculations'!R26","v":0},{"$f":"'LCI and calculations'!AN26","v":0},{"$f":"'LCI and calculations'!BN26","v":0},null,"Use and Maintenance","B1",{"$f":"'LCI and calculations'!S26","v":0},{"$f":"'LCI and calculations'!AO26","v":0},{"$f":"'LCI and calculations'!BO26","v":0},null,"Glass",{"$f":"'LCI and calculations'!R45","v":1.486385223912E-2},{"$f":"'LCI and calculations'!AN45","v":1.0101647152799998E-2},{"$f":"'LCI and calculations'!BN45","v":5.7723698016000002E-3},null,null,"Glass",{"$f":"'LCI and calculations'!S45","v":7.9295384810880009E-3},{"$f":"'LCI and calculations'!AO45","v":5.3890067347200001E-3},{"$f":"'LCI and calculations'!BO45","v":3.0794324198400004E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B2",{"$f":"'LCI and calculations'!R27","v":2.6389291044708E-2},{"$f":"'LCI and calculations'!AN27","v":7.9167873134123976E-2},{"$f":"'LCI and calculations'!BN27","v":9.2362518656477974E-2},null,null,"B2",{"$f":"'LCI and calculations'!S27","v":8.8237264384512001E-2},{"$f":"'LCI and calculations'!AO27","v":0.26471179315353593},{"$f":"'LCI and calculations'!BO27","v":0.30883042534579191},null,"Natural gravel",{"$f":"'LCI and calculations'!R46","v":0.79730194928256004},{"$f":"'LCI and calculations'!AN46","v":0.32765833532160005},{"$f":"'LCI and calculations'!BN46","v":0.43687778042879999},null,null,"Natural gravel",{"$f":"'LCI and calculations'!S46","v":1.47742643483712},{"$f":"'LCI and calculations'!AO46","v":0.60716154856319982},{"$f":"'LCI and calculations'!BO46","v":0.80954873141759998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B3",{"$f":"'LCI and calculations'!R28","v":1.8689607006979393E-2},{"$f":"'LCI and calculations'!AN28","v":6.2961484282978181E-2},{"$f":"'LCI and calculations'!BN28","v":7.3455064996807845E-2},null,null,"B3",{"$f":"'LCI and calculations'!S28","v":1.5050631053169651E-2},{"$f":"'LCI and calculations'!AO28","v":4.9652026210468929E-2},{"$f":"'LCI and calculations'!BO28","v":5.7927363912213745E-2},null,"Plastics",{"$f":"'LCI and calculations'!R47","v":0.47902216262400005},{"$f":"'LCI and calculations'!AN47","v":0.32554904256},{"$f":"'LCI and calculations'!BN47","v":0.18602802431999999},null,null,"Plastics",{"$f":"'LCI and calculations'!S47","v":0.28009036006847998},{"$f":"'LCI and calculations'!AO47","v":0.19035267189119998},{"$f":"'LCI and calculations'!BO47","v":0.1087729553664}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B4",{"$f":"'LCI and calculations'!R29","v":4.2954892156358788},{"$f":"'LCI and calculations'!AN29","v":4.7550000997718778},{"$f":"'LCI and calculations'!BN29","v":4.7550000997718769},null,null,"B4",{"$f":"'LCI and calculations'!S29","v":4.8470248714339306},{"$f":"'LCI and calculations'!AO29","v":5.1470337414979284},{"$f":"'LCI and calculations'!BO29","v":5.1470337414979284},null,"RAP",{"$f":"'LCI and calculations'!R48","v":1.6895382319871997E-2},{"$f":"'LCI and calculations'!AN48","v":2.8233811650815996E-2},{"$f":"'LCI and calculations'!BN48","v":3.1068418983551994E-2},null,null,"RAP",{"$f":"'LCI and calculations'!S48","v":7.1895919846968012E-2},{"$f":"'LCI and calculations'!AO48","v":0.12014500891370397},{"$f":"'LCI and calculations'!BO48","v":0.13220728118038796}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"End-of-Life","C1",{"$f":"'LCI and calculations'!R30","v":0.2652010001809495},{"$f":"'LCI and calculations'!AN30","v":0.26036777236799941},{"$f":"'LCI and calculations'!BN30","v":0.22022513025488566},null,"End-of-Life","C1",{"$f":"'LCI and calculations'!S30","v":1.1208446181833442},{"$f":"'LCI and calculations'!AO30","v":1.1004174803561757},{"$f":"'LCI and calculations'!BO30","v":0.93075875229163618},null,"Recycled concrete",{"$f":"'LCI and calculations'!R49","v":0},{"$f":"'LCI and calculations'!AN49","v":0},{"$f":"'LCI and calculations'!BN49","v":0},null,null,"Recycled concrete",{"$f":"'LCI and calculations'!S49","v":0},{"$f":"'LCI and calculations'!AO49","v":0},{"$f":"'LCI and calculations'!BO49","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C2",{"$f":"'LCI and calculations'!R31","v":4.1301835839827987},{"$f":"'LCI and calculations'!AN31","v":2.2527288494779998},{"$f":"'LCI and calculations'!BN31","v":1.7965299614657997},null,null,"C2",{"$f":"'LCI and calculations'!S31","v":13.606826829875997},{"$f":"'LCI and calculations'!AO31","v":7.4215808392599989},{"$f":"'LCI and calculations'!BO31","v":5.9186405599859988},null,"Sand",{"$f":"'LCI and calculations'!R50","v":0.14016318419123999},{"$f":"'LCI and calculations'!AN50","v":0.20076530132376},{"$f":"'LCI and calculations'!BN50","v":0.2209216586137199},null,null,"Sand",{"$f":"'LCI and calculations'!S50","v":0.26112249580535996},{"$f":"'LCI and calculations'!AO50","v":0.37402358440463995},{"$f":"'LCI and calculations'!BO50","v":0.41157465997607995}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C3",{"$f":"'LCI and calculations'!R32","v":0.18479519935091887},{"$f":"'LCI and calculations'!AN32","v":0.18142734894087853},{"$f":"'LCI and calculations'!BN32","v":0.15345548025748765},null,null,"C3",{"$f":"'LCI and calculations'!S32","v":0.78636992145424445},{"$f":"'LCI and calculations'!AO32","v":0.77203850877839941},{"$f":"'LCI and calculations'!BO32","v":0.65300816460957423},null,"Stabilised gravel",{"$f":"'LCI and calculations'!R51","v":0.73660088615039987},{"$f":"'LCI and calculations'!AN51","v":0.98213451486719994},{"$f":"'LCI and calculations'!BN51","v":0},null,null,"Stabilised gravel",{"$f":"'LCI and calculations'!S51","v":1.0779646285439999},{"$f":"'LCI and calculations'!AO51","v":1.4372861713920002},{"$f":"'LCI and calculations'!BO51","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C4",{"$f":"'LCI and calculations'!R33","v":0},{"$f":"'LCI and calculations'!AN33","v":0},{"$f":"'LCI and calculations'!BN33","v":0},null,null,"C4",{"$f":"'LCI and calculations'!S33","v":0},{"$f":"'LCI and calculations'!AO33","v":0},{"$f":"'LCI and calculations'!BO33","v":0},null,"Toner",{"$f":"'LCI and calculations'!R52","v":0},{"$f":"'LCI and calculations'!AN52","v":1.1891307571560001},{"$f":"'LCI and calculations'!BN52","v":1.3085166482819999},null,null,"Toner",{"$f":"'LCI and calculations'!S52","v":0},{"$f":"'LCI and calculations'!AO52","v":0.8168595722784},{"$f":"'LCI and calculations'!BO52","v":0.89887032456479987}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recycling Benefits","D",null,null,null,null,"Recycling Benefits","D",{"$f":"'LCI and calculations'!S34","v":-2.0131351046916959},{"$f":"'LCI and calculations'!AO34","v":-0.93192423249088763},{"$f":"'LCI and calculations'!BO34","v":-0.86827160299543882},null,"Waste tyre",{"$f":"'LCI and calculations'!R53","v":0},{"$f":"'LCI and calculations'!AN53","v":0},{"$f":"'LCI and calculations'!BN53","v":0},null,null,"Waste tyre",{"$f":"'LCI and calculations'!S53","v":0},{"$f":"'LCI and calculations'!AO53","v":0},{"$f":"'LCI and calculations'!BO53","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"SUM(U201:U212)","v":15.175159314839449},{"$f":"SUM(V201:V212)","v":17.785637616655507},{"$f":"SUM(W201:W212)","v":16.854417594217509},null,"Total",null,{"$f":"SUM(AA201:AA212)","v":30.714456904689694},{"$f":"SUM(AB201:AB212)","v":28.549604986075163},{"$f":"SUM(AC201:AC212)","v":24.813847247348079},null,"Total",{"$f":"SUM(AF201:AF212)","v":6.6115251011558875},{"$f":"SUM(AG201:AG212)","v":10.460978311119865},{"$f":"SUM(AH201:AH212)","v":10.329271605702106},null,null,"Total",{"$f":"SUM(AL201:AL212)","v":4.2053150850238792},{"$f":"SUM(AM201:AM212)","v":5.2705847098348553},{"$f":"SUM(AN201:AN212)","v":4.2560408901361306}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Human non-carcinogenic toxicity (t 1,4 - DCB/ FU)",null,null,null,null,null,null,null,null,null,null,null,"Human non-carcinogenic toxicity (t 1,4 - DCB/ FU)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lifecycle stage",null,"Baseline","Option 1","Option 2",null,null,null,null,null,null,null,"Lifecycle stage","Baseline","Option 1","Option 2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Raw materials and manufacturing","A1-A3",{"$f":"'LCI and calculations'!T23","v":103.68788772638015},{"$f":"'LCI and calculations'!AP23","v":229.19350791869084},{"$f":"'LCI and calculations'!BP23","v":238.79031973094729},null,null,null,null,null,null,null,"A1-A3",{"$f":"'LCI and calculations'!T42","v":5.7607293538872},{"$f":"'LCI and calculations'!AP42","v":9.6267337707815983},{"$f":"'LCI and calculations'!BP42","v":10.593234875005198}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport to construction site","A4",{"$f":"'LCI and calculations'!T24","v":46.533818217519993},{"$f":"'LCI and calculations'!AP24","v":45.356136605199993},{"$f":"'LCI and calculations'!BP24","v":36.523524512799995},null,null,null,null,null,null,null,"A4",{"$f":"'LCI and calculations'!T43","v":148.91499131040001},{"$f":"'LCI and calculations'!AP43","v":248.8512977712},{"$f":"'LCI and calculations'!BP43","v":273.83537438639991}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Construction","A5",{"$f":"'LCI and calculations'!T25","v":2.7060782551657052},{"$f":"'LCI and calculations'!AP25","v":3.0961555138036077},{"$f":"'LCI and calculations'!BP25","v":2.7366446036750758},null,null,null,null,null,null,null,"A5",{"$f":"'LCI and calculations'!T44","v":0},{"$f":"'LCI and calculations'!AP44","v":0},{"$f":"'LCI and calculations'!BP44","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Use and Maintenance","B1",{"$f":"'LCI and calculations'!T26","v":0},{"$f":"'LCI and calculations'!AP26","v":0},{"$f":"'LCI and calculations'!BP26","v":0},null,null,null,null,null,null,null,"B1",{"$f":"'LCI and calculations'!T45","v":0.36684738175680004},{"$f":"'LCI and calculations'!AP45","v":0.249313754592},{"$f":"'LCI and calculations'!BP45","v":0.14246500262400003}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B2",{"$f":"'LCI and calculations'!T27","v":0.51367159869119994},{"$f":"'LCI and calculations'!AP27","v":1.5410147960735994},{"$f":"'LCI and calculations'!BP27","v":1.7978505954191994},null,null,null,null,null,null,null,"B2",{"$f":"'LCI and calculations'!T46","v":16.929537783974403},{"$f":"'LCI and calculations'!AP46","v":6.9573442947839998},{"$f":"'LCI and calculations'!BP46","v":9.2764590597119998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B3",{"$f":"'LCI and calculations'!T28","v":0.59595955191889838},{"$f":"'LCI and calculations'!AP28","v":1.9449538335842951},{"$f":"'LCI and calculations'!BP28","v":2.2691128058483443},null,null,null,null,null,null,null,"B3",{"$f":"'LCI and calculations'!T47","v":11.217329153664},{"$f":"'LCI and calculations'!AP47","v":7.6234275801599996},{"$f":"'LCI and calculations'!BP47","v":4.3562443315200001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B4",{"$f":"'LCI and calculations'!T29","v":130.96872650697966},{"$f":"'LCI and calculations'!AP29","v":141.44040502881967},{"$f":"'LCI and calculations'!BP29","v":141.44040502881967},null,null,null,null,null,null,null,"B4",{"$f":"'LCI and calculations'!T48","v":0.23628185392391998},{"$f":"'LCI and calculations'!AP48","v":0.39484974260375993},{"$f":"'LCI and calculations'!BP48","v":0.43449171477371978}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"End-of-Life","C1",{"$f":"'LCI and calculations'!T30","v":3.7322647833428104},{"$f":"'LCI and calculations'!AP30","v":3.6642451079123308},{"$f":"'LCI and calculations'!BP30","v":3.0993039147536225},null,null,null,null,null,null,null,"C1",{"$f":"'LCI and calculations'!T49","v":0},{"$f":"'LCI and calculations'!AP49","v":0},{"$f":"'LCI and calculations'!BP49","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C2",{"$f":"'LCI and calculations'!T31","v":87.236765432603974},{"$f":"'LCI and calculations'!AP31","v":47.581608475539994},{"$f":"'LCI and calculations'!BP31","v":37.945882950293992},null,null,null,null,null,null,null,"C2",{"$f":"'LCI and calculations'!T50","v":2.8910139726635999},{"$f":"'LCI and calculations'!AP50","v":4.1409967581863993},{"$f":"'LCI and calculations'!BP50","v":4.5567429535907982}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C3",{"$f":"'LCI and calculations'!T32","v":2.5843599440238192},{"$f":"'LCI and calculations'!AP32","v":2.5372605727861255},{"$f":"'LCI and calculations'!BP32","v":2.1460741283397251},null,null,null,null,null,null,null,"C3",{"$f":"'LCI and calculations'!T51","v":16.119969428735999},{"$f":"'LCI and calculations'!AP51","v":21.493292571648002},{"$f":"'LCI and calculations'!BP51","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C4",{"$f":"'LCI and calculations'!T33","v":0},{"$f":"'LCI and calculations'!AP33","v":0},{"$f":"'LCI and calculations'!BP33","v":0},null,null,null,null,null,null,null,"C4",{"$f":"'LCI and calculations'!T52","v":0},{"$f":"'LCI and calculations'!AP52","v":27.026437608791998},{"$f":"'LCI and calculations'!BP52","v":29.739827468123991}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recycling Benefits","D",{"$f":"'LCI and calculations'!T34","v":-25.708181345197531},{"$f":"'LCI and calculations'!AP34","v":-10.820524223977003},{"$f":"'LCI and calculations'!BP34","v":-9.959450210853662},null,null,null,null,null,null,null,"D",{"$f":"'LCI and calculations'!T53","v":0},{"$f":"'LCI and calculations'!AP53","v":0},{"$f":"'LCI and calculations'!BP53","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"SUM(U217:U228)","v":352.85135067142869},{"$f":"SUM(V217:V228)","v":465.53476362843344},{"$f":"SUM(W217:W228)","v":456.78966806004325},null,null,null,null,null,null,null,"Total",{"$f":"SUM(AF217:AF228)","v":202.43670023900592},{"$f":"SUM(AG217:AG228)","v":326.3636938527477},{"$f":"SUM(AH217:AH228)","v":332.9348397917496}]

{"sheet":"LCI and calculations","index":5,"n_rows":352,"n_cols":79,"rows_kept":352,"cut":false,"hidden":false,"merged":[[59,10,59,19],[79,6,79,20],[82,7,82,8],[80,6,80,20],[82,29,82,30],[82,55,82,56],[17,6,17,20],[17,28,17,41],[17,54,17,67],[20,60,20,67],[37,58,37,67],[59,58,59,67],[79,54,79,68],[80,54,80,68],[20,34,20,41],[37,32,37,41],[59,32,59,41],[79,28,79,42],[80,28,80,42],[20,12,20,19],[37,10,37,19]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"BASELINE - SUMMARY",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OPTION 1 - SUMMARY",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OPTION 2 - SUMMARY"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Environmental impact per km of a\"&\" \"&'Input and Dasboard_draft'!$C$7&\"-lane road over 40 years - Distributed per lifecyle stage\"","v":"Environmental impact per km of a 2-lane road over 40 years - Distributed per lifecyle stage"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Environmental impact per km of a\"&\" \"&'Input and Dasboard_draft'!$C$7&\"-lane road over 40 years - Distributed per lifecyle stage\"","v":"Environmental impact per km of a 2-lane road over 40 years - Distributed per lifecyle stage"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Environmental impact per km of a\"&\" \"&'Input and Dasboard_draft'!$C$7&\"-lane road over 40 years - Distributed per lifecyle stage\"","v":"Environmental impact per km of a 2-lane road over 40 years - Distributed per lifecyle stage"}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Lifecycle stage","Global warming\n       (t CO2 eq.)","Water consumption \n(m3)","Terrestrial ecotoxicity \n   (t 1,4-DCB)","Freshwater ecotoxicity \n(t 1,4-DCB)","Marine ecotoxicity  \n(t 1,4-DCB)","Human carcinogenic toxicity  \n (t 1,4-DCB)","Human non-carcinogenic toxicity\n(t 1,4-DCB)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lifecycle stage","Global warming\n       (t CO2 eq.)","Water consumption \n(m3)","Terrestrial ecotoxicity \n   (t 1,4-DCB)","Freshwater ecotoxicity \n(t 1,4-DCB)","Marine ecotoxicity  \n(t 1,4-DCB)","Human carcinogenic toxicity  \n (t 1,4-DCB)","Human non-carcinogenic toxicity\n(t 1,4-DCB)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lifecycle stage","Global warming\n       (t CO2 eq.)","Water consumption \n(m3)","Terrestrial ecotoxicity \n   (t 1,4-DCB)","Freshwater ecotoxicity \n(t 1,4-DCB)","Marine ecotoxicity  \n(t 1,4-DCB)","Human carcinogenic toxicity  \n (t 1,4-DCB)","Human non-carcinogenic toxicity\n(t 1,4-DCB)"]
[null,null,null,null,null,null,null,null,null,null,null,null,"A1-A3",{"$f":"(SUM(N85:N97)+SUM(N101:N104)+SUM(N112:N121)+SUM(N125:N134)+SUM(N143:N155))/1000","v":268.16254211925792},{"$f":"(SUM(O85:O97)+SUM(O101:O104)+SUM(O112:O121)+SUM(O125:O134)++SUM(O143:O155))/1000","v":12.289932600169966},{"$f":"(SUM(P85:P97)+SUM(P101:P104)+SUM(P112:P121)+SUM(P125:P134)++SUM(P143:P155))/1000","v":286.2740975658096},{"$f":"(SUM(Q85:Q97)+SUM(Q101:Q104)+SUM(Q112:Q121)+SUM(Q125:Q134)++SUM(Q143:Q155))/1000","v":2.6977835575200388},{"$f":"(SUM(R85:R97)+SUM(R101:R104)+SUM(R112:R121)+SUM(R125:R134)+SUM(R143:R155))/1000","v":3.864647232464919},{"$f":"(SUM(S85:S97)+SUM(S101:S104)+SUM(S112:S121)+SUM(S125:S134)++SUM(S143:S155))/1000","v":4.2366504359590271},{"$f":"(SUM(T85:T97)+SUM(T101:T104)+SUM(T112:T121)+SUM(T125:T134)++SUM(T143:T155))/1000","v":103.68788772638015},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A1-A3",{"$f":"(SUM(AJ85:AJ97)+SUM(AJ101:AJ104)+SUM(AJ112:AJ121)+SUM(AJ125:AJ134)+SUM(AJ143:AJ155))/1000","v":480.16492315985857},{"$f":"(SUM(AK85:AK97)+SUM(AK101:AK104)+SUM(AK112:AK121)+SUM(AK125:AK134)++SUM(AK143:AK155))/1000","v":11.210533438995984},{"$f":"(SUM(AL85:AL97)+SUM(AL101:AL104)+SUM(AL112:AL121)+SUM(AL125:AL134)++SUM(AL143:AL155))/1000","v":428.19166595480158},{"$f":"(SUM(AM85:AM97)+SUM(AM101:AM104)+SUM(AM112:AM121)+SUM(AM125:AM134)++SUM(AM143:AM155))/1000","v":5.5388591827696505},{"$f":"(SUM(AN85:AN97)+SUM(AN101:AN104)+SUM(AN112:AN121)+SUM(AN125:AN134)+SUM(AN143:AN155))/1000","v":7.8452850126121154},{"$f":"(SUM(AO85:AO97)+SUM(AO101:AO104)+SUM(AO112:AO121)+SUM(AO125:AO134)++SUM(AO143:AO155))/1000","v":6.8699211257621373},{"$f":"(SUM(AP85:AP97)+SUM(AP101:AP104)+SUM(AP112:AP121)+SUM(AP125:AP134)++SUM(AP143:AP155))/1000","v":229.19350791869084},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A1-A3",{"$f":"(SUM(BJ85:BJ97)+SUM(BJ101:BJ104)+SUM(BJ112:BJ121)+SUM(BJ125:BJ134)+SUM(BJ143:BJ155))/1000","v":359.72597532906423},{"$f":"(SUM(BK85:BK97)+SUM(BK101:BK104)+SUM(BK112:BK121)+SUM(BK125:BK134)++SUM(BK143:BK155))/1000","v":8.5964854435206473},{"$f":"(SUM(BL85:BL97)+SUM(BL101:BL104)+SUM(BL112:BL121)+SUM(BL125:BL134)++SUM(BL143:BL155))/1000","v":245.58689220773513},{"$f":"(SUM(BM85:BM97)+SUM(BM101:BM104)+SUM(BM112:BM121)+SUM(BM125:BM134)++SUM(BM143:BM155))/1000","v":5.6161364246727254},{"$f":"(SUM(BN85:BN97)+SUM(BN101:BN104)+SUM(BN112:BN121)+SUM(BN125:BN134)+SUM(BN143:BN155))/1000","v":7.8618265593793319},{"$f":"(SUM(BO85:BO97)+SUM(BO101:BO104)+SUM(BO112:BO121)+SUM(BO125:BO134)++SUM(BO143:BO155))/1000","v":6.3227548009150247},{"$f":"(SUM(BP85:BP97)+SUM(BP101:BP104)+SUM(BP112:BP121)+SUM(BP125:BP134)++SUM(BP143:BP155))/1000","v":238.79031973094729}]
[null,null,null,null,null,null,null,null,null,null,null,null,"A4",{"$f":"SUM(N169:N183)/1000","v":175.33022713520003},0.92552953517999992,174.34875713759999,1.3819388137119999,2.2031217130639997,7.25815088488,46.533818217519993,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A4",{"$f":"SUM(AJ169:AJ183)/1000","v":170.89295565200001},0.90210615929999993,169.93632477599996,1.34696459512,2.1473649316399999,7.0744610187999992,45.356136605199993,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A4",{"$f":"SUM(BJ169:BJ183)/1000","v":137.61341952800001},0.72643084019999982,136.84308206399999,1.0846579556799998,1.7291890709599997,5.6967870231999997,36.523524512799995]
[null,null,null,null,null,null,null,null,null,null,null,null,"A5",{"$f":"SUM(N188:N190)/1000","v":42.556473306641323},0.15429611243980801,35.462466515941365,8.4658566256355525E-2,0.18664247210829693,0.76843655215716666,2.7060782551657052,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A5",{"$f":"SUM(AJ188:AJ190)/1000","v":44.763247599306915},0.19115531415071998,36.518877500789301,9.5544798481893595E-2,0.20133424442753278,0.78171268474740951,3.0961555138036077,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A5",{"$f":"SUM(BJ188:BJ190)/1000","v":37.770132603546863},0.17564127251183997,30.424652403808782,8.3848481721349191E-2,0.17237370847484154,0.64637801858535116,2.7366446036750758]
[null,null,null,null,null,null,null,null,null,null,null,null,"B1",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B1",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B1",0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,"B2",{"$f":"SUM(N196:N198)/1000","v":3.0016832491245604},0.1601732080035036,2.77559434546452,1.5538076407044001E-2,2.6389291044708E-2,8.8237264384512001E-2,0.51367159869119994,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B2",{"$f":"SUM(AJ196:AJ198)/1000","v":9.0050497473736772},0.48051962401051063,8.3267830363935573,4.6614229221131988E-2,7.9167873134123976E-2,0.26471179315353593,1.5410147960735994,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B2",{"$f":"SUM(BJ196:BJ198)/1000","v":10.505891371935958},0.56060622801226245,9.7145802091258169,5.4383267424653985E-2,9.2362518656477974E-2,0.30883042534579191,1.7978505954191994]
[null,null,null,null,null,null,null,null,null,null,null,null,"B3",{"$f":"N202/1000","v":0.85366939943211551},1.3302632453525282E-2,0.52574723360555542,1.33185687102126E-2,1.8689607006979393E-2,1.5050631053169651E-2,0.59595955191889838,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B3",{"$f":"AJ202/1000","v":3.014880849566747},3.8292533427975839E-2,1.9246589328250658,4.4857501079689791E-2,6.2961484282978181E-2,4.9652026210468929E-2,1.9449538335842951,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B3",{"$f":"BJ202/1000","v":3.5173609911612038},4.4674622332638463E-2,2.2454354216292436,5.2333751259638094E-2,7.3455064996807845E-2,5.7927363912213745E-2,2.2691128058483443]
[null,null,null,null,null,null,null,null,null,null,null,null,"B4",{"$f":"N227/1000","v":215.10659471842308},2.8947602495050564,149.27377033711105,3.0134559279625202,4.2954892156358788,4.8470248714339306,130.96872650697966,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B4",{"$f":"AJ227/1000","v":245.36477146978311},2.7870693206650556,172.43491913767105,3.3402422578993192,4.7550000997718778,5.1470337414979284,141.44040502881967,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B4",{"$f":"BJ227/1000","v":245.36477146978308},2.7870693206650548,172.43491913767105,3.3402422578993192,4.7550000997718769,5.1470337414979284,141.44040502881967]
[null,null,null,null,null,null,null,null,null,null,null,null,"C1",{"$f":"SUM(N274:N275)/1000","v":60.904707128838247},0.31328478979154445,51.358941036606311,0.1177373573549618,0.2652010001809495,1.1208446181833442,3.7322647833428104,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C1",{"$f":"SUM(AJ274:AJ275)/1000","v":59.794732716095332},0.30757524586689267,50.42293603627666,0.11559162083887407,0.26036777236799941,1.1004174803561757,3.6642451079123308,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C1",{"$f":"SUM(BJ274:BJ275)/1000","v":50.57577856581387},0.26015431160381203,42.648894505760978,9.7770086996923217E-2,0.22022513025488566,0.93075875229163618,3.0993039147536225]
[null,null,null,null,null,null,null,null,null,null,null,null,"C2",{"$f":"N281/1000","v":328.69088511803994},1.7350865683109995,326.85092718551994,2.5907152422023998,4.1301835839827987,13.606826829875997,87.236765432603974,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C2",{"$f":"AJ281/1000","v":179.27809367539999},0.94636945048499987,178.27452416519998,1.413055581724,2.2527288494779998,7.4215808392599989,47.581608475539994,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C2",{"$f":"BJ281/1000","v":142.97258491494},0.75472069033349987,142.17224771771996,1.1268984682163998,1.7965299614657997,5.9186405599859988,37.945882950293992]
[null,null,null,null,null,null,null,null,null,null,null,null,"C3",{"$f":"SUM(N287:N288)/1000","v":42.807576191422712},0.11719819552908767,36.069245270482739,8.152927566899551E-2,0.18479519935091887,0.78636992145424445,2.5843599440238192,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C3",{"$f":"SUM(AJ287:AJ288)/1000","v":42.02741786731309},0.11506228511445023,35.411891492350414,8.004342319308401E-2,0.18142734894087853,0.77203850877839941,2.5372605727861255,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C3",{"$f":"SUM(BJ287:BJ288)/1000","v":35.547769564291457},9.7322362503989263E-2,29.952203168418073,6.7702592907041323E-2,0.15345548025748765,0.65300816460957423,2.1460741283397251]
[null,null,null,null,null,null,null,null,null,null,null,null,"C4",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C4",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C4",0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,"D",{"$f":"-SUM(N297:N306)/1000","v":-113.02327359973054},-4.3835134409538714,-97.95463694262574,-0.76735861583948139,-1.1240483439951072,-2.0131351046916959,-25.708181345197531,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",{"$f":"-SUM(AJ297:AJ306)/1000","v":-14.739660432949659},-3.1057300231208149,-35.787229518479265,-0.34113735839082465,-0.49092919558460141,-0.93192423249088763,-10.820524223977003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",{"$f":"-SUM(BJ297:BJ306)/1000","v":-8.9971412013332035},-2.9597468137577509,-32.188591306623181,-0.31611706452853644,-0.45377651622061238,-0.86827160299543882,-9.959450210853662]
[null,null,null,null,null,null,null,null,null,null,null,null,"Total (w/o benefits)",{"$f":"SUM(N23:N33)","v":1137.4143583663799},{"$f":"SUM(O23:O33)","v":18.603563891383494},1062.939546628141,9.9966753857945267,15.175159314839449,32.727592009381389,378.55953201662624,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total (w/o benefits)",{"$f":"SUM(AJ23:AJ33)","v":1234.3060727366976},{"$f":"SUM(AK23:AK33)","v":16.97868337201659},1081.4425810323075,12.021773190327643,17.785637616655507,29.481529218566052,476.35528785241047,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total (w/o benefits)",{"$f":"SUM(BJ23:BJ33)","v":1023.5936843385366},{"$f":"SUM(BK23:BK33)","v":14.003105091683743},812.02290683586898,11.523973286778052,16.854417594217509,25.682118850343517,466.74911827089693,null,null,null,null,{"$f":"BJ35/N35","v":0.89993033480664064},0.75271088773315531,0.7639408180942836,1.1527805837482574,1.110658362428917,0.7847237536749333,1.2329609448333676]
[null,null,null,null,null,null,null,null,null,null,null,null,"Total (w benefits)",{"$f":"SUM(N23:N34)","v":1024.3910847666493},{"$f":"SUM(O23:O34)","v":14.220050450429623},964.98490968551528,9.2293167699550445,14.051110970844341,30.714456904689694,352.85135067142869,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total (w benefits)",{"$f":"SUM(AJ23:AJ34)","v":1219.5664123037479},{"$f":"SUM(AK23:AK34)","v":13.872953348895775},1045.6553515138282,11.680635831936819,17.294708421070904,28.549604986075163,465.53476362843344,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total (w benefits)",{"$f":"SUM(BJ23:BJ34)","v":1014.5965431372034},{"$f":"SUM(BK23:BK34)","v":11.043358277925993},779.83431552924583,11.207856222249516,16.400641077996898,24.813847247348079,456.78966806004325,null,null,null,null,0.99043866959104099,0.77660471855726398,0.80813109894473967,1.2143755059676111,1.1672131201602325,0.80788819819761593,1.2945668684301022]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"\"Environmental impact per km of a\"&\" \"&'Input and Dasboard_draft'!$C$7&\"-lane road - Distributed per material\"","v":"Environmental impact per km of a 2-lane road - Distributed per material"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Environmental impact per km of a\"&\" \"&'Input and Dasboard_draft'!$C$7&\"-lane road - Distributed per material\"","v":"Environmental impact per km of a 2-lane road - Distributed per material"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Environmental impact per km of a\"&\" \"&'Input and Dasboard_draft'!$C$7&\"-lane road - Distributed per material\"","v":"Environmental impact per km of a 2-lane road - Distributed per material"}]
[null,null,null,null,null,null,null,null,null,null,"Materials","Weight (t)","Weight (%)","Global warming\n       (t CO2 eq.)","Water consumption \n(m3)","Terrestrial ecotoxicity \n   (t 1,4-DCB)","Freshwater ecotoxicity \n(t 1,4-DCB)","Marine ecotoxicity  \n(t 1,4-DCB)","Human carcinogenic toxicity  \n (t 1,4-DCB)","Human non-carcinogenic toxicity\n(t 1,4-DCB)",null,null,null,null,null,null,null,null,null,null,null,null,"Materials","Weight (t)","Weight (%)","Global warming\n       (t CO2 eq.)","Water consumption \n(m3)","Terrestrial ecotoxicity \n   (t 1,4-DCB)","Freshwater ecotoxicity \n(t 1,4-DCB)","Marine ecotoxicity  \n(t 1,4-DCB)","Human carcinogenic toxicity  \n (t 1,4-DCB)","Human non-carcinogenic toxicity\n(t 1,4-DCB)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Materials","Weight (t)","Weight (%)","Global warming\n       (t CO2 eq.)","Water consumption \n(m3)","Terrestrial ecotoxicity \n   (t 1,4-DCB)","Freshwater ecotoxicity \n(t 1,4-DCB)","Marine ecotoxicity  \n(t 1,4-DCB)","Human carcinogenic toxicity  \n (t 1,4-DCB)","Human non-carcinogenic toxicity\n(t 1,4-DCB)"]
[null,null,null,null,null,null,null,null,null,null,"Aggregates-coarse",{"$f":"SUMIF($G$85:$G$97,K40,$L$85:$L$97)+SUMIF($G$112:$G$121,K40,$L$112:$L$121)+SUMIF($G$125:$G$134,K40,$L$125:$L$134)+SUMIF($G$205:$G$221,K40,$L$205:$L$221)+SUMIF($G$229:$G$245,K40,$L$229:$L$245)","v":442.10879999999997},{"$f":"L40/$L$58","v":3.657104286196422E-2},{"$f":"(SUMIF($G$85:$G$97,$K40,N$85:N$97)+SUMIF($G$112:$G$121,$K40,N$112:N$121)+SUMIF($G$125:$G$134,$K40,N$125:N$134)+SUMIF($G$205:$G$221,$K40,N$205:N$221)+SUMIF($G$229:$G$245,$K40,N$229:N$245))/1000","v":2.9479390801660803},0.62285061434399991,4.7080396008575986,4.4575995552479993E-2,6.4320755825088005E-2,0.119188451815776,1.36575693438912,null,null,null,null,null,null,null,null,null,null,null,null,"Aggregates-coarse",{"$f":"SUMIF($AC$85:$AC$97,AG40,$AH$85:$AH$97)+SUMIF($AC$112:$AC$121,AG40,$AH$112:$AH$121)+SUMIF($AC$125:$AC$134,AG40,$AH$125:$AH$134)+SUMIF($AC$205:$AC$221,AG40,$AH$205:$AH$221)+SUMIF($AC$229:$AC$245,AG40,$AH$229:$AH$245)","v":738.80639999999994},{"$f":"AH40/$AH$58","v":6.2248195256101764E-2},{"$f":"(SUMIF($AC$85:$AC$97,$AG40,AJ$85:AJ$97)+SUMIF($AC$112:$AC$121,$AG40,AJ$112:AJ$121)+SUMIF($AC$125:$AC$134,$AG40,AJ$125:AJ$134)+SUMIF($AC$205:$AC$221,$AG40,AJ$205:AJ$221)+SUMIF($AC$229:$AC$245,$AG40,AJ$229:AJ$245))/1000","v":4.9262902236662391},1.0408433854319998,7.867587771532798,7.4490783265439967E-2,0.10748618000006399,0.19917538625692793,2.2823114219193594,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aggregates-coarse",{"$f":"SUMIF($BC$85:$BC$97,BG40,$BH$85:$BH$97)+SUMIF($BC$112:$BC$121,BG40,$BH$112:$BH$121)+SUMIF($BC$125:$BC$134,BG40,$BH$125:$BH$134)+SUMIF($BC$205:$BC$221,BG40,$BH$205:$BH$221)+SUMIF($BC$229:$BC$245,BG40,$BH$229:$BH$245)","v":812.98079999999982},{"$f":"BH40/$BH$58","v":8.0983539930908344E-2},{"$f":"(SUMIF($BC$85:$BC$97,$BG40,BJ$85:BJ$97)+SUMIF($BC$112:$BC$121,$BG40,BJ$112:BJ$121)+SUMIF($BC$125:$BC$134,$BG40,BJ$125:BJ$134)+SUMIF($BC$205:$BC$221,$BG40,BJ$205:BJ$221)+SUMIF($BC$229:$BC$245,$BG40,BJ$229:BJ$245))/1000","v":5.4208780095412799},1.145341578204,8.6574748142015974,8.1969480193679972E-2,0.11827753604380799,0.21917211986721594,2.5114500438019194]
[null,null,null,null,null,null,null,null,null,null,"Aggregates-fine",{"$f":"SUMIF($G$85:$G$97,K41,$L$85:$L$97)+SUMIF($G$112:$G$121,K41,$L$112:$L$121)+SUMIF($G$125:$G$134,K41,$L$125:$L$134)+SUMIF($G$205:$G$221,K41,$L$205:$L$221)+SUMIF($G$229:$G$245,K41,$L$229:$L$245)","v":700.00559999999996},5.7904151198110015E-2,9.0406409245488017,0.98689246507656003,14.565342021804002,0.13797370778083201,0.198834441662808,0.36592378336684805,4.3949724194980799,null,null,null,null,null,null,null,null,null,null,null,null,"Aggregates-fine",{"$f":"SUMIF($AC$85:$AC$97,AG41,$AH$85:$AH$97)+SUMIF($AC$112:$AC$121,AG41,$AH$112:$AH$121)+SUMIF($AC$125:$AC$134,AG41,$AH$125:$AH$134)+SUMIF($AC$205:$AC$221,AG41,$AH$205:$AH$221)+SUMIF($AC$229:$AC$245,AG41,$AH$229:$AH$245)","v":1169.7767999999999},{"$f":"AH41/$AH$58","v":9.8559642488827787E-2},15.107782010126401,1.6491923918056799,24.340089823812001,0.23056735884969601,0.33227150882522394,0.61149389712134394,7.3444223488622393,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aggregates-fine",{"$f":"SUMIF($BC$85:$BC$97,BG41,$BH$85:$BH$97)+SUMIF($BC$112:$BC$121,BG41,$BH$112:$BH$121)+SUMIF($BC$125:$BC$134,BG41,$BH$125:$BH$134)+SUMIF($BC$205:$BC$221,BG41,$BH$205:$BH$221)+SUMIF($BC$229:$BC$245,BG41,$BH$229:$BH$245)","v":1287.2195999999997},{"$f":"BH41/$BH$58","v":0.12822393822393821},16.624567281520793,1.8147673734879595,26.783776774313999,0.253715771616912,0.36563077561582785,0.67288642555996792,8.0817848312032776]
[null,null,null,null,null,null,null,null,null,null,"Aggregates",{"$f":"SUM(L40:L41)","v":1142.1143999999999},9.4475194060074236E-2,{"$f":"SUM(N40:N41)","v":11.988580004714882},{"$f":"SUM(O40:O41)","v":1.6097430794205598},19.273381622661599,0.182549703333312,0.26315519748789601,0.48511223518262403,5.7607293538872,null,null,null,null,null,null,null,null,null,null,null,null,"Aggregates",{"$f":"SUM(AH40:AH41)","v":1908.5831999999998},{"$f":"SUM(AI40:AI41)","v":0.16080783774492954},{"$f":"SUM(AJ40:AJ41)","v":20.034072233792642},{"$f":"SUM(AK40:AK41)","v":2.6900357772376795},32.207677595344798,0.30505814211513599,0.43975768882528793,0.81066928337827182,9.6267337707815983,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aggregates",{"$f":"SUM(BH40:BH41)","v":2100.2003999999997},0.20920747815484658,{"$f":"SUM(BJ40:BJ41)","v":22.045445291062073},{"$f":"SUM(BK40:BK41)","v":2.9601089516919594},35.441251588515598,0.33568525181059194,0.48390831165963583,0.89205854542718388,10.593234875005198]
[null,null,null,null,null,null,null,null,null,null,"Bitumen",{"$f":"SUMIF($G$85:$G$97,K43,$L$85:$L$97)+SUMIF($G$112:$G$121,K43,$L$112:$L$121)+SUMIF($G$125:$G$134,K43,$L$125:$L$134)+SUMIF($G$205:$G$221,K43,$L$205:$L$221)+SUMIF($G$229:$G$245,K43,$L$229:$L$245)","v":147.36959999999999},1.219034762065474E-2,{"$f":"(SUMIF($G$85:$G$97,$K43,N$85:N$97)+SUMIF($G$112:$G$121,$K43,N$112:N$121)+SUMIF($G$125:$G$134,$K43,N$125:N$134)+SUMIF($G$205:$G$221,$K43,N$205:N$221)+SUMIF($G$229:$G$245,$K43,N$229:N$245))/1000","v":82.186088009760013},8.7118554416544008E-2,39.350831014656002,3.0699174433535998,4.1635224868608001,0.54377347225823991,148.91499131040001,null,null,null,null,null,null,null,null,null,null,null,null,"Bitumen",{"$f":"SUMIF($AC$85:$AC$97,AG43,$AH$85:$AH$97)+SUMIF($AC$112:$AC$121,AG43,$AH$112:$AH$121)+SUMIF($AC$125:$AC$134,AG43,$AH$125:$AH$134)+SUMIF($AC$205:$AC$221,AG43,$AH$205:$AH$221)+SUMIF($AC$229:$AC$245,AG43,$AH$229:$AH$245)","v":246.26879999999997},{"$f":"AH43/$AH$58","v":2.0749398418700587E-2},{"$f":"(SUMIF($AC$85:$AC$97,$AG43,AJ$85:AJ$97)+SUMIF($AC$112:$AC$121,$AG43,AJ$112:AJ$121)+SUMIF($AC$125:$AC$134,$AG43,AJ$125:AJ$134)+SUMIF($AC$205:$AC$221,$AG43,AJ$205:AJ$221)+SUMIF($AC$229:$AC$245,$AG43,AJ$229:AJ$245))/1000","v":137.34087132528001},0.14558349791203198,65.759029901567999,5.1301278206207996,6.9576472122624002,0.90869786227871985,248.8512977712,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bitumen",{"$f":"SUMIF($BC$85:$BC$97,BG43,$BH$85:$BH$97)+SUMIF($BC$112:$BC$121,BG43,$BH$112:$BH$121)+SUMIF($BC$125:$BC$134,BG43,$BH$125:$BH$134)+SUMIF($BC$205:$BC$221,BG43,$BH$205:$BH$221)+SUMIF($BC$229:$BC$245,BG43,$BH$229:$BH$245)","v":270.9935999999999},2.6994513310302778E-2,{"$f":"(SUMIF($BC$85:$BC$97,$BG43,BJ$85:BJ$97)+SUMIF($BC$112:$BC$121,$BG43,BJ$112:BJ$121)+SUMIF($BC$125:$BC$134,$BG43,BJ$125:BJ$134)+SUMIF($BC$205:$BC$221,$BG43,BJ$205:BJ$221)+SUMIF($BC$229:$BC$245,$BG43,BJ$229:BJ$245))/1000","v":151.12956715415999},0.16019973378590396,72.361079623295979,5.6451804149375988,7.6561783936127989,0.99992895978383967,273.83537438639991]
[null,null,null,null,null,null,null,null,null,null,"Fly ash",84.048000000000002,6.9524130948363143E-3,{"$f":"(SUMIF($G$85:$G$97,$K44,N$85:N$97)+SUMIF($G$112:$G$121,$K44,N$112:N$121)+SUMIF($G$125:$G$134,$K44,N$125:N$134)+SUMIF($G$205:$G$221,$K44,N$205:N$221)+SUMIF($G$229:$G$245,$K44,N$229:N$245))/1000","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Fly ash",57.12,4.8126503953248544E-3,{"$f":"(SUMIF($AC$85:$AC$97,$AG44,AJ$85:AJ$97)+SUMIF($AC$112:$AC$121,$AG44,AJ$112:AJ$121)+SUMIF($AC$125:$AC$134,$AG44,AJ$125:AJ$134)+SUMIF($AC$205:$AC$221,$AG44,AJ$205:AJ$221)+SUMIF($AC$229:$AC$245,$AG44,AJ$229:AJ$245))/1000","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fly ash",{"$f":"SUMIF($BC$85:$BC$97,BG44,$BH$85:$BH$97)+SUMIF($BC$112:$BC$121,BG44,$BH$112:$BH$121)+SUMIF($BC$125:$BC$134,BG44,$BH$125:$BH$134)+SUMIF($BC$205:$BC$221,BG44,$BH$205:$BH$221)+SUMIF($BC$229:$BC$245,BG44,$BH$229:$BH$245)","v":32.64},3.2513716724243045E-3,{"$f":"(SUMIF($BC$85:$BC$97,$BG44,BJ$85:BJ$97)+SUMIF($BC$112:$BC$121,$BG44,BJ$112:BJ$121)+SUMIF($BC$125:$BC$134,$BG44,BJ$125:BJ$134)+SUMIF($BC$205:$BC$221,$BG44,BJ$205:BJ$221)+SUMIF($BC$229:$BC$245,$BG44,BJ$229:BJ$245))/1000","v":0},0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Glass",252.14400000000001,2.0857239284508944E-2,1.0154934949968,1.5084287870399998E-3,0.55536886959840004,1.0675105500528E-2,1.486385223912E-2,7.9295384810880009E-3,0.36684738175680004,null,null,null,null,null,null,null,null,null,null,null,null,"Glass",171.35999999999999,1.4437951185974563E-2,0.69014121019199992,1.0251457775999999E-3,0.37743515409599998,7.2549260683199999E-3,1.0101647152799998E-2,5.3890067347200001E-3,0.249313754592,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Glass",97.92,9.754115017272913E-3,0.39436640582399995,5.8579758719999998E-4,0.215677230912,4.14567203904E-3,5.7723698016000002E-3,3.0794324198400004E-3,0.14246500262400003]
[null,null,null,null,null,null,null,null,null,null,"Natural gravel",5480.2560000000003,0.4533243334458319,36.541821451449607,7.7206805572800006,58.359531117312002,0.55255146941759992,0.79730194928256004,1.47742643483712,16.929537783974403,null,null,null,null,null,null,null,null,null,null,null,null,"Natural gravel",2252.16,0.18975592987280857,15.017186897856,3.1728824208000002,23.983368952319996,0.22707594633599998,0.32765833532160005,0.60716154856319982,6.9573442947839998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural gravel",3002.88,0.29912619386303602,20.022915863808002,4.2305098943999999,31.97782526976,0.30276792844800005,0.43687778042879999,0.80954873141759998,9.2764590597119998]
[null,null,null,null,null,null,null,null,null,null,"Plastics",336.19200000000001,2.7809652379345257E-2,29.528082577728,7.2332935900800005E-2,19.521135395904,0.34293991134720003,0.47902216262400005,0.28009036006847998,11.217329153664,null,null,null,null,null,null,null,null,null,null,null,null,"Plastics",228.48,1.9250601581299417E-2,20.067628936319998,4.9158305951999992E-2,13.266791045760002,0.23306595916800002,0.32554904256,0.19035267189119998,7.6234275801599996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Plastics",130.56,1.3005486689697218E-2,11.467216535039999,2.8090460543999999E-2,7.5810234547200004,0.13318054809600002,0.18602802431999999,0.1087729553664,4.3562443315200001]
[null,null,null,null,null,null,null,null,null,null,"RAP",1105.2719999999999,9.1427607154910551E-2,3.9137942364192,1.0715150588939999E-2,3.2977247973767998,7.4540265422616001E-3,1.6895382319871997E-2,7.1895919846968012E-2,0.23628185392391998,null,null,null,null,null,null,null,null,null,null,null,null,"RAP",1847.0159999999998,0.15562048814025439,6.5403272455775987,1.7906048990819996E-2,5.5108158574103987,1.2456396514144799E-2,2.8233811650815996E-2,0.12014500891370397,0.39484974260375993,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RAP",2032.4519999999993,0.20245884982727086,7.1969604978671979,1.9703773591289993E-2,6.0640886224187982,1.3706989007115596E-2,3.1068418983551994E-2,0.13220728118038796,0.43449171477371978]
[null,null,null,null,null,null,null,null,null,null,"Recycled concrete",0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Recycled concrete",0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recycled concrete",0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sand",1289.4839999999999,0.10666554168072898,6.4822664998223996,1.8140521517747998,10.353096953060399,9.7009742045412004E-2,0.14016318419123999,0.26112249580535996,2.8910139726635999,null,null,null,null,null,null,null,null,null,null,null,null,"Sand",1847.0159999999998,0.15562048814025439,9.2849930215775984,2.5983907897751997,14.8294478425896,0.13895367892408797,0.20076530132376,0.37402358440463995,4.1409967581863993,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sand",2032.4519999999993,0.20245884982727086,10.217184169867195,2.859263026124399,16.318289027581194,0.15290429678823594,0.2209216586137199,0.41157465997607995,4.5567429535907982]
[null,null,null,null,null,null,null,null,null,null,"Stabilised gravel",2252.16,0.18629767127910898,122.53723967807998,3.2023368449279999,160.61510336832001,0.47614101448319995,0.73660088615039987,1.0779646285439999,16.119969428735999,null,null,null,null,null,null,null,null,null,null,null,null,"Stabilised gravel",3002.88,0.25300790649707811,163.38298623744001,4.2697824599039995,214.15347115776001,0.63485468597759998,0.98213451486719994,1.4372861713920002,21.493292571648002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stabilised gravel",0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Toner",0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Toner",307.83600000000001,2.5936748023375738E-2,77.646813366599986,0.16222244559660001,60.721863873839986,0.8450265662784,1.1891307571560001,0.8168595722784,27.026437608791998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Toner",338.74199999999996,3.3743141637878483E-2,85.442368187699998,0.17850919212269997,66.818194143479985,0.9298652175647999,1.3085166482819999,0.89887032456479987,29.739827468123991]
[null,null,null,null,null,null,null,null,null,null,"Waste tyre",0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Waste tyre",0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Waste tyre",0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Lime",0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Lime",0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lime",0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Cement",0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Cement",0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cement",0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Crushed brick",0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Crushed brick",0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crushed brick",0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Recycled tile",0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Recycled tile",0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recycled tile",{"$f":"SUMIF($BC$85:$BC$97,BG57,$BH$85:$BH$97)+SUMIF($BC$112:$BC$121,BG57,$BH$112:$BH$121)+SUMIF($BC$125:$BC$134,BG57,$BH$125:$BH$134)+SUMIF($BC$205:$BC$221,BG57,$BH$205:$BH$221)+SUMIF($BC$229:$BC$245,BG57,$BH$229:$BH$245)","v":0},0,{"$f":"(SUMIF($BC$85:$BC$97,$BG57,BJ$85:BJ$97)+SUMIF($BC$112:$BC$121,$BG57,BJ$112:BJ$121)+SUMIF($BC$125:$BC$134,$BG57,BJ$125:BJ$134)+SUMIF($BC$205:$BC$221,$BG57,BJ$205:BJ$221)+SUMIF($BC$229:$BC$245,$BG57,BJ$229:BJ$245))/1000","v":0},0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(L42:L57)","v":12089.04},{"$f":"SUM(M42:M57)","v":0.99999999999999989},{"$f":"SUM(N42:N53)","v":294.19336595297091},14.518487703096683,311.3261731388892,4.7392384160231122,6.6115251011558875,4.2053150850238792,202.43670023900592,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AH42:AH57)","v":11868.719999999998},{"$f":"SUM(AI42:AI57)","v":1.0000000000000002},{"$f":"SUM(AJ42:AJ53)","v":450.00502047463584},{"$f":"SUM(AK42:AK53)","v":13.106986891945931},{"$f":"SUM(AL42:AL53)","v":430.80990138068876},{"$f":"SUM(AM42:AM53)","v":7.533874122002489},{"$f":"SUM(AN42:AN53)","v":10.460978311119865},{"$f":"SUM(AO42:AO53)","v":5.2705847098348553},{"$f":"SUM(AP42:AP53)","v":326.3636938527477},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(BH42:BH57)","v":10038.839999999998},{"$f":"SUM(BI42:BI57)","v":1},307.91602410532846,10.436970829847454,236.77742896068355,7.5174363186913808,10.329271605702106,4.2560408901361306,332.9348397917496]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"\"Environmental impact per km of a\"&\" \"&'Input and Dasboard_draft'!$C$7&\"-lane road - Distributed per material\"","v":"Environmental impact per km of a 2-lane road - Distributed per material"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Environmental impact per km of a\"&\" \"&'Input and Dasboard_draft'!$C$7&\"-lane road - Distributed per material\"","v":"Environmental impact per km of a 2-lane road - Distributed per material"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Environmental impact per km of a\"&\" \"&'Input and Dasboard_draft'!$C$7&\"-lane road - Distributed per material\"","v":"Environmental impact per km of a 2-lane road - Distributed per material"}]
[null,null,null,null,null,null,null,null,null,null,"Materials","Weight (t)","Weight (%)","Global warming\n       (t CO2 eq.)","Water consumption \n(m3)","Terrestrial ecotoxicity \n   (t 1,4-DCB)","Freshwater ecotoxicity \n(t 1,4-DCB)","Marine ecotoxicity  \n(t 1,4-DCB)","Human carcinogenic toxicity  \n (t 1,4-DCB)","Human non-carcinogenic toxicity\n(t 1,4-DCB)",null,null,null,null,null,null,null,null,null,null,null,null,"Materials","Weight (t)","Weight (%)","Global warming\n       (t CO2 eq.)","Water consumption \n(m3)","Terrestrial ecotoxicity \n   (t 1,4-DCB)","Freshwater ecotoxicity \n(t 1,4-DCB)","Marine ecotoxicity  \n(t 1,4-DCB)","Human carcinogenic toxicity  \n (t 1,4-DCB)","Human non-carcinogenic toxicity\n(t 1,4-DCB)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Materials","Weight (t)","Weight (%)","Global warming\n       (t CO2 eq.)","Water consumption \n(m3)","Terrestrial ecotoxicity \n   (t 1,4-DCB)","Freshwater ecotoxicity \n(t 1,4-DCB)","Marine ecotoxicity  \n(t 1,4-DCB)","Human carcinogenic toxicity  \n (t 1,4-DCB)","Human non-carcinogenic toxicity\n(t 1,4-DCB)"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K42","v":"Aggregates"},1142.1143999999999,9.4475194060074236E-2,{"$f":"N42/N$58","v":4.0750680987930055E-2},0.11087539641454625,6.1907360464882391E-2,3.8518784519496044E-2,3.9802495409400895E-2,0.11535692935595322,2.8456941587596631E-2,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AG42","v":"Aggregates"},1908.5831999999998,0.16080783774492954,{"$f":"AJ42/AJ$58","v":4.4519663830999069E-2},0.20523677939211724,7.4760764532392249E-2,4.0491536913819862E-2,4.2037912300977816E-2,0.15381012316632944,2.949695064771847E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BG42","v":"Aggregates"},2100.2003999999997,0.20920747815484658,{"$f":"BJ42/BJ$58","v":7.1595641555572354E-2},0.283617631969105,0.14968171478203082,4.4654219547685815E-2,4.6848251273836398E-2,0.20959820839471566,3.181774211924248E-2]
[null,null,null,null,null,null,null,null,null,null,"Bitumen",147.36959999999999,1.219034762065474E-2,0.2793607794096149,6.000525412709636E-3,0.12639743911637252,0.64776598555885534,0.62973707626594277,0.12930623776438196,0.73561261932537059,null,null,null,null,null,null,null,null,null,null,null,null,"Bitumen",246.26879999999997,2.0749398418700587E-2,0.30519853129732161,1.1107320020400043E-2,0.15264047945699252,0.6809415365247995,0.66510483105261053,0.17240930794321535,0.76249687835522362,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bitumen",270.9935999999999,2.6994513310302778E-2,0.49081423285221193,1.5349255679413013E-2,0.30560801314939273,0.75094489339422832,0.74121183814997471,0.23494345698164959,0.82248939329294479]
[null,null,null,null,null,null,null,null,null,null,"Fly ash",84.048000000000002,6.9524130948363143E-3,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Fly ash",57.12,4.8126503953248544E-3,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fly ash",32.64,3.2513716724243045E-3,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Glass",252.14400000000001,2.0857239284508944E-2,3.451789239731308E-3,1.0389710126064048E-4,1.7838810788023216E-3,2.2524938742132148E-3,2.248173002704227E-3,1.8855991336599156E-3,1.8121584738522384E-3,null,null,null,null,null,null,null,null,null,null,null,null,"Glass",171.35999999999999,1.4437951185974563E-2,1.5336300236474787E-3,7.8213687558498923E-5,8.7610603397547324E-4,9.6297415524002072E-4,9.6565032947846738E-4,1.0224684795719478E-3,7.6391387672088324E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Glass",97.92,9.754115017272913E-3,1.280759606356503E-3,5.612716531934218E-5,9.1088593984105129E-4,5.5147418126205955E-4,5.5883609434894299E-4,7.2354389897356084E-4,4.2790656187592668E-4]
[null,null,null,null,null,null,null,null,null,null,"Natural gravel",5480.2560000000003,0.4533243334458319,0.12421021573032717,0.53178269770020459,0.18745462525335632,0.1165907728021137,0.12059274329052587,0.35132360000766283,8.3628797367209726E-2,null,null,null,null,null,null,null,null,null,null,null,null,"Natural gravel",2252.16,0.18975592987280857,3.3371154130718041E-2,0.24207565376827334,5.5670421862302769E-2,3.0140661054162084E-2,3.1321959149203479E-2,0.11519813872457885,2.1317764279022683E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural gravel",3002.88,0.29912619386303602,6.5027196691000363E-2,0.40533886348533876,0.13505436481054897,4.0275423111360023E-2,4.2295119840553785E-2,0.19021169023395035,2.7862686480977526E-2]
[null,null,null,null,null,null,null,null,null,null,"Plastics",336.19200000000001,2.7809652379345257E-2,0.10036964117827284,4.9821260574799357E-3,6.2703161764671833E-2,7.2361818765592903E-2,7.2452596835827332E-2,6.6603893978348483E-2,5.5411539214086744E-2,null,null,null,null,null,null,null,null,null,null,null,null,"Plastics",228.48,1.9250601581299417E-2,4.4594233449115693E-2,3.7505420854740549E-3,3.0795000308121264E-2,3.0935738425378886E-2,3.1120324780135163E-2,3.611604449426719E-2,2.3358687635149821E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Plastics",130.56,1.3005486689697218E-2,3.7241376340704575E-2,2.6914380620541188E-3,3.2017508966105106E-2,1.7716218994081722E-2,1.8009791147064646E-2,2.5557309756702281E-2,1.3084375111492767E-2]
[null,null,null,null,null,null,null,null,null,null,"RAP",1105.2719999999999,9.1427607154910551E-2,1.3303475500684303E-2,7.3803489785334445E-4,1.0592507414741563E-2,1.5728321489503322E-3,2.5554440256028359E-3,1.7096440669334474E-2,1.1671888231973499E-3,null,null,null,null,null,null,null,null,null,null,null,null,"RAP",1847.0159999999998,0.15562048814025439,1.4533898396687419E-2,1.3661453344264061E-3,1.2791757663296417E-2,1.6533852719633592E-3,2.6989647441295114E-3,2.2795385242459845E-2,1.2098457948631766E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RAP",2032.4519999999993,0.20245884982727086,2.337312752325401E-2,1.8878824050117598E-3,2.5610923511741185E-2,1.8233595106132777E-3,3.0078034705178225E-3,3.1063442432330408E-2,1.3050352887234449E-3]
[null,null,null,null,null,null,null,null,null,null,"Recycled concrete",0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Recycled concrete",0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recycled concrete",0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sand",1289.4839999999999,0.10666554168072898,2.2034033564368817E-2,0.12494773483796637,3.3254823546241527E-2,2.0469479171469247E-2,2.1199826370883079E-2,6.2093443779106798E-2,1.4281076352510875E-2,null,null,null,null,null,null,null,null,null,null,null,null,"Sand",1847.0159999999998,0.15562048814025439,2.0633087630409979E-2,0.19824470804742134,3.4422253980382483E-2,1.8443854605730305E-2,1.9191828465063298E-2,7.0964343615750242E-2,1.2688288667472855E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sand",2032.4519999999993,0.20245884982727086,3.3181722840030618E-2,0.27395525701265083,6.8918262603023764E-2,2.0339952386168425E-2,2.1387922309232695E-2,9.6703643268548495E-2,1.368659091503021E-2]
[null,null,null,null,null,null,null,null,null,null,"Stabilised gravel",2252.16,0.18629767127910898,0.41651938438907055,0.22056958757797931,0.51590620136093157,0.10046783315930943,0.11141164479911307,0.25633385531155245,7.9629678856175959E-2,null,null,null,null,null,null,null,null,null,null,null,null,"Stabilised gravel",3002.88,0.25300790649707811,0.36306925212770813,0.32576384603907127,0.49709505392384545,8.4266696748160799E-2,9.388553208481519E-2,0.27269956760395853,6.5856873716307357E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stabilised gravel",0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Toner",0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Toner",307.83600000000001,2.5936748023375738E-2,0.17254654911339257,1.2376791625257788E-2,0.14094816223869147,0.11216361630074509,0.11367299709358653,0.15498462072986868,8.2810797027521324E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Toner",338.74199999999996,3.3743141637878483E-2,0.27748594259086962,1.7103544221107023E-2,0.28219832623731639,0.12369445887460059,0.12668043771447104,0.21119870503312982,8.9326270229712887E-2]
[null,null,null,null,null,null,null,null,null,null,"Waste tyre",0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Waste tyre",0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Waste tyre",0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Lime",{"$f":"L54","v":0},0,{"$f":"N54/N$58","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Lime",{"$f":"AH54","v":0},0,{"$f":"AJ54/AJ$58","v":0},0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Cement",{"$f":"L55","v":0},0,{"$f":"N55/N$58","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Cement",{"$f":"AH55","v":0},0,{"$f":"AJ55/AJ$58","v":0},0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Crushed brick",{"$f":"L56","v":0},0,{"$f":"N56/N$58","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Crushed brick",{"$f":"AH56","v":0},0,{"$f":"AJ56/AJ$58","v":0},0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Recycled tile",{"$f":"L57","v":0},0,{"$f":"N57/N$58","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Recycled tile",{"$f":"AH57","v":0},0,{"$f":"AJ57/AJ$58","v":0},0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K58","v":"Total"},12089.04,0.99999999999999989,{"$f":"N58/N$58","v":1},1,1,1,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AG58","v":"Total"},11868.719999999998,1.0000000000000002,{"$f":"AJ58/AJ$58","v":1},1,1,1,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BG58","v":"Total"},10038.839999999998,1,{"$f":"BJ58/BJ$58","v":1},1,1,1,1,1,1]
[]
[null,null,null,null,null,null,"BASELINE - CALCULATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OPTION 1- CALCULATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OPTION 2 - CALCULATIONS"]
[null,null,null,null,null,null,"A1-A3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A1-A3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A1-A3"]
[null,null,null,null,null,null,"Asphalt composition",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Asphalt composition",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Asphalt composition"]
["Flexible pavements","Baseline","Option 1","Option 1",null,null,"Baseline"]
["Materials Inventory for flexible pavement - per km (2 lane)","Amount","Amount","Amount","Unit",null,"Item","Composition","Unit","Electricity type","Vlookup","Amount","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)",null,null,null,null,null,null,null,null,"Item","Composition","Unit","Electricity type","Vlookup","Amount","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)",null,null,null,null,null,null,null,null,null,null,null,null,"Item","Composition","Unit","Electricity type","Vlookup","Amount","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)"]
["Asphalt",{"$f":"B146*2","v":1224},3671.9999999999995,4283.9999999999991,"t",null,{"$f":"'Input and Dasboard_draft'!B18","v":"Bitumen"},{"$f":"'Input and Dasboard_draft'!C18","v":0.04},"per cent",{"$f":"IFERROR(VLOOKUP(G85,'Input and Dasboard_draft'!$B$67:$F$73,2,FALSE),G85)","v":"Bitumen"},{"$f":"IF(J85=G85,J85,G85&\"-\"&J85)","v":"Bitumen"},{"$f":"H85*$B$85","v":48.96},"t",{"$f":"L85*VLOOKUP($K85,Factors_LMCC,3,FALSE)","v":27304.348176000003},{"$f":"L85*VLOOKUP($K85,Factors_LMCC,4,FALSE)","v":28.943041334400004},{"$f":"L85*VLOOKUP($K85,Factors_LMCC,5,FALSE)","v":13073.365785600001},{"$f":"L85*VLOOKUP($K85,Factors_LMCC,6,FALSE)","v":1019.90612736},{"$f":"L85*VLOOKUP($K85,Factors_LMCC,7,FALSE)","v":1383.2300620800002},{"$f":"L85*VLOOKUP($K85,Factors_LMCC,8,FALSE)","v":180.65563862400001},{"$f":"L85*VLOOKUP($K85,Factors_LMCC,9,FALSE)","v":49473.419040000001},null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B18","v":"Bitumen"},{"$f":"'Input and Dasboard_draft'!E18","v":0.04},"per cent",{"$f":"IFERROR(VLOOKUP(AC85,'Input and Dasboard_draft'!$B$67:$F$73,3,FALSE),AC85)","v":"Bitumen"},{"$f":"IF(AF85=AC85,AF85,AC85&\"-\"&AF85)","v":"Bitumen"},{"$f":"AD85*$C$85","v":146.88},"t",{"$f":"AH85*VLOOKUP($AG85,Factors_LMCC,3,FALSE)","v":81913.044527999999},{"$f":"AH85*VLOOKUP($AG85,Factors_LMCC,4,FALSE)","v":86.829124003200008},{"$f":"AH85*VLOOKUP($AG85,Factors_LMCC,5,FALSE)","v":39220.097356800004},{"$f":"AH85*VLOOKUP($AG85,Factors_LMCC,6,FALSE)","v":3059.7183820800001},{"$f":"AH85*VLOOKUP($AG85,Factors_LMCC,7,FALSE)","v":4149.69018624},{"$f":"AH85*VLOOKUP($AG85,Factors_LMCC,8,FALSE)","v":541.96691587199996},{"$f":"AH85*VLOOKUP($AG85,Factors_LMCC,9,FALSE)","v":148420.25711999999},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B18","v":"Bitumen"},{"$f":"'Input and Dasboard_draft'!G18","v":0.04},"per cent",{"$f":"IFERROR(VLOOKUP(BC85,'Input and Dasboard_draft'!$B$67:$F$73,4,FALSE),BC85)","v":"Bitumen"},{"$f":"IF(BF85=BC85,BF85,BC85&\"-\"&BF85)","v":"Bitumen"},{"$f":"BD85*$D$85","v":171.35999999999996},"t",{"$f":"BH85*VLOOKUP($BG85,Factors_LMCC,3,FALSE)","v":95565.218615999984},{"$f":"BH85*VLOOKUP($BG85,Factors_LMCC,4,FALSE)","v":101.30064467039998},{"$f":"BH85*VLOOKUP($BG85,Factors_LMCC,5,FALSE)","v":45756.780249599993},{"$f":"BH85*VLOOKUP($BG85,Factors_LMCC,6,FALSE)","v":3569.6714457599992},{"$f":"BH85*VLOOKUP($BG85,Factors_LMCC,7,FALSE)","v":4841.3052172799989},{"$f":"BH85*VLOOKUP($BG85,Factors_LMCC,8,FALSE)","v":632.29473518399982},{"$f":"BH85*VLOOKUP($BG85,Factors_LMCC,9,FALSE)","v":173156.96663999994}]
["Base course - aggregates",2447.9999999999995,3264,0,"t",null,{"$f":"'Input and Dasboard_draft'!B19","v":"RAP"},{"$f":"'Input and Dasboard_draft'!C19","v":0.3},"per cent",{"$f":"IFERROR(VLOOKUP(G86,'Input and Dasboard_draft'!$B$67:$F$73,2,FALSE),G86)","v":"RAP"},{"$f":"IF(J86=G86,J86,G86&\"-\"&J86)","v":"RAP"},367.2,"t",1300.2638659199999,3.5598506939999996,1095.5896336799999,2.4764207781600001,5.6130838271999997,23.885687656800002,78.498954791999992,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B19","v":"RAP"},{"$f":"'Input and Dasboard_draft'!E19","v":0.3},"per cent",{"$f":"IFERROR(VLOOKUP(AC86,'Input and Dasboard_draft'!$B$67:$F$73,3,FALSE),AC86)","v":"RAP"},{"$f":"IF(AF86=AC86,AF86,AC86&\"-\"&AF86)","v":"RAP"},{"$f":"AD86*$C$85","v":1101.5999999999999},"t",3900.7915977599996,10.679552081999999,3286.7689010399995,7.4292623344799997,16.839251481599998,71.657062970399991,235.49686437599996,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B19","v":"RAP"},{"$f":"'Input and Dasboard_draft'!G19","v":0.3},"per cent",{"$f":"IFERROR(VLOOKUP(BC86,'Input and Dasboard_draft'!$B$67:$F$73,4,FALSE),BC86)","v":"RAP"},{"$f":"IF(BF86=BC86,BF86,BC86&\"-\"&BF86)","v":"RAP"},{"$f":"BD86*$D$85","v":1285.1999999999996},"t",4550.9235307199988,12.459477428999996,3834.5637178799984,8.6674727235599978,19.645793395199995,83.599906798799978,274.74634177199988]
["Sub-base course - aggregates",5956.8,2447.9999999999995,3264,"t",null,{"$f":"'Input and Dasboard_draft'!B20","v":"Aggregates-fine"},{"$f":"'Input and Dasboard_draft'!C20","v":0.19},"per cent",{"$f":"IFERROR(VLOOKUP(G87,'Input and Dasboard_draft'!$B$67:$F$73,2,FALSE),G87)","v":"Aggregates-fine"},"Aggregates-fine",232.56,"t",3003.5351908800003,327.87125085600002,4838.9840604000001,45.838441123200006,66.057954040799999,121.56936324480002,1460.1237274079999,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B20","v":"Aggregates-fine"},{"$f":"'Input and Dasboard_draft'!E20","v":0.19},"per cent",{"$f":"IFERROR(VLOOKUP(AC87,'Input and Dasboard_draft'!$B$67:$F$73,3,FALSE),AC87)","v":"Aggregates-fine"},"Aggregates-fine",697.68,"t",9010.6055726399991,983.61375256799988,14516.952181199998,137.5153233696,198.17386212239998,364.7080897344,4380.3711822239993,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B20","v":"Aggregates-fine"},{"$f":"'Input and Dasboard_draft'!G20","v":0.19},"per cent",{"$f":"IFERROR(VLOOKUP(BC87,'Input and Dasboard_draft'!$B$67:$F$73,4,FALSE),BC87)","v":"Aggregates-fine"},"Aggregates-fine",813.95999999999981,"t",10512.373168079997,1147.5493779959997,16936.444211399998,160.43454393119998,231.20283914279992,425.49277135679995,5110.433045927999]
["Asphalt transport",{"$f":"B85*B151","v":122400},{"$f":"C85*C151","v":367199.99999999994},{"$f":"D85*D151","v":428399.99999999988},"tkm",null,{"$f":"'Input and Dasboard_draft'!B21","v":"Aggregates-coarse"},{"$f":"'Input and Dasboard_draft'!C21","v":0.12},"per cent",{"$f":"IFERROR(VLOOKUP(G88,'Input and Dasboard_draft'!$B$67:$F$73,2,FALSE),G88)","v":"Aggregates-coarse"},"Aggregates-coarse",146.88,"t",979.38175420800007,206.92711439999999,1564.1327577599998,14.809300847999999,21.369021868800001,39.597492297599999,453.739845312,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B21","v":"Aggregates-coarse"},{"$f":"'Input and Dasboard_draft'!E21","v":0.12},"per cent",{"$f":"IFERROR(VLOOKUP(AC88,'Input and Dasboard_draft'!$B$67:$F$73,3,FALSE),AC88)","v":"Aggregates-coarse"},"Aggregates-coarse",440.63999999999993,"t",2938.1452626239998,620.78134319999992,4692.3982732799986,44.427902543999991,64.107065606399999,118.79247689279997,1361.2195359359998,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B21","v":"Aggregates-coarse"},{"$f":"'Input and Dasboard_draft'!G21","v":0.12},"per cent",{"$f":"IFERROR(VLOOKUP(BC88,'Input and Dasboard_draft'!$B$67:$F$73,4,FALSE),BC88)","v":"Aggregates-coarse"},"Aggregates-coarse",514.07999999999993,"t",3427.8361397279996,724.24490039999989,5474.4646521599989,51.832552967999987,74.791576540799994,138.59122304159996,1588.0894585919998]
["Concrete transport",{"$f":"B147*B151","v":122399.99999999997},{"$f":"C147*C151","v":163200},{"$f":"D147*D151","v":0},"tkm",null,{"$f":"'Input and Dasboard_draft'!B22","v":"Sand"},{"$f":"'Input and Dasboard_draft'!C22","v":0.35},"per cent",{"$f":"IFERROR(VLOOKUP(G89,'Input and Dasboard_draft'!$B$67:$F$73,2,FALSE),G89)","v":"Sand"},"Sand",428.4,"t",2153.57691024,602.67513347999989,3439.56709404,32.229150181199998,46.565841923999997,86.751659735999993,960.46975836000001,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B22","v":"Sand"},{"$f":"'Input and Dasboard_draft'!E22","v":0.3},"per cent",{"$f":"IFERROR(VLOOKUP(AC89,'Input and Dasboard_draft'!$B$67:$F$73,3,FALSE),AC89)","v":"Sand"},"Sand",1101.5999999999999,"t",5537.7691977599989,1549.7360575199998,8844.6010989599999,82.874957608799988,119.74073637599999,223.075696464,2469.7793786399998,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B22","v":"Sand"},{"$f":"'Input and Dasboard_draft'!G22","v":0.3},"per cent",{"$f":"IFERROR(VLOOKUP(BC89,'Input and Dasboard_draft'!$B$67:$F$73,4,FALSE),BC89)","v":"Sand"},"Sand",1285.1999999999996,"t",6460.7307307199972,1808.0254004399992,10318.701282119997,96.687450543599965,139.69752577199995,260.25497920799995,2881.4092750799991]
["Subbase transport",{"$f":"B148*B151","v":297840},{"$f":"C148*C151","v":122399.99999999997},{"$f":"D148*D151","v":163200},"tkm",null,{"$f":"'Input and Dasboard_draft'!B23","v":"Glass"},{"$f":"'Input and Dasboard_draft'!C23","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(G90,'Input and Dasboard_draft'!$B$67:$F$73,2,FALSE),G90)","v":"Grid"},"Glass-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B23","v":"Glass"},{"$f":"'Input and Dasboard_draft'!E23","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(AC90,'Input and Dasboard_draft'!$B$67:$F$73,3,FALSE),AC90)","v":"Grid"},"Glass-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B23","v":"Glass"},{"$f":"'Input and Dasboard_draft'!G23","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(BC90,'Input and Dasboard_draft'!$B$67:$F$73,4,FALSE),BC90)","v":"Grid"},"Glass-Grid",0,"t",0,0,0,0,0,0,0]
[null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!B24","v":"Plastics"},{"$f":"'Input and Dasboard_draft'!C24","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(G91,'Input and Dasboard_draft'!$B$67:$F$73,2,FALSE),G91)","v":"Grid"},"Plastics-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B24","v":"Plastics"},{"$f":"'Input and Dasboard_draft'!E24","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(AC91,'Input and Dasboard_draft'!$B$67:$F$73,3,FALSE),AC91)","v":"Grid"},"Plastics-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B24","v":"Plastics"},{"$f":"'Input and Dasboard_draft'!G24","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(BC91,'Input and Dasboard_draft'!$B$67:$F$73,4,FALSE),BC91)","v":"Grid"},"Plastics-Grid",0,"t",0,0,0,0,0,0,0]
[null,"$/t","$/t","$/t",null,null,{"$f":"'Input and Dasboard_draft'!B25","v":"Toner"},{"$f":"'Input and Dasboard_draft'!C25","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(G92,'Input and Dasboard_draft'!$B$67:$F$73,2,FALSE),G92)","v":"Grid"},"Toner-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B25","v":"Toner"},{"$f":"'Input and Dasboard_draft'!E25","v":0.05},"per cent",{"$f":"IFERROR(VLOOKUP(AC92,'Input and Dasboard_draft'!$B$67:$F$73,3,FALSE),AC92)","v":"Grid"},"Toner-Grid",183.6,"t",46310.22666,96.752949660000013,36215.823383999996,503.99198783999998,709.22311560000003,487.19258783999999,16119.147679199999,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B25","v":"Toner"},{"$f":"'Input and Dasboard_draft'!G25","v":0.05},"per cent",{"$f":"IFERROR(VLOOKUP(BC92,'Input and Dasboard_draft'!$B$67:$F$73,4,FALSE),BC92)","v":"Grid"},"Toner-Grid",214.19999999999996,"t",54028.597769999993,112.87844127,42251.793947999991,587.99065247999988,827.42696819999992,568.39135247999991,18805.672292399995]
["Wearing",{"$f":"'Input and Dasboard_draft'!C109/'LCI and calculations'!B85","v":163.3986928104575},{"$f":"'Input and Dasboard_draft'!D109/'LCI and calculations'!C85","v":29.956427015250547},{"$f":"IFERROR('Input and Dasboard_draft'!E109/'LCI and calculations'!D85, 0)","v":25.676937441643329},null,null,{"$f":"'Input and Dasboard_draft'!B26","v":"Fly ash"},{"$f":"'Input and Dasboard_draft'!C26","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(G93,'Input and Dasboard_draft'!$B$67:$F$73,2,FALSE),G93)","v":"Grid"},"Fly ash-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B26","v":"Fly ash"},{"$f":"'Input and Dasboard_draft'!E26","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(AC93,'Input and Dasboard_draft'!$B$67:$F$73,3,FALSE),AC93)","v":"Grid"},"Fly ash-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B26","v":"Fly ash"},{"$f":"'Input and Dasboard_draft'!G26","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(BC93,'Input and Dasboard_draft'!$B$67:$F$73,4,FALSE),BC93)","v":"Grid"},"Fly ash-Grid",0,"t",0,0,0,0,0,0,0]
["Base course",{"$f":"'Input and Dasboard_draft'!C110/'LCI and calculations'!B86","v":40.849673202614383},{"$f":"'Input and Dasboard_draft'!D110/'LCI and calculations'!C86","v":30.637254901960784},{"$f":"IFERROR('Input and Dasboard_draft'!E110/'LCI and calculations'!D86, 0)","v":0},null,null,{"$f":"'Input and Dasboard_draft'!B27","v":"Recycled concrete"},{"$f":"'Input and Dasboard_draft'!C27","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(G94,'Input and Dasboard_draft'!$B$67:$F$73,2,FALSE),G94)","v":"Grid"},"Recycled concrete-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B27","v":"Recycled concrete"},{"$f":"'Input and Dasboard_draft'!E27","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(AC94,'Input and Dasboard_draft'!$B$67:$F$73,3,FALSE),AC94)","v":"Grid"},"Recycled concrete-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B27","v":"Recycled concrete"},{"$f":"'Input and Dasboard_draft'!G27","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(BC94,'Input and Dasboard_draft'!$B$67:$F$73,4,FALSE),BC94)","v":"Grid"},"Recycled concrete-Grid",0,"t",0,0,0,0,0,0,0]
["Subbase",{"$f":"'Input and Dasboard_draft'!C111/'LCI and calculations'!B87","v":5.0362610797743752},{"$f":"'Input and Dasboard_draft'!D111/'LCI and calculations'!C87","v":12.254901960784316},{"$f":"IFERROR('Input and Dasboard_draft'!E111/'LCI and calculations'!D87, 0)","v":9.1911764705882355},null,null,{"$f":"'Input and Dasboard_draft'!B28","v":"Waste tyre"},{"$f":"'Input and Dasboard_draft'!C28","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(G95,'Input and Dasboard_draft'!$B$67:$F$73,2,FALSE),G95)","v":"Grid"},"Waste tyre-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B28","v":"Waste tyre"},{"$f":"'Input and Dasboard_draft'!E28","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(AC95,'Input and Dasboard_draft'!$B$67:$F$73,3,FALSE),AC95)","v":"Grid"},"Waste tyre-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B28","v":"Waste tyre"},{"$f":"'Input and Dasboard_draft'!G28","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(BC95,'Input and Dasboard_draft'!$B$67:$F$73,4,FALSE),BC95)","v":"Grid"},"Waste tyre-Grid",0,"t",0,0,0,0,0,0,0]
[null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!B29","v":"Lime"},{"$f":"'Input and Dasboard_draft'!C29","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(G96,'Input and Dasboard_draft'!$B$67:$F$73,2,FALSE),G96)","v":"Lime"},"Lime",0,"t",0,{"$f":"L96*VLOOKUP($K96,Factors_LMCC,4,FALSE)","v":0},{"$f":"L96*VLOOKUP($K96,Factors_LMCC,5,FALSE)","v":0},{"$f":"L96*VLOOKUP($K96,Factors_LMCC,6,FALSE)","v":0},{"$f":"L96*VLOOKUP($K96,Factors_LMCC,7,FALSE)","v":0},{"$f":"L96*VLOOKUP($K96,Factors_LMCC,8,FALSE)","v":0},{"$f":"L96*VLOOKUP($K96,Factors_LMCC,9,FALSE)","v":0},null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B29","v":"Lime"},{"$f":"'Input and Dasboard_draft'!E29","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(AC96,'Input and Dasboard_draft'!$B$67:$F$73,3,FALSE),AC96)","v":"Lime"},{"$f":"IF(AF96=AC96,AF96,AC96&\"-\"&AF96)","v":"Lime"},{"$f":"AD96*$C$85","v":0},"t",{"$f":"AH96*VLOOKUP($AG96,Factors_LMCC,3,FALSE)","v":0},{"$f":"AH96*VLOOKUP($AG96,Factors_LMCC,4,FALSE)","v":0},{"$f":"AH96*VLOOKUP($AG96,Factors_LMCC,5,FALSE)","v":0},{"$f":"AH96*VLOOKUP($AG96,Factors_LMCC,6,FALSE)","v":0},{"$f":"AH96*VLOOKUP($AG96,Factors_LMCC,7,FALSE)","v":0},{"$f":"AH96*VLOOKUP($AG96,Factors_LMCC,8,FALSE)","v":0},{"$f":"AH96*VLOOKUP($AG96,Factors_LMCC,9,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B29","v":"Lime"},{"$f":"'Input and Dasboard_draft'!G29","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(BC96,'Input and Dasboard_draft'!$B$67:$F$73,4,FALSE),BC96)","v":"Lime"},{"$f":"IF(BF96=BC96,BF96,BC96&\"-\"&BF96)","v":"Lime"},{"$f":"BD96*$D$85","v":0},"t",{"$f":"BH96*VLOOKUP($BG96,Factors_LMCC,3,FALSE)","v":0},{"$f":"BH96*VLOOKUP($BG96,Factors_LMCC,4,FALSE)","v":0},{"$f":"BH96*VLOOKUP($BG96,Factors_LMCC,5,FALSE)","v":0},{"$f":"BH96*VLOOKUP($BG96,Factors_LMCC,6,FALSE)","v":0},{"$f":"BH96*VLOOKUP($BG96,Factors_LMCC,7,FALSE)","v":0},{"$f":"BH96*VLOOKUP($BG96,Factors_LMCC,8,FALSE)","v":0},{"$f":"BH96*VLOOKUP($BG96,Factors_LMCC,9,FALSE)","v":0}]
[null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!B30","v":"Cement"},{"$f":"'Input and Dasboard_draft'!C30","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(G97,'Input and Dasboard_draft'!$B$67:$F$73,2,FALSE),G97)","v":"Cement"},"Cement",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B30","v":"Cement"},{"$f":"'Input and Dasboard_draft'!E30","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(AC97,'Input and Dasboard_draft'!$B$67:$F$73,3,FALSE),AC97)","v":"Cement"},"Cement",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B30","v":"Cement"},{"$f":"'Input and Dasboard_draft'!G30","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(BC97,'Input and Dasboard_draft'!$B$67:$F$73,4,FALSE),BC97)","v":"Cement"},"Cement",0,"t",0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Utilities - Asphalt manufacturing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Utilities - Asphalt manufacturing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Utilities - Asphalt manufacturing"]
[null,null,"Asphalt","Base course","Sub-base",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Asphalt","Base course","Sub-base",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Asphalt","Base course","Sub-base"]
[null,"Global warming\n       (kg CO2 eq.)",{"$f":"SUM(N85:N97)+SUM(N101:N104)+SUM(N143:N155)+(SUM(C169:C183)+(SUM(N188:N190)/3)+SUM(N196:N198)+N202+SUM(N205:N221)+N227+(SUM(N274:N275)/3)+(N281/3)+(SUM(N287:N288)/3)-SUM(C297:C306))","v":371078.14212234254},{"$f":"SUM(N112:N121)+SUM(D169:D183)+(SUM(N188:N190)/3)+(SUM(N274:N275)/3)+(N281/3)+(SUM(N287:N288)/3)-SUM(D297:D306)","v":332795.73652241006},{"$f":"SUM(N125:N134)+SUM(E169:E183)+(SUM(N188:N190)/3)+(SUM(N274:N275)/3)+(N281/3)+(SUM(N287:N288)/3)-SUM(E297:E306)","v":320864.61718086927},null,"Item","Amount per t","Unit","Electricity type","Vlookup","Amount","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)",null,null,null,"Global warming\n       (kg CO2 eq.)",{"$f":"SUM(AJ85:AJ97)+SUM(AJ101:AJ104)+SUM(AJ143:AJ155)+(SUM(Y169:Y183)+(SUM(AJ188:AJ190)/3)+SUM(AJ196:AJ198)+AJ202+SUM(AJ205:AJ221)+AJ227+(SUM(AJ274:AJ275)/3)+(AJ281/3)+(SUM(AJ287:AJ288)/3)-SUM(Y297:Y306))","v":705730.39115073567},{"$f":"SUM(AJ112:AJ121)+SUM(Z169:Z183)+(SUM(AJ188:AJ190)/3)+(SUM(AJ274:AJ275)/3)+(AJ281/3)+(SUM(AJ287:AJ288)/3)-SUM(Z297:Z306)","v":327056.07123748382},{"$f":"SUM(AJ125:AJ134)+SUM(AA169:AA183)+(SUM(AJ188:AJ190)/3)+(SUM(AJ274:AJ275)/3)+(AJ281/3)+(SUM(AJ287:AJ288)/3)-SUM(AA297:AA306)","v":236254.05542431257},null,"Item","Amount per t","Unit","Electricity type","Vlookup","Amount","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)",null,null,null,null,null,null,null,"Global warming\n       (kg CO2 eq.)",{"$f":"SUM(BJ85:BJ97)+SUM(BJ101:BJ104)+SUM(BJ143:BJ155)+(SUM(AY169:AY183)+(SUM(BJ188:BJ190)/3)+SUM(BJ196:BJ198)+BJ202+SUM(BJ205:BJ221)+BJ227+(SUM(BJ274:BJ275)/3)+(BJ281/3)+(SUM(BJ287:BJ288)/3)-SUM(AY297:AY306))","v":750523.30453085853},{"$f":"SUM(BJ112:BJ121)+SUM(AZ169:AZ183)+(SUM(BJ188:BJ190)/3)+(SUM(BJ274:BJ275)/3)+(BJ281/3)+(SUM(BJ287:BJ288)/3)-SUM(AZ297:AZ306)","v":131554.12379157875},{"$f":"SUM(BJ125:BJ134)+SUM(BA169:BA183)+(SUM(BJ188:BJ190)/3)+(SUM(BJ274:BJ275)/3)+(BJ281/3)+(SUM(BJ287:BJ288)/3)-SUM(BA297:BA306)","v":224707.34710507953},null,"Item","Amount per t","Unit","Electricity type","Vlookup","Amount","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)"]
[null,null,null,null,null,null,"Electricity",{"$f":"IF('Input and Dasboard_draft'!C67=\"Renewable\",0,'Assumptions and data for tool'!B3)","v":2.7040000000000002},"kWh/t",{"$f":"IFERROR(VLOOKUP(G101,'Input and Dasboard_draft'!$B$67:$F$73,2,FALSE),G101)","v":"Electricity"},{"$f":"J101","v":"Electricity"},{"$f":"H101*$B$85","v":3309.6960000000004},"kWh",{"$f":"L101*VLOOKUP($K101,Factors_LMCC,3,FALSE)","v":2312.0778997555203},{"$f":"L101*VLOOKUP($K101,Factors_LMCC,4,FALSE)","v":4.9644380897280005},{"$f":"L101*VLOOKUP($K101,Factors_LMCC,5,FALSE)","v":371.75730059520004},{"$f":"L101*VLOOKUP($K101,Factors_LMCC,6,FALSE)","v":17.9470992789504},{"$f":"L101*VLOOKUP($K101,Factors_LMCC,7,FALSE)","v":24.657517848038403},{"$f":"L101*VLOOKUP($K101,Factors_LMCC,8,FALSE)","v":4.4582025451392004},{"$f":"L101*VLOOKUP($K101,Factors_LMCC,9,FALSE)","v":500.8976999769601},null,null,null,null,null,null,null,null,"Electricity",{"$f":"IF('Input and Dasboard_draft'!AK67=\"Renewable\",0,'Assumptions and data for tool'!C3)","v":2.7040000000000002},"kWh/t",{"$f":"IFERROR(VLOOKUP(AC101,'Input and Dasboard_draft'!$B$67:$F$73,3,FALSE),AC101)","v":"Electricity"},{"$f":"AF101","v":"Electricity"},{"$f":"AD101*$C$85","v":9929.0879999999997},"kWh",{"$f":"AH101*VLOOKUP($AG101,Factors_LMCC,3,FALSE)","v":6936.2336992665605},{"$f":"AH101*VLOOKUP($AG101,Factors_LMCC,4,FALSE)","v":14.893314269184},{"$f":"AH101*VLOOKUP($AG101,Factors_LMCC,5,FALSE)","v":1115.2719017856},{"$f":"AH101*VLOOKUP($AG101,Factors_LMCC,6,FALSE)","v":53.841297836851197},{"$f":"AH101*VLOOKUP($AG101,Factors_LMCC,7,FALSE)","v":73.9725535441152},{"$f":"AH101*VLOOKUP($AG101,Factors_LMCC,8,FALSE)","v":13.3746076354176},{"$f":"AH101*VLOOKUP($AG101,Factors_LMCC,9,FALSE)","v":1502.6930999308802},null,null,null,null,null,null,null,null,null,null,null,null,"Electricity",{"$f":"IF('Input and Dasboard_draft'!E67=\"Renewable\",0,'Assumptions and data for tool'!D3)","v":2.7040000000000002},"kWh/t",{"$f":"IFERROR(VLOOKUP(BC101,'Input and Dasboard_draft'!$B$67:$F$73,4,FALSE),BC101)","v":"Electricity"},{"$f":"BF101","v":"Electricity"},{"$f":"BD101*$D$85","v":11583.935999999998},"kWh",{"$f":"BH101*VLOOKUP($BG101,Factors_LMCC,3,FALSE)","v":8092.2726491443191},{"$f":"BH101*VLOOKUP($BG101,Factors_LMCC,4,FALSE)","v":17.375533314047996},{"$f":"BH101*VLOOKUP($BG101,Factors_LMCC,5,FALSE)","v":1301.1505520831997},{"$f":"BH101*VLOOKUP($BG101,Factors_LMCC,6,FALSE)","v":62.814847476326385},{"$f":"BH101*VLOOKUP($BG101,Factors_LMCC,7,FALSE)","v":86.301312468134384},{"$f":"BH101*VLOOKUP($BG101,Factors_LMCC,8,FALSE)","v":15.603708907987198},{"$f":"BH101*VLOOKUP($BG101,Factors_LMCC,9,FALSE)","v":1753.1419499193598}]
[null,null,null,null,null,null,"Gas",{"$f":"'Assumptions and data for tool'!B4","v":250},"MJ/t",{"$f":"IFERROR(VLOOKUP(G102,'Input and Dasboard_draft'!$B$67:$F$73,2,FALSE),G102)","v":"Gas"},{"$f":"J102","v":"Gas"},{"$f":"H102*$B$85","v":306000},"MJ",{"$f":"L102*VLOOKUP($K102,Factors_LMCC,3,FALSE)","v":19300.363703999999},{"$f":"L102*VLOOKUP($K102,Factors_LMCC,4,FALSE)","v":1.01612502},{"$f":"L102*VLOOKUP($K102,Factors_LMCC,5,FALSE)","v":777.40037460000008},{"$f":"L102*VLOOKUP($K102,Factors_LMCC,6,FALSE)","v":7.3984242419999999},{"$f":"L102*VLOOKUP($K102,Factors_LMCC,7,FALSE)","v":10.58099346},{"$f":"L102*VLOOKUP($K102,Factors_LMCC,8,FALSE)","v":17.872099523999999},{"$f":"L102*VLOOKUP($K102,Factors_LMCC,9,FALSE)","v":238.64689079999999},null,null,null,null,null,null,null,null,"Gas",{"$f":"'Assumptions and data for tool'!C4","v":250},"MJ/t",{"$f":"IFERROR(VLOOKUP(AC102,'Input and Dasboard_draft'!$B$67:$F$73,3,FALSE),AC102)","v":"Gas"},{"$f":"AF102","v":"Gas"},{"$f":"AD102*$C$85","v":917999.99999999988},"MJ",{"$f":"AH102*VLOOKUP($AG102,Factors_LMCC,3,FALSE)","v":57901.091111999995},{"$f":"AH102*VLOOKUP($AG102,Factors_LMCC,4,FALSE)","v":3.0483750599999992},{"$f":"AH102*VLOOKUP($AG102,Factors_LMCC,5,FALSE)","v":2332.2011238},{"$f":"AH102*VLOOKUP($AG102,Factors_LMCC,6,FALSE)","v":22.195272725999999},{"$f":"AH102*VLOOKUP($AG102,Factors_LMCC,7,FALSE)","v":31.742980379999999},{"$f":"AH102*VLOOKUP($AG102,Factors_LMCC,8,FALSE)","v":53.616298571999998},{"$f":"AH102*VLOOKUP($AG102,Factors_LMCC,9,FALSE)","v":715.94067239999981},null,null,null,null,null,null,null,null,null,null,null,null,"Gas",{"$f":"'Assumptions and data for tool'!D4","v":250},"MJ/t",{"$f":"IFERROR(VLOOKUP(BC102,'Input and Dasboard_draft'!$B$67:$F$73,4,FALSE),BC102)","v":"Gas"},{"$f":"BF102","v":"Gas"},{"$f":"BD102*$D$85","v":1070999.9999999998},"MJ",{"$f":"BH102*VLOOKUP($BG102,Factors_LMCC,3,FALSE)","v":67551.272963999989},{"$f":"BH102*VLOOKUP($BG102,Factors_LMCC,4,FALSE)","v":3.556437569999999},{"$f":"BH102*VLOOKUP($BG102,Factors_LMCC,5,FALSE)","v":2720.9013110999995},{"$f":"BH102*VLOOKUP($BG102,Factors_LMCC,6,FALSE)","v":25.894484846999994},{"$f":"BH102*VLOOKUP($BG102,Factors_LMCC,7,FALSE)","v":37.033477109999993},{"$f":"BH102*VLOOKUP($BG102,Factors_LMCC,8,FALSE)","v":62.552348333999987},{"$f":"BH102*VLOOKUP($BG102,Factors_LMCC,9,FALSE)","v":835.26411779999978}]
[null,null,null,null,null,null,"Diesel",{"$f":"'Assumptions and data for tool'!B5","v":0},"L/t",{"$f":"IFERROR(VLOOKUP(G103,'Input and Dasboard_draft'!$B$67:$F$73,2,FALSE),G103)","v":"Diesel"},"Diesel",{"$f":"H103*$B$85","v":0},"L",{"$f":"L103*VLOOKUP($K103,Factors_LMCC,3,FALSE)","v":0},{"$f":"L103*VLOOKUP($K103,Factors_LMCC,4,FALSE)","v":0},{"$f":"L103*VLOOKUP($K103,Factors_LMCC,5,FALSE)","v":0},{"$f":"L103*VLOOKUP($K103,Factors_LMCC,6,FALSE)","v":0},{"$f":"L103*VLOOKUP($K103,Factors_LMCC,7,FALSE)","v":0},{"$f":"L103*VLOOKUP($K103,Factors_LMCC,8,FALSE)","v":0},{"$f":"L103*VLOOKUP($K103,Factors_LMCC,9,FALSE)","v":0},null,null,null,null,null,null,null,null,"Diesel",{"$f":"'Assumptions and data for tool'!C5","v":0},"L/t",{"$f":"IFERROR(VLOOKUP(AC103,'Input and Dasboard_draft'!$B$67:$F$73,3,FALSE),AC103)","v":"Diesel"},"Diesel",0,"L",{"$f":"AH103*VLOOKUP($AG103,Factors_LMCC,3,FALSE)","v":0},{"$f":"AH103*VLOOKUP($AG103,Factors_LMCC,4,FALSE)","v":0},{"$f":"AH103*VLOOKUP($AG103,Factors_LMCC,5,FALSE)","v":0},{"$f":"AH103*VLOOKUP($AG103,Factors_LMCC,6,FALSE)","v":0},{"$f":"AH103*VLOOKUP($AG103,Factors_LMCC,7,FALSE)","v":0},{"$f":"AH103*VLOOKUP($AG103,Factors_LMCC,8,FALSE)","v":0},{"$f":"AH103*VLOOKUP($AG103,Factors_LMCC,9,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Diesel",{"$f":"'Assumptions and data for tool'!D5","v":0},"L/t",{"$f":"IFERROR(VLOOKUP(BC103,'Input and Dasboard_draft'!$B$67:$F$73,4,FALSE),BC103)","v":"Diesel"},"Diesel",0,"L",{"$f":"BH103*VLOOKUP($BG103,Factors_LMCC,3,FALSE)","v":0},{"$f":"BH103*VLOOKUP($BG103,Factors_LMCC,4,FALSE)","v":0},{"$f":"BH103*VLOOKUP($BG103,Factors_LMCC,5,FALSE)","v":0},{"$f":"BH103*VLOOKUP($BG103,Factors_LMCC,6,FALSE)","v":0},{"$f":"BH103*VLOOKUP($BG103,Factors_LMCC,7,FALSE)","v":0},{"$f":"BH103*VLOOKUP($BG103,Factors_LMCC,8,FALSE)","v":0},{"$f":"BH103*VLOOKUP($BG103,Factors_LMCC,9,FALSE)","v":0}]
[null,null,null,null,null,null,"Water",{"$f":"'Assumptions and data for tool'!B6","v":0},"L/t",{"$f":"IFERROR(VLOOKUP(G104,'Input and Dasboard_draft'!$B$67:$F$73,2,FALSE),G104)","v":"Water"},"Water",{"$f":"H104*$B$85","v":0},"L",{"$f":"L104*VLOOKUP($K104,Factors_LMCC,3,FALSE)","v":0},{"$f":"L104*VLOOKUP($K104,Factors_LMCC,4,FALSE)","v":0},{"$f":"L104*VLOOKUP($K104,Factors_LMCC,5,FALSE)","v":0},{"$f":"L104*VLOOKUP($K104,Factors_LMCC,6,FALSE)","v":0},{"$f":"L104*VLOOKUP($K104,Factors_LMCC,7,FALSE)","v":0},{"$f":"L104*VLOOKUP($K104,Factors_LMCC,8,FALSE)","v":0},{"$f":"L104*VLOOKUP($K104,Factors_LMCC,9,FALSE)","v":0},null,null,null,null,null,null,null,null,"Water",{"$f":"'Assumptions and data for tool'!C6","v":0},"L/t",{"$f":"IFERROR(VLOOKUP(AC104,'Input and Dasboard_draft'!$B$67:$F$73,3,FALSE),AC104)","v":"Water"},"Water",0,"L",{"$f":"AH104*VLOOKUP($AG104,Factors_LMCC,3,FALSE)","v":0},{"$f":"AH104*VLOOKUP($AG104,Factors_LMCC,4,FALSE)","v":0},{"$f":"AH104*VLOOKUP($AG104,Factors_LMCC,5,FALSE)","v":0},{"$f":"AH104*VLOOKUP($AG104,Factors_LMCC,6,FALSE)","v":0},{"$f":"AH104*VLOOKUP($AG104,Factors_LMCC,7,FALSE)","v":0},{"$f":"AH104*VLOOKUP($AG104,Factors_LMCC,8,FALSE)","v":0},{"$f":"AH104*VLOOKUP($AG104,Factors_LMCC,9,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Water",{"$f":"'Assumptions and data for tool'!D6","v":0},"L/t",{"$f":"IFERROR(VLOOKUP(BC104,'Input and Dasboard_draft'!$B$67:$F$73,4,FALSE),BC104)","v":"Water"},"Water",0,"L",{"$f":"BH104*VLOOKUP($BG104,Factors_LMCC,3,FALSE)","v":0},{"$f":"BH104*VLOOKUP($BG104,Factors_LMCC,4,FALSE)","v":0},{"$f":"BH104*VLOOKUP($BG104,Factors_LMCC,5,FALSE)","v":0},{"$f":"BH104*VLOOKUP($BG104,Factors_LMCC,6,FALSE)","v":0},{"$f":"BH104*VLOOKUP($BG104,Factors_LMCC,7,FALSE)","v":0},{"$f":"BH104*VLOOKUP($BG104,Factors_LMCC,8,FALSE)","v":0},{"$f":"BH104*VLOOKUP($BG104,Factors_LMCC,9,FALSE)","v":0}]
["Lifecycle BOM","Tonnes"]
[]
[]
["Wearing",{"$f":"B85+SUM(L205:L221)+SUM(L229:L245)","v":3684.24},{"$f":"C85+SUM(AH205:AH221)+SUM(AH229:AH245)","v":6156.7199999999993},{"$f":"D85+SUM(BH205:BH221)+SUM(BH229:BH245)","v":6774.8399999999983}]
["Base",{"$f":"B86","v":2447.9999999999995},{"$f":"C86","v":3264},0,null,null,"Basecourse composition",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Basecourse composition",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Basecourse composition"]
["Subbase",{"$f":"B87","v":5956.8},{"$f":"C87","v":2447.9999999999995},3264]
["Project cost",null,null,null,null,null,"Item","Amount per t","Unit","Electricity type","Vlookup","Amount","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)",null,null,null,null,null,null,null,null,"Item","Amount per t","Unit","Electricity type","Vlookup","Amount","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)",null,null,null,null,null,null,null,null,null,null,null,null,"Item","Amount per t","Unit","Electricity type","Vlookup","Amount","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)"]
["Wearing",{"$f":"B108*B93","v":601999.99999999988},184433.33333333334,173957.14285714284,null,null,{"$f":"'Input and Dasboard_draft'!B32","v":"Stabilised gravel"},{"$f":"'Input and Dasboard_draft'!C32","v":0.92},"per cent",{"$f":"IFERROR(VLOOKUP(G112,'Input and Dasboard_draft'!$B$67:$F$73,2,FALSE),G112)","v":"Stabilised gravel"},{"$f":"IF(J112=G112,J112,G112&\"-\"&J112)","v":"Stabilised gravel"},{"$f":"H112*$B$86","v":2252.16},"t",{"$f":"L112*VLOOKUP($K112,Factors_LMCC,3,FALSE)","v":122537.23967807999},{"$f":"L112*VLOOKUP($K112,Factors_LMCC,4,FALSE)","v":3202.3368449279997},{"$f":"L112*VLOOKUP($K112,Factors_LMCC,5,FALSE)","v":160615.10336832001},{"$f":"L112*VLOOKUP($K112,Factors_LMCC,6,FALSE)","v":476.14101448319997},{"$f":"L112*VLOOKUP($K112,Factors_LMCC,7,FALSE)","v":736.6008861503999},{"$f":"L112*VLOOKUP($K112,Factors_LMCC,8,FALSE)","v":1077.9646285439999},{"$f":"L112*VLOOKUP($K112,Factors_LMCC,9,FALSE)","v":16119.969428735998},null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B32","v":"Stabilised gravel"},{"$f":"'Input and Dasboard_draft'!E32","v":0.92},"per cent",{"$f":"IFERROR(VLOOKUP(AC112,'Input and Dasboard_draft'!$B$67:$F$73,3,FALSE),AC112)","v":"Stabilised gravel"},{"$f":"IF(AF112=AC112,AF112,AC112&\"-\"&AF112)","v":"Stabilised gravel"},{"$f":"AD112*$C$86","v":3002.88},"t",{"$f":"AH112*VLOOKUP($AG112,Factors_LMCC,3,FALSE)","v":163382.98623744},{"$f":"AH112*VLOOKUP($AG112,Factors_LMCC,4,FALSE)","v":4269.7824599039996},{"$f":"AH112*VLOOKUP($AG112,Factors_LMCC,5,FALSE)","v":214153.47115776001},{"$f":"AH112*VLOOKUP($AG112,Factors_LMCC,6,FALSE)","v":634.85468597759996},{"$f":"AH112*VLOOKUP($AG112,Factors_LMCC,7,FALSE)","v":982.13451486719998},{"$f":"AH112*VLOOKUP($AG112,Factors_LMCC,8,FALSE)","v":1437.2861713920001},{"$f":"AH112*VLOOKUP($AG112,Factors_LMCC,9,FALSE)","v":21493.292571648002},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B32","v":"Stabilised gravel"},{"$f":"'Input and Dasboard_draft'!G32","v":0.92},"per cent",{"$f":"IFERROR(VLOOKUP(BC112,'Input and Dasboard_draft'!$B$67:$F$73,4,FALSE),BC112)","v":"Stabilised gravel"},{"$f":"IF(BF112=BC112,BF112,BC112&\"-\"&BF112)","v":"Stabilised gravel"},{"$f":"BD112*$D$86","v":0},"t",{"$f":"BH112*VLOOKUP($BG112,Factors_LMCC,3,FALSE)","v":0},{"$f":"BH112*VLOOKUP($BG112,Factors_LMCC,4,FALSE)","v":0},{"$f":"BH112*VLOOKUP($BG112,Factors_LMCC,5,FALSE)","v":0},{"$f":"BH112*VLOOKUP($BG112,Factors_LMCC,6,FALSE)","v":0},{"$f":"BH112*VLOOKUP($BG112,Factors_LMCC,7,FALSE)","v":0},{"$f":"BH112*VLOOKUP($BG112,Factors_LMCC,8,FALSE)","v":0},{"$f":"BH112*VLOOKUP($BG112,Factors_LMCC,9,FALSE)","v":0}]
["Base",99999.999999999985,100000,0,null,null,{"$f":"'Input and Dasboard_draft'!B33","v":"Glass"},{"$f":"'Input and Dasboard_draft'!C33","v":0.03},"per cent",{"$f":"IFERROR(VLOOKUP(G113,'Input and Dasboard_draft'!$B$67:$F$73,2,FALSE),G113)","v":"Grid"},{"$f":"IF(J113=G113,J113,G113&\"-\"&J113)","v":"Glass-Grid"},73.439999999999984,"t",295.77480436799993,0.43934819039999989,161.75792318399996,3.1092540292799993,4.3292773511999991,2.3095743148799994,106.84875196799999,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B33","v":"Glass"},{"$f":"'Input and Dasboard_draft'!E33","v":0.03},"per cent",{"$f":"IFERROR(VLOOKUP(AC113,'Input and Dasboard_draft'!$B$67:$F$73,3,FALSE),AC113)","v":"Grid"},{"$f":"IF(AF113=AC113,AF113,AC113&\"-\"&AF113)","v":"Glass-Grid"},{"$f":"AD113*$C$86","v":97.92},"t",394.36640582399997,0.58579758719999997,215.677230912,4.1456720390399999,5.7723698016,3.0794324198400003,142.46500262400002,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B33","v":"Glass"},{"$f":"'Input and Dasboard_draft'!G33","v":0.03},"per cent",{"$f":"IFERROR(VLOOKUP(BC113,'Input and Dasboard_draft'!$B$67:$F$73,4,FALSE),BC113)","v":"Grid"},{"$f":"IF(BF113=BC113,BF113,BC113&\"-\"&BF113)","v":"Glass-Grid"},{"$f":"BD113*$D$86","v":0},"t",0,0,0,0,0,0,0]
["Subbase",30000,30000,30000,null,null,{"$f":"'Input and Dasboard_draft'!B34","v":"Plastics"},{"$f":"'Input and Dasboard_draft'!C34","v":0.04},"per cent",{"$f":"IFERROR(VLOOKUP(G114,'Input and Dasboard_draft'!$B$67:$F$73,2,FALSE),G114)","v":"Grid"},"Plastics-Grid",97.919999999999987,"t",8600.4124012799984,21.067845407999997,5685.7675910399994,99.885411071999997,139.52101823999999,81.579716524799991,3267.1832486399999,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B34","v":"Plastics"},{"$f":"'Input and Dasboard_draft'!E34","v":0.04},"per cent",{"$f":"IFERROR(VLOOKUP(AC114,'Input and Dasboard_draft'!$B$67:$F$73,3,FALSE),AC114)","v":"Grid"},"Plastics-Grid",130.56,"t",11467.216535039999,28.090460543999999,7581.0234547200007,133.18054809600002,186.02802431999999,108.7729553664,4356.2443315199998,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B34","v":"Plastics"},{"$f":"'Input and Dasboard_draft'!G34","v":0.04},"per cent",{"$f":"IFERROR(VLOOKUP(BC114,'Input and Dasboard_draft'!$B$67:$F$73,4,FALSE),BC114)","v":"Grid"},"Plastics-Grid",0,"t",0,0,0,0,0,0,0]
[null,{"$f":"SUM(B112:B114)","v":731999.99999999988},{"$f":"SUM(C112:C114)","v":314433.33333333337},203957.14285714284,null,null,{"$f":"'Input and Dasboard_draft'!B35","v":"Toner"},{"$f":"'Input and Dasboard_draft'!C35","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(G115,'Input and Dasboard_draft'!$B$67:$F$73,2,FALSE),G115)","v":"Grid"},"Toner-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B35","v":"Toner"},{"$f":"'Input and Dasboard_draft'!E35","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(AC115,'Input and Dasboard_draft'!$B$67:$F$73,3,FALSE),AC115)","v":"Grid"},"Toner-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B35","v":"Toner"},{"$f":"'Input and Dasboard_draft'!G35","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(BC115,'Input and Dasboard_draft'!$B$67:$F$73,4,FALSE),BC115)","v":"Grid"},"Toner-Grid",0,"t",0,0,0,0,0,0,0]
[null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!B36","v":"Fly ash"},{"$f":"'Input and Dasboard_draft'!C36","v":0.01},"per cent",{"$f":"IFERROR(VLOOKUP(G116,'Input and Dasboard_draft'!$B$67:$F$73,2,FALSE),G116)","v":"Grid"},"Fly ash-Grid",24.479999999999997,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B36","v":"Fly ash"},{"$f":"'Input and Dasboard_draft'!E36","v":0.01},"per cent",{"$f":"IFERROR(VLOOKUP(AC116,'Input and Dasboard_draft'!$B$67:$F$73,3,FALSE),AC116)","v":"Grid"},"Fly ash-Grid",32.64,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B36","v":"Fly ash"},{"$f":"'Input and Dasboard_draft'!G36","v":0.01},"per cent",{"$f":"IFERROR(VLOOKUP(BC116,'Input and Dasboard_draft'!$B$67:$F$73,4,FALSE),BC116)","v":"Grid"},"Fly ash-Grid",0,"t",0,0,0,0,0,0,0]
[null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!B37","v":"Recycled concrete"},{"$f":"'Input and Dasboard_draft'!C37","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(G117,'Input and Dasboard_draft'!$B$67:$F$73,2,FALSE),G117)","v":"Grid"},"Recycled concrete-Grid",0,null,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B37","v":"Recycled concrete"},{"$f":"'Input and Dasboard_draft'!E37","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(AC117,'Input and Dasboard_draft'!$B$67:$F$73,3,FALSE),AC117)","v":"Grid"},"Recycled concrete-Grid",0,null,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B37","v":"Recycled concrete"},{"$f":"'Input and Dasboard_draft'!G37","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(BC117,'Input and Dasboard_draft'!$B$67:$F$73,4,FALSE),BC117)","v":"Grid"},"Recycled concrete-Grid",0,null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!B38","v":"Waste tyre"},{"$f":"'Input and Dasboard_draft'!C38","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(G118,'Input and Dasboard_draft'!$B$67:$F$73,2,FALSE),G118)","v":"Grid"},"Waste tyre-Grid",0,null,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B38","v":"Waste tyre"},{"$f":"'Input and Dasboard_draft'!E38","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(AC118,'Input and Dasboard_draft'!$B$67:$F$73,3,FALSE),AC118)","v":"Grid"},"Waste tyre-Grid",0,null,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B38","v":"Waste tyre"},{"$f":"'Input and Dasboard_draft'!G38","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(BC118,'Input and Dasboard_draft'!$B$67:$F$73,4,FALSE),BC118)","v":"Grid"},"Waste tyre-Grid",0,null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!B39","v":"RAP"},{"$f":"'Input and Dasboard_draft'!C39","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(G119,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G119)","v":"RAP"},"RAP",{"$f":"H119*$B$86","v":0},null,{"$f":"L119*VLOOKUP($K119,Factors_LMCC,3,FALSE)","v":0},{"$f":"L119*VLOOKUP($K119,Factors_LMCC,4,FALSE)","v":0},{"$f":"L119*VLOOKUP($K119,Factors_LMCC,5,FALSE)","v":0},{"$f":"L119*VLOOKUP($K119,Factors_LMCC,6,FALSE)","v":0},{"$f":"L119*VLOOKUP($K119,Factors_LMCC,7,FALSE)","v":0},{"$f":"L119*VLOOKUP($K119,Factors_LMCC,8,FALSE)","v":0},{"$f":"L119*VLOOKUP($K119,Factors_LMCC,9,FALSE)","v":0},null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B39","v":"RAP"},{"$f":"'Input and Dasboard_draft'!E39","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(AC119,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC119)","v":"RAP"},"RAP",{"$f":"AD119*$C$86","v":0},null,{"$f":"AH119*VLOOKUP($AG119,Factors_LMCC,3,FALSE)","v":0},{"$f":"AH119*VLOOKUP($AG119,Factors_LMCC,4,FALSE)","v":0},{"$f":"AH119*VLOOKUP($AG119,Factors_LMCC,5,FALSE)","v":0},{"$f":"AH119*VLOOKUP($AG119,Factors_LMCC,6,FALSE)","v":0},{"$f":"AH119*VLOOKUP($AG119,Factors_LMCC,7,FALSE)","v":0},{"$f":"AH119*VLOOKUP($AG119,Factors_LMCC,8,FALSE)","v":0},{"$f":"AH119*VLOOKUP($AG119,Factors_LMCC,9,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B39","v":"RAP"},{"$f":"'Input and Dasboard_draft'!G39","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(BC119,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC119)","v":"RAP"},{"$f":"IF(BF119=BC119,BF119,BC119&\"-\"&BF119)","v":"RAP"},{"$f":"BD119*$D$86","v":0},null,{"$f":"BH119*VLOOKUP($BG119,Factors_LMCC,3,FALSE)","v":0},{"$f":"BH119*VLOOKUP($BG119,Factors_LMCC,4,FALSE)","v":0},{"$f":"BH119*VLOOKUP($BG119,Factors_LMCC,5,FALSE)","v":0},{"$f":"BH119*VLOOKUP($BG119,Factors_LMCC,6,FALSE)","v":0},{"$f":"BH119*VLOOKUP($BG119,Factors_LMCC,7,FALSE)","v":0},{"$f":"BH119*VLOOKUP($BG119,Factors_LMCC,8,FALSE)","v":0},{"$f":"BH119*VLOOKUP($BG119,Factors_LMCC,9,FALSE)","v":0}]
[null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!B40","v":"Crushed brick"},{"$f":"'Input and Dasboard_draft'!C40","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(G120,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G120)","v":"Grid"},"Crushed brick-Grid",0,null,0,{"$f":"L120*VLOOKUP($K120,Factors_LMCC,4,FALSE)","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B40","v":"Crushed brick"},{"$f":"'Input and Dasboard_draft'!E40","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(AC120,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC120)","v":"Grid"},"Crushed brick-Grid",0,null,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B40","v":"Crushed brick"},{"$f":"'Input and Dasboard_draft'!G40","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(BC120,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC120)","v":"Grid"},"Crushed brick-Grid",0,null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!B41","v":"Recycled tile"},{"$f":"'Input and Dasboard_draft'!C41","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(G121,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G121)","v":"Grid"},"Recycled tile-Grid",0,null,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B41","v":"Recycled tile"},{"$f":"'Input and Dasboard_draft'!E41","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(AC121,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC121)","v":"Grid"},"Recycled tile-Grid",0,null,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B41","v":"Recycled tile"},{"$f":"'Input and Dasboard_draft'!G41","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(BC121,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC121)","v":"Grid"},"Recycled tile-Grid",0,null,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Subbase composition",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subbase composition",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subbase composition"]
[]
[null,null,null,null,null,null,"Item","Composition","Unit","Electricity type","Vlookup","Amount","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)",null,null,null,null,null,null,null,null,"Item","Composition","Unit","Electricity type","Vlookup","Amount","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)",null,null,null,null,null,null,null,null,null,null,null,null,"Item","Composition","Unit","Electricity type","Vlookup","Amount","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)"]
[null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!B43","v":"Natural gravel"},{"$f":"'Input and Dasboard_draft'!C43","v":0.92},"per cent",{"$f":"IFERROR(VLOOKUP(G125,'Input and Dasboard_draft'!$B$67:$F$73,2,FALSE),G125)","v":"Natural gravel"},{"$f":"IF(J125=G125,J125,G125&\"-\"&J125)","v":"Natural gravel"},{"$f":"H125*$B$87","v":5480.2560000000003},"t",{"$f":"L125*VLOOKUP($K125,Factors_LMCC,3,FALSE)","v":36541.821451449607},{"$f":"L125*VLOOKUP($K125,Factors_LMCC,4,FALSE)","v":7720.6805572800004},{"$f":"L125*VLOOKUP($K125,Factors_LMCC,5,FALSE)","v":58359.531117311999},{"$f":"L125*VLOOKUP($K125,Factors_LMCC,6,FALSE)","v":552.55146941759995},{"$f":"L125*VLOOKUP($K125,Factors_LMCC,7,FALSE)","v":797.30194928256003},{"$f":"L125*VLOOKUP($K125,Factors_LMCC,8,FALSE)","v":1477.42643483712},{"$f":"L125*VLOOKUP($K125,Factors_LMCC,9,FALSE)","v":16929.537783974403},null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B43","v":"Natural gravel"},{"$f":"'Input and Dasboard_draft'!E43","v":0.92},"per cent",{"$f":"IFERROR(VLOOKUP(AC125,'Input and Dasboard_draft'!$B$67:$F$73,3,FALSE),AC125)","v":"Natural gravel"},{"$f":"IF(AF125=AC125,AF125,AC125&\"-\"&AF125)","v":"Natural gravel"},{"$f":"AD125*$C$87","v":2252.16},"t",{"$f":"AH125*VLOOKUP($AG125,Factors_LMCC,3,FALSE)","v":15017.186897856},{"$f":"AH125*VLOOKUP($AG125,Factors_LMCC,4,FALSE)","v":3172.8824208000001},{"$f":"AH125*VLOOKUP($AG125,Factors_LMCC,5,FALSE)","v":23983.368952319997},{"$f":"AH125*VLOOKUP($AG125,Factors_LMCC,6,FALSE)","v":227.07594633599999},{"$f":"AH125*VLOOKUP($AG125,Factors_LMCC,7,FALSE)","v":327.65833532160002},{"$f":"AH125*VLOOKUP($AG125,Factors_LMCC,8,FALSE)","v":607.16154856319986},{"$f":"AH125*VLOOKUP($AG125,Factors_LMCC,9,FALSE)","v":6957.3442947839994},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B43","v":"Natural gravel"},{"$f":"'Input and Dasboard_draft'!G43","v":0.92},"per cent",{"$f":"IFERROR(VLOOKUP(BC125,'Input and Dasboard_draft'!$B$67:$F$73,4,FALSE),BC125)","v":"Natural gravel"},{"$f":"IF(BF125=BC125,BF125,BC125&\"-\"&BF125)","v":"Natural gravel"},{"$f":"BD125*$D$87","v":3002.88},"t",{"$f":"BH125*VLOOKUP($BG125,Factors_LMCC,3,FALSE)","v":20022.915863808001},{"$f":"BH125*VLOOKUP($BG125,Factors_LMCC,4,FALSE)","v":4230.5098944000001},{"$f":"BH125*VLOOKUP($BG125,Factors_LMCC,5,FALSE)","v":31977.82526976},{"$f":"BH125*VLOOKUP($BG125,Factors_LMCC,6,FALSE)","v":302.76792844800002},{"$f":"BH125*VLOOKUP($BG125,Factors_LMCC,7,FALSE)","v":436.87778042880001},{"$f":"BH125*VLOOKUP($BG125,Factors_LMCC,8,FALSE)","v":809.54873141759992},{"$f":"BH125*VLOOKUP($BG125,Factors_LMCC,9,FALSE)","v":9276.4590597120005}]
[null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!B44","v":"Glass"},{"$f":"'Input and Dasboard_draft'!C44","v":0.03},"per cent",{"$f":"IFERROR(VLOOKUP(G126,'Input and Dasboard_draft'!$B$67:$F$73,2,FALSE),G126)","v":"Grid"},{"$f":"IF(J126=G126,J126,G126&\"-\"&J126)","v":"Glass-Grid"},178.70400000000001,"t",719.7186906288,1.0690805966399999,393.61094641440002,7.5658514712480009,10.534574887920002,5.6199641662080007,259.99862978880003,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B44","v":"Glass"},{"$f":"'Input and Dasboard_draft'!E44","v":0.03},"per cent",{"$f":"IFERROR(VLOOKUP(AC126,'Input and Dasboard_draft'!$B$67:$F$73,3,FALSE),AC126)","v":"Grid"},{"$f":"IF(AF126=AC126,AF126,AC126&\"-\"&AF126)","v":"Glass-Grid"},{"$f":"AD126*$C$87","v":73.439999999999984},"t",295.77480436799993,0.43934819039999989,161.75792318399996,3.1092540292799993,4.3292773511999991,2.3095743148799994,106.84875196799999,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B44","v":"Glass"},{"$f":"'Input and Dasboard_draft'!G44","v":0.03},"per cent",{"$f":"IFERROR(VLOOKUP(BC126,'Input and Dasboard_draft'!$B$67:$F$73,4,FALSE),BC126)","v":"Grid"},{"$f":"IF(BF126=BC126,BF126,BC126&\"-\"&BF126)","v":"Glass-Grid"},{"$f":"BD126*$D$87","v":97.92},"t",394.36640582399997,0.58579758719999997,215.677230912,4.1456720390399999,5.7723698016,3.0794324198400003,142.46500262400002]
["Assumption for flexible pavements","Baseline","Option 1","Option 1",null,null,{"$f":"'Input and Dasboard_draft'!B45","v":"Plastics"},{"$f":"'Input and Dasboard_draft'!C45","v":0.04},"per cent",{"$f":"IFERROR(VLOOKUP(G127,'Input and Dasboard_draft'!$B$67:$F$73,2,FALSE),G127)","v":"Grid"},"Plastics-Grid",238.27200000000002,"t",20927.670176448002,51.265090492800006,13835.367804864001,243.05450027520004,339.50114438400004,198.51064354368,7950.145905024001,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B45","v":"Plastics"},{"$f":"'Input and Dasboard_draft'!E45","v":0.04},"per cent",{"$f":"IFERROR(VLOOKUP(AC127,'Input and Dasboard_draft'!$B$67:$F$73,3,FALSE),AC127)","v":"Grid"},"Plastics-Grid",97.919999999999987,"t",8600.4124012799984,21.067845407999997,5685.7675910399994,99.885411071999997,139.52101823999999,81.579716524799991,3267.1832486399999,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B45","v":"Plastics"},{"$f":"'Input and Dasboard_draft'!G45","v":0.04},"per cent",{"$f":"IFERROR(VLOOKUP(BC127,'Input and Dasboard_draft'!$B$67:$F$73,4,FALSE),BC127)","v":"Grid"},"Plastics-Grid",130.56,"t",11467.216535039999,28.090460543999999,7581.0234547200007,133.18054809600002,186.02802431999999,108.7729553664,4356.2443315199998]
["Flexible pavements structure - selecting the 4th one","https://www.rms.nsw.gov.au/business-industry/partners-suppliers/documents/austroads-supplements/agpt-part2.pdf","https://www.rms.nsw.gov.au/business-industry/partners-suppliers/documents/austroads-supplements/agpt-part2.pdf","https://www.rms.nsw.gov.au/business-industry/partners-suppliers/documents/austroads-supplements/agpt-part2.pdf","Reference link",null,{"$f":"'Input and Dasboard_draft'!B46","v":"Toner"},{"$f":"'Input and Dasboard_draft'!C46","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(G128,'Input and Dasboard_draft'!$B$67:$F$73,2,FALSE),G128)","v":"Grid"},"Toner-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B46","v":"Toner"},{"$f":"'Input and Dasboard_draft'!E46","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(AC128,'Input and Dasboard_draft'!$B$67:$F$73,3,FALSE),AC128)","v":"Grid"},"Toner-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B46","v":"Toner"},{"$f":"'Input and Dasboard_draft'!G46","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(BC128,'Input and Dasboard_draft'!$B$67:$F$73,4,FALSE),BC128)","v":"Grid"},"Toner-Grid",0,"t",0,0,0,0,0,0,0]
[null,"Amount","Amount","Amount","Unit",null,{"$f":"'Input and Dasboard_draft'!B47","v":"Fly ash"},{"$f":"'Input and Dasboard_draft'!C47","v":0.01},"per cent",{"$f":"IFERROR(VLOOKUP(G129,'Input and Dasboard_draft'!$B$67:$F$73,2,FALSE),G129)","v":"Grid"},"Fly ash-Grid",59.568000000000005,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B47","v":"Fly ash"},{"$f":"'Input and Dasboard_draft'!E47","v":0.01},"per cent",{"$f":"IFERROR(VLOOKUP(AC129,'Input and Dasboard_draft'!$B$67:$F$73,3,FALSE),AC129)","v":"Grid"},"Fly ash-Grid",24.479999999999997,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B47","v":"Fly ash"},{"$f":"'Input and Dasboard_draft'!G47","v":0.01},"per cent",{"$f":"IFERROR(VLOOKUP(BC129,'Input and Dasboard_draft'!$B$67:$F$73,4,FALSE),BC129)","v":"Grid"},"Fly ash-Grid",32.64,"t",0,0,0,0,0,0,0]
["Wearing course thickness - asphalt",{"$f":"'Input and Dasboard_draft'!C3","v":50},{"$f":"'Input and Dasboard_draft'!D3","v":150},{"$f":"'Input and Dasboard_draft'!E3","v":175},"mm",null,{"$f":"'Input and Dasboard_draft'!B48","v":"Recycled concrete"},{"$f":"'Input and Dasboard_draft'!C48","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(G130,'Input and Dasboard_draft'!$B$67:$F$73,2,FALSE),G130)","v":"Grid"},"Recycled concrete-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B48","v":"Recycled concrete"},{"$f":"'Input and Dasboard_draft'!E48","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(AC130,'Input and Dasboard_draft'!$B$67:$F$73,3,FALSE),AC130)","v":"Grid"},"Recycled concrete-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B48","v":"Recycled concrete"},{"$f":"'Input and Dasboard_draft'!G48","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(BC130,'Input and Dasboard_draft'!$B$67:$F$73,4,FALSE),BC130)","v":"Grid"},"Recycled concrete-Grid",0,"t",0,0,0,0,0,0,0]
[null,{"$f":"B130/1000","v":0.05},{"$f":"C130/1000","v":0.15},{"$f":"D130/1000","v":0.17499999999999999},"m",null,{"$f":"'Input and Dasboard_draft'!B49","v":"Waste tyre"},{"$f":"'Input and Dasboard_draft'!C49","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(G131,'Input and Dasboard_draft'!$B$67:$F$73,2,FALSE),G131)","v":"Grid"},"Waste tyre-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B49","v":"Waste tyre"},{"$f":"'Input and Dasboard_draft'!E49","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(AC131,'Input and Dasboard_draft'!$B$67:$F$73,3,FALSE),AC131)","v":"Grid"},"Waste tyre-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B49","v":"Waste tyre"},{"$f":"'Input and Dasboard_draft'!G49","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(BC131,'Input and Dasboard_draft'!$B$67:$F$73,4,FALSE),BC131)","v":"Grid"},"Waste tyre-Grid",0,"t",0,0,0,0,0,0,0]
["Base course thickness - aggegates",{"$f":"'Input and Dasboard_draft'!C4","v":150},{"$f":"'Input and Dasboard_draft'!D4","v":200},{"$f":"'Input and Dasboard_draft'!E4","v":0},"mm",null,{"$f":"'Input and Dasboard_draft'!B50","v":"RAP"},{"$f":"'Input and Dasboard_draft'!C50","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(G132,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G132)","v":"RAP"},{"$f":"IF(J132=G132,J132,G132&\"-\"&J132)","v":"RAP"},{"$f":"H132*$B$87","v":0},"t",{"$f":"L132*VLOOKUP($K132,Factors_LMCC,3,FALSE)","v":0},{"$f":"L132*VLOOKUP($K132,Factors_LMCC,4,FALSE)","v":0},{"$f":"L132*VLOOKUP($K132,Factors_LMCC,5,FALSE)","v":0},{"$f":"L132*VLOOKUP($K132,Factors_LMCC,6,FALSE)","v":0},{"$f":"L132*VLOOKUP($K132,Factors_LMCC,7,FALSE)","v":0},{"$f":"L132*VLOOKUP($K132,Factors_LMCC,8,FALSE)","v":0},{"$f":"L132*VLOOKUP($K132,Factors_LMCC,9,FALSE)","v":0},null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B50","v":"RAP"},{"$f":"'Input and Dasboard_draft'!E50","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(AC132,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC132)","v":"RAP"},{"$f":"IF(AF132=AC132,AF132,AC132&\"-\"&AF132)","v":"RAP"},{"$f":"AD132*$C$87","v":0},"t",{"$f":"AH132*VLOOKUP($AG132,Factors_LMCC,3,FALSE)","v":0},{"$f":"AH132*VLOOKUP($AG132,Factors_LMCC,4,FALSE)","v":0},{"$f":"AH132*VLOOKUP($AG132,Factors_LMCC,5,FALSE)","v":0},{"$f":"AH132*VLOOKUP($AG132,Factors_LMCC,6,FALSE)","v":0},{"$f":"AH132*VLOOKUP($AG132,Factors_LMCC,7,FALSE)","v":0},{"$f":"AH132*VLOOKUP($AG132,Factors_LMCC,8,FALSE)","v":0},{"$f":"AH132*VLOOKUP($AG132,Factors_LMCC,9,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B50","v":"RAP"},{"$f":"'Input and Dasboard_draft'!G50","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(BC132,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC132)","v":"RAP"},{"$f":"IF(BF132=BC132,BF132,BC132&\"-\"&BF132)","v":"RAP"},{"$f":"BD132*$D$87","v":0},"t",{"$f":"BH132*VLOOKUP($BG132,Factors_LMCC,3,FALSE)","v":0},{"$f":"BH132*VLOOKUP($BG132,Factors_LMCC,4,FALSE)","v":0},{"$f":"BH132*VLOOKUP($BG132,Factors_LMCC,5,FALSE)","v":0},{"$f":"BH132*VLOOKUP($BG132,Factors_LMCC,6,FALSE)","v":0},{"$f":"BH132*VLOOKUP($BG132,Factors_LMCC,7,FALSE)","v":0},{"$f":"BH132*VLOOKUP($BG132,Factors_LMCC,8,FALSE)","v":0},{"$f":"BH132*VLOOKUP($BG132,Factors_LMCC,9,FALSE)","v":0}]
[null,{"$f":"B132/1000","v":0.15},{"$f":"C132/1000","v":0.2},{"$f":"D132/1000","v":0},"m",null,{"$f":"'Input and Dasboard_draft'!B51","v":"Crushed brick"},{"$f":"'Input and Dasboard_draft'!C51","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(G133,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G133)","v":"Grid"},"Crushed brick-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B51","v":"Crushed brick"},{"$f":"'Input and Dasboard_draft'!E51","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(AC133,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC133)","v":"Grid"},"Crushed brick-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B51","v":"Crushed brick"},{"$f":"'Input and Dasboard_draft'!G51","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(BC133,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC133)","v":"Grid"},"Crushed brick-Grid",0,"t",0,0,0,0,0,0,0]
["Sub-base course thickness - aggregates",{"$f":"'Input and Dasboard_draft'!C5","v":365},{"$f":"'Input and Dasboard_draft'!D5","v":150},{"$f":"'Input and Dasboard_draft'!E5","v":200},"mm",null,{"$f":"'Input and Dasboard_draft'!B52","v":"Recycled tile"},{"$f":"'Input and Dasboard_draft'!C52","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(G134,'Input and Dasboard_draft'!$B$67:$F$745,2,FALSE),G134)","v":"Grid"},"Recycled tile-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B52","v":"Recycled tile"},{"$f":"'Input and Dasboard_draft'!E52","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(AC134,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC134)","v":"Grid"},"Recycled tile-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!$B52","v":"Recycled tile"},{"$f":"'Input and Dasboard_draft'!G52","v":0},"per cent",{"$f":"IFERROR(VLOOKUP(BC134,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC134)","v":"Grid"},"Recycled tile-Grid",0,"t",0,0,0,0,0,0,0]
[null,{"$f":"B134/1000","v":0.36499999999999999},{"$f":"C134/1000","v":0.15},{"$f":"D134/1000","v":0.2},"m"]
[]
["Width of 1 lane",{"$f":"'Input and Dasboard_draft'!C6","v":5.0999999999999996},{"$f":"'Input and Dasboard_draft'!D6","v":5.0999999999999996},{"$f":"'Input and Dasboard_draft'!E6","v":5.0999999999999996},"m"]
["Length of road",1000,1000,1000,"m"]
[]
["Volume",null,null,null,null,null,"Sourcing distances for asphalt mix contents",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sourcing distances for asphalt mix contents",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sourcing distances for asphalt mix contents"]
["Wearing course - asphalt",{"$f":"B131*B137*B138","v":255},{"$f":"C131*C137*C138","v":764.99999999999989},{"$f":"D131*D137*D138","v":892.49999999999989},"m3"]
["Base course - aggregates",{"$f":"B133*B137*B138","v":764.99999999999989},{"$f":"C133*C137*C138","v":1020},{"$f":"D133*D137*D138","v":0},"m3",null,"Item","Distance","Unit","Electricity type","Vlookup","Amount","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)",null,null,null,null,null,null,null,null,"Item","Distance","Unit","Electricity type","Vlookup","Amount","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)",null,null,null,null,null,null,null,null,null,null,null,null,"Item","Distance","Unit","Electricity type","Vlookup","Amount","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)"]
["Sub-base course - aggregates",{"$f":"B135*B137*B138","v":1861.5},{"$f":"C135*C137*C138","v":764.99999999999989},{"$f":"D135*D137*D138","v":1020},"m3",null,{"$f":"G85","v":"Bitumen"},{"$f":"IFERROR(VLOOKUP(G143,'Input and Dasboard_draft'!$B$82:$F$96,2,FALSE),$B$151)","v":100},"km",null,"Truck",{"$f":"VLOOKUP(G143,$G$85:$M$97,6,FALSE)*H143","v":4896},"tkm",{"$f":"L143*VLOOKUP($K143,Factors_LMCC,3,FALSE)","v":887.45429664000005},{"$f":"L143*VLOOKUP($K143,Factors_LMCC,4,FALSE)","v":4.6846751759999998},{"$f":"L143*VLOOKUP($K143,Factors_LMCC,5,FALSE)","v":882.48647231999996},{"$f":"L143*VLOOKUP($K143,Factors_LMCC,6,FALSE)","v":6.9948437184000003},{"$f":"L143*VLOOKUP($K143,Factors_LMCC,7,FALSE)","v":11.1513562848},{"$f":"L143*VLOOKUP($K143,Factors_LMCC,8,FALSE)","v":36.737973216},{"$f":"L143*VLOOKUP($K143,Factors_LMCC,9,FALSE)","v":235.53632246399999},null,null,null,null,null,null,null,null,{"$f":"AC85","v":"Bitumen"},{"$f":"IFERROR(VLOOKUP(AC143,'Input and Dasboard_draft'!$B$82:$F$96,3,FALSE),$C$151)","v":100},"km",null,"Truck",{"$f":"VLOOKUP(AC143,$AC$85:$AI$97,6,FALSE)*AD143","v":14688},"tkm",{"$f":"AH143*VLOOKUP($AG143,Factors_LMCC,3,FALSE)","v":2662.3628899200003},{"$f":"AH143*VLOOKUP($AG143,Factors_LMCC,4,FALSE)","v":14.054025527999999},{"$f":"AH143*VLOOKUP($AG143,Factors_LMCC,5,FALSE)","v":2647.45941696},{"$f":"AH143*VLOOKUP($AG143,Factors_LMCC,6,FALSE)","v":20.984531155199999},{"$f":"AH143*VLOOKUP($AG143,Factors_LMCC,7,FALSE)","v":33.454068854399999},{"$f":"AH143*VLOOKUP($AG143,Factors_LMCC,8,FALSE)","v":110.213919648},{"$f":"AH143*VLOOKUP($AG143,Factors_LMCC,9,FALSE)","v":706.60896739199995},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BC85","v":"Bitumen"},{"$f":"IFERROR(VLOOKUP(BC143,'Input and Dasboard_draft'!$B$82:$F$96,4,FALSE),$D$151)","v":100},"km",null,"Truck",{"$f":"VLOOKUP(BC143,$BC$85:$BI$97,6,FALSE)*BD143","v":17135.999999999996},"tkm",{"$f":"BH143*VLOOKUP($BG143,Factors_LMCC,3,FALSE)","v":3106.0900382399996},{"$f":"BH143*VLOOKUP($BG143,Factors_LMCC,4,FALSE)","v":16.396363115999996},{"$f":"BH143*VLOOKUP($BG143,Factors_LMCC,5,FALSE)","v":3088.702653119999},{"$f":"BH143*VLOOKUP($BG143,Factors_LMCC,6,FALSE)","v":24.481953014399995},{"$f":"BH143*VLOOKUP($BG143,Factors_LMCC,7,FALSE)","v":39.029746996799993},{"$f":"BH143*VLOOKUP($BG143,Factors_LMCC,8,FALSE)","v":128.58290625599997},{"$f":"BH143*VLOOKUP($BG143,Factors_LMCC,9,FALSE)","v":824.37712862399974}]
[null,null,null,null,null,null,"RAP",{"$f":"IFERROR(VLOOKUP(G144,'Input and Dasboard_draft'!$B$82:$F$96,2,FALSE),$B$151)","v":100},"km",null,"Truck",36720,"tkm",6655.9072248000002,35.135063819999999,6618.6485423999993,52.461327888,83.635172135999994,275.53479912,1766.5224184799999,null,null,null,null,null,null,null,null,"RAP",{"$f":"IFERROR(VLOOKUP(AC144,'Input and Dasboard_draft'!$B$82:$F$96,3,FALSE),$C$151)","v":100},"km",null,"Truck",{"$f":"VLOOKUP(AC144,$AC$85:$AI$97,6,FALSE)*AD144","v":110159.99999999999},"tkm",19967.7216744,105.40519145999998,19855.945627199995,157.38398366399997,250.90551640799998,826.60439735999989,5299.5672554399989,null,null,null,null,null,null,null,null,null,null,null,null,"RAP",{"$f":"IFERROR(VLOOKUP(BC144,'Input and Dasboard_draft'!$B$82:$F$96,4,FALSE),$D$151)","v":100},"km",null,"Truck",{"$f":"VLOOKUP(BC144,$BC$85:$BI$97,6,FALSE)*BD144","v":128519.99999999996},"tkm",23295.675286799993,122.97272336999995,23165.269898399991,183.61464760799993,292.72310247599989,964.37179691999961,6182.8284646799975]
["Weight",null,null,null,null,null,"Aggregates-fine",{"$f":"IFERROR(VLOOKUP(G145,'Input and Dasboard_draft'!$B$82:$F$96,2,FALSE),$B$151)","v":100},"km",null,"Truck",23256,"tkm",4215.40790904,22.252207085999999,4191.81074352,33.225507662399998,52.968942352799999,174.505372776,1118.797531704,null,null,null,null,null,null,null,null,"Aggregates-fine",{"$f":"IFERROR(VLOOKUP(AC145,'Input and Dasboard_draft'!$B$82:$F$96,3,FALSE),$C$151)","v":100},"km",null,"Truck",69768,"tkm",12646.223727120001,66.756621257999996,12575.43223056,99.676522987200002,158.90682705840001,523.51611832799995,3356.392595112,null,null,null,null,null,null,null,null,null,null,null,null,"Aggregates-fine",{"$f":"IFERROR(VLOOKUP(BC145,'Input and Dasboard_draft'!$B$82:$F$96,4,FALSE),$D$151)","v":100},"km",null,"Truck",81395.999999999985,"tkm",14753.927681639998,77.882724800999981,14671.337602319996,116.28927681839998,185.39129823479996,610.76880471599986,3915.7913609639991]
["Wearing course - asphalt",{"$f":"B141*2.4","v":612},{"$f":"C141*2.4","v":1835.9999999999998},{"$f":"D141*2.4","v":2141.9999999999995},"t",null,"Aggregates-coarse",{"$f":"IFERROR(VLOOKUP(G146,'Input and Dasboard_draft'!$B$82:$F$96,2,FALSE),$B$151)","v":100},"km",null,"Truck",14688,"tkm",2662.3628899200003,14.054025527999999,2647.45941696,20.984531155199999,33.454068854399999,110.213919648,706.60896739199995,null,null,null,null,null,null,null,null,"Aggregates-coarse",{"$f":"IFERROR(VLOOKUP(AC146,'Input and Dasboard_draft'!$B$82:$F$96,3,FALSE),$C$151)","v":100},"km",null,"Truck",44063.999999999993,"tkm",7987.088669759999,42.16207658399999,7942.3782508799986,62.953593465599987,100.36220656319999,330.64175894399995,2119.8269021759997,null,null,null,null,null,null,null,null,null,null,null,null,"Aggregates-coarse",{"$f":"IFERROR(VLOOKUP(BC146,'Input and Dasboard_draft'!$B$82:$F$96,4,FALSE),$D$151)","v":100},"km",null,"Truck",51407.999999999993,"tkm",9318.2701147199987,49.189089347999989,9266.1079593599989,73.445859043199988,117.08924099039999,385.74871876799995,2473.1313858719996]
["Base course - aggregates",{"$f":"B142*1.6","v":1223.9999999999998},1632,0,"t",null,"Sand",{"$f":"IFERROR(VLOOKUP(G147,'Input and Dasboard_draft'!$B$82:$F$96,2,FALSE),$B$151)","v":100},"km",null,"Truck",42840,"tkm",7765.2250956000007,40.990907790000001,7721.7566327999994,61.204882536,97.574367492000007,321.45726564,2060.9428215600001,null,null,null,null,null,null,null,null,"Sand",{"$f":"IFERROR(VLOOKUP(AC147,'Input and Dasboard_draft'!$B$82:$F$96,3,FALSE),$C$151)","v":100},"km",null,"Truck",110159.99999999999,"tkm",19967.7216744,105.40519145999998,19855.945627199995,157.38398366399997,250.90551640799998,826.60439735999989,5299.5672554399989,null,null,null,null,null,null,null,null,null,null,null,null,"Sand",{"$f":"IFERROR(VLOOKUP(BC147,'Input and Dasboard_draft'!$B$82:$F$96,4,FALSE),$D$151)","v":100},"km",null,"Truck",128519.99999999996,"tkm",23295.675286799993,122.97272336999995,23165.269898399991,183.61464760799993,292.72310247599989,964.37179691999961,6182.8284646799975]
["Sub-base course - aggregates",2978.4,1223.9999999999998,1632,"t",null,"Glass",{"$f":"IFERROR(VLOOKUP(G148,'Input and Dasboard_draft'!$B$82:$F$96,2,FALSE),$B$151)","v":100},"km",null,"Truck",0,"tkm",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Glass",{"$f":"IFERROR(VLOOKUP(AC148,'Input and Dasboard_draft'!$B$82:$F$96,3,FALSE),$C$151)","v":100},"km",null,"Truck",0,"tkm",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Glass",{"$f":"IFERROR(VLOOKUP(BC148,'Input and Dasboard_draft'!$B$82:$F$96,4,FALSE),$D$151)","v":100},"km",null,"Truck",0,"tkm",0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Plastics",{"$f":"IFERROR(VLOOKUP(G149,'Input and Dasboard_draft'!$B$82:$F$96,2,FALSE),$B$151)","v":100},"km",null,"Truck",0,"tkm",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Plastics",{"$f":"IFERROR(VLOOKUP(AC149,'Input and Dasboard_draft'!$B$82:$F$96,3,FALSE),$C$151)","v":100},"km",null,"Truck",0,"tkm",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Plastics",{"$f":"IFERROR(VLOOKUP(BC149,'Input and Dasboard_draft'!$B$82:$F$96,4,FALSE),$D$151)","v":100},"km",null,"Truck",0,"tkm",0,0,0,0,0,0,0]
["Transport",null,null,null,null,null,"Toner",{"$f":"IFERROR(VLOOKUP(G150,'Input and Dasboard_draft'!$B$82:$F$96,2,FALSE),$B$151)","v":100},"km",null,"Truck",0,"tkm",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Toner",{"$f":"IFERROR(VLOOKUP(AC150,'Input and Dasboard_draft'!$B$82:$F$96,3,FALSE),$C$151)","v":100},"km",null,"Truck",18360,"tkm",3327.9536124000001,17.56753191,3309.3242711999997,26.230663944,41.817586067999997,137.76739956,883.26120923999997,null,null,null,null,null,null,null,null,null,null,null,null,"Toner",{"$f":"IFERROR(VLOOKUP(BC150,'Input and Dasboard_draft'!$B$82:$F$96,4,FALSE),$D$151)","v":100},"km",null,"Truck",21419.999999999996,"tkm",3882.6125477999994,20.495453894999997,3860.8783163999992,30.602441267999996,48.78718374599999,160.72863281999997,1030.4714107799998]
["Distance assumed - normal transport",100,100,100,"km",null,"Fly ash",{"$f":"IFERROR(VLOOKUP(G151,'Input and Dasboard_draft'!$B$82:$F$96,2,FALSE),$B$151)","v":100},"km",null,"Truck",0,"tkm",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Fly ash",{"$f":"IFERROR(VLOOKUP(AC151,'Input and Dasboard_draft'!$B$82:$F$96,3,FALSE),$C$151)","v":100},"km",null,"Truck",0,"tkm",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Fly ash",{"$f":"IFERROR(VLOOKUP(BC151,'Input and Dasboard_draft'!$B$82:$F$96,4,FALSE),$D$151)","v":100},"km",null,"Truck",0,"tkm",0,0,0,0,0,0,0]
["Distance assumed - local batching",{"$f":"'[1]Road - footprint'!B28","v":10},{"$f":"'[1]Road - footprint'!C28","v":"km"},{"$f":"'[1]Road - footprint'!D28","v":0},"km",null,"Recycled concrete",{"$f":"IFERROR(VLOOKUP(G152,'Input and Dasboard_draft'!$B$82:$F$96,2,FALSE),$B$151)","v":100},"km",null,"Truck",0,"tkm",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Recycled concrete",{"$f":"IFERROR(VLOOKUP(AC152,'Input and Dasboard_draft'!$B$82:$F$96,3,FALSE),$C$151)","v":100},"km",null,"Truck",0,"tkm",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Recycled concrete",{"$f":"IFERROR(VLOOKUP(BC152,'Input and Dasboard_draft'!$B$82:$F$96,4,FALSE),$D$151)","v":100},"km",null,"Truck",0,"tkm",0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Waste tyre",{"$f":"IFERROR(VLOOKUP(G153,'Input and Dasboard_draft'!$B$82:$F$96,2,FALSE),$B$151)","v":100},"km",null,"Truck",0,"tkm",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Waste tyre",{"$f":"IFERROR(VLOOKUP(AC153,'Input and Dasboard_draft'!$B$82:$F$96,3,FALSE),$C$151)","v":100},"km",null,"Truck",0,"tkm",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Waste tyre",{"$f":"IFERROR(VLOOKUP(BC153,'Input and Dasboard_draft'!$B$82:$F$96,4,FALSE),$D$151)","v":100},"km",null,"Truck",0,"tkm",0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Lime",{"$f":"IFERROR(VLOOKUP(G154,'Input and Dasboard_draft'!$B$82:$F$96,2,FALSE),$B$151)","v":100},"km",null,"Truck",0,"tkm",{"$f":"L154*VLOOKUP($K154,Factors_LMCC,3,FALSE)","v":0},{"$f":"L154*VLOOKUP($K154,Factors_LMCC,4,FALSE)","v":0},{"$f":"L154*VLOOKUP($K154,Factors_LMCC,5,FALSE)","v":0},{"$f":"L154*VLOOKUP($K154,Factors_LMCC,6,FALSE)","v":0},{"$f":"L154*VLOOKUP($K154,Factors_LMCC,7,FALSE)","v":0},{"$f":"L154*VLOOKUP($K154,Factors_LMCC,8,FALSE)","v":0},{"$f":"L154*VLOOKUP($K154,Factors_LMCC,9,FALSE)","v":0},null,null,null,null,null,null,null,null,"Lime",{"$f":"IFERROR(VLOOKUP(AC154,'Input and Dasboard_draft'!$B$82:$F$96,3,FALSE),$C$151)","v":100},"km",null,"Truck",0,"tkm",{"$f":"AH154*VLOOKUP($K154,Factors_LMCC,3,FALSE)","v":0},{"$f":"AH154*VLOOKUP($K154,Factors_LMCC,4,FALSE)","v":0},{"$f":"AH154*VLOOKUP($K154,Factors_LMCC,5,FALSE)","v":0},{"$f":"AH154*VLOOKUP($K154,Factors_LMCC,6,FALSE)","v":0},{"$f":"AH154*VLOOKUP($K154,Factors_LMCC,7,FALSE)","v":0},{"$f":"AH154*VLOOKUP($K154,Factors_LMCC,8,FALSE)","v":0},{"$f":"AH154*VLOOKUP($K154,Factors_LMCC,9,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Lime",{"$f":"IFERROR(VLOOKUP(BC154,'Input and Dasboard_draft'!$B$82:$F$96,4,FALSE),$D$151)","v":100},"km",null,"Truck",0,"tkm",{"$f":"BH154*VLOOKUP($K154,Factors_LMCC,3,FALSE)","v":0},{"$f":"BH154*VLOOKUP($K154,Factors_LMCC,4,FALSE)","v":0},{"$f":"BH154*VLOOKUP($K154,Factors_LMCC,5,FALSE)","v":0},{"$f":"BH154*VLOOKUP($K154,Factors_LMCC,6,FALSE)","v":0},{"$f":"BH154*VLOOKUP($K154,Factors_LMCC,7,FALSE)","v":0},{"$f":"BH154*VLOOKUP($K154,Factors_LMCC,8,FALSE)","v":0},{"$f":"BH154*VLOOKUP($K154,Factors_LMCC,9,FALSE)","v":0}]
["Aggregate amount per t of asphalt w/o RAP",0.93,"t",null,null,null,"Cement",{"$f":"IFERROR(VLOOKUP(G155,'Input and Dasboard_draft'!$B$82:$F$96,2,FALSE),$B$151)","v":100},"km",null,"Truck",{"$f":"VLOOKUP(G155,$G$85:$M$97,6,FALSE)*H155","v":0},"tkm",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Cement",{"$f":"IFERROR(VLOOKUP(AC155,'Input and Dasboard_draft'!$B$82:$F$96,3,FALSE),$C$151)","v":100},"km",null,"Truck",0,"tkm",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Cement",{"$f":"IFERROR(VLOOKUP(BC155,'Input and Dasboard_draft'!$B$82:$F$96,4,FALSE),$D$151)","v":100},"km",null,"Truck",0,"tkm",0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"A4 - Downstream transport",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A4 - Downstream transport",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A4 - Downstream transport"]
[null,null,null,null,null,null,"Total weight of paving and construction equipment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total weight of paving and construction equipment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total weight of paving and construction equipment"]
[]
[null,null,null,null,null,null,"Item","Weight","Unit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Item","Weight","Unit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Item","Weight","Unit"]
[null,null,null,null,null,null,"Weight of construction equipment",44,"t",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weight of construction equipment",44,"t",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weight of construction equipment",44,"t"]
[null,null,null,null,null,null,"Distance to construction site ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Distance to construction site ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Distance to construction site "]
[]
[null,null,"Asphalt","Base course","Sub-base",null,"Item","Distance","Unit","Electricity type","Vlookup","Amount","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)",null,null,null,null,"Asphalt","Base course","Sub-base",null,"Item","Distance","Unit","Electricity type","Vlookup","Amount","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)",null,null,null,null,null,null,null,null,"Asphalt","Base course","Sub-base",null,"Item","Distance","Unit","Electricity type","Vlookup","Amount","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)"]
[null,null,{"$f":"$N$169/3","v":265.84959866666668},{"$f":"$N$169/3","v":265.84959866666668},265.84959866666668,null,"Construction equipment",{"$f":"IFERROR(VLOOKUP('LCI and calculations'!G169,'Input and Dasboard_draft'!$B$82:$F$96,2,FALSE),100)","v":100},"km",null,"Truck",{"$f":"H169*H165","v":4400},"tkm",{"$f":"L169*VLOOKUP($K169,Factors_LMCC,3,FALSE)","v":797.54879600000004},{"$f":"L169*VLOOKUP($K169,Factors_LMCC,4,FALSE)","v":4.2100838999999999},{"$f":"L169*VLOOKUP($K169,Factors_LMCC,5,FALSE)","v":793.084248},{"$f":"L169*VLOOKUP($K169,Factors_LMCC,6,FALSE)","v":6.2862157600000002},{"$f":"L169*VLOOKUP($K169,Factors_LMCC,7,FALSE)","v":10.02164372},{"$f":"L169*VLOOKUP($K169,Factors_LMCC,8,FALSE)","v":33.016152400000003},{"$f":"L169*VLOOKUP($K169,Factors_LMCC,9,FALSE)","v":211.6747996},null,null,null,null,{"$f":"$N$169/3","v":265.84959866666668},{"$f":"$N$169/3","v":265.84959866666668},265.84959866666668,null,"Construction equipment",{"$f":"'Input and Dasboard_draft'!D91","v":100},"km",null,"Truck",{"$f":"AD169*AD165","v":4400},"tkm",{"$f":"AH169*VLOOKUP($K169,Factors_LMCC,3,FALSE)","v":797.54879600000004},{"$f":"AH169*VLOOKUP($K169,Factors_LMCC,4,FALSE)","v":4.2100838999999999},{"$f":"AH169*VLOOKUP($K169,Factors_LMCC,5,FALSE)","v":793.084248},{"$f":"AH169*VLOOKUP($K169,Factors_LMCC,6,FALSE)","v":6.2862157600000002},{"$f":"AH169*VLOOKUP($K169,Factors_LMCC,7,FALSE)","v":10.02164372},{"$f":"AH169*VLOOKUP($K169,Factors_LMCC,8,FALSE)","v":33.016152400000003},{"$f":"AH169*VLOOKUP($K169,Factors_LMCC,9,FALSE)","v":211.6747996},null,null,null,null,null,null,null,null,{"$f":"$N$169/3","v":265.84959866666668},{"$f":"$N$169/3","v":265.84959866666668},265.84959866666668,null,"Construction equipment",{"$f":"'Input and Dasboard_draft'!E91","v":100},"km",null,"Truck",{"$f":"BD169*BD165","v":4400},"tkm",{"$f":"BH169*VLOOKUP($K169,Factors_LMCC,3,FALSE)","v":797.54879600000004},{"$f":"BH169*VLOOKUP($K169,Factors_LMCC,4,FALSE)","v":4.2100838999999999},{"$f":"BH169*VLOOKUP($K169,Factors_LMCC,5,FALSE)","v":793.084248},{"$f":"BH169*VLOOKUP($K169,Factors_LMCC,6,FALSE)","v":6.2862157600000002},{"$f":"BH169*VLOOKUP($K169,Factors_LMCC,7,FALSE)","v":10.02164372},{"$f":"BH169*VLOOKUP($K169,Factors_LMCC,8,FALSE)","v":33.016152400000003},{"$f":"BH169*VLOOKUP($K169,Factors_LMCC,9,FALSE)","v":211.6747996}]
[null,null,{"$f":"N170","v":22186.357416000003},0,0,null,{"$f":"'Input and Dasboard_draft'!B82","v":"Asphalt"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!G170,'Input and Dasboard_draft'!$B$82:$F$95,2,FALSE),100)","v":100},"km",null,"Truck",{"$f":"IF(G170=\"Asphalt\",H170*$B$85,H170*(SUMIF($G$112:$G$121,G170,$L$112:$L$121)+SUMIF($G$125:$G$134,G170,$L$125:$L$134)))","v":122400},"tkm",22186.357416000003,117.1168794,22062.161807999997,174.87109296,278.78390711999998,918.44933040000001,5888.4080616000001,null,null,null,null,{"$f":"AJ170","v":66559.072247999997},0,0,null,{"$f":"'Input and Dasboard_draft'!$B82","v":"Asphalt"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!AC170,'Input and Dasboard_draft'!$B$82:$F$95,3,FALSE),100)","v":100},"km",null,"Truck",{"$f":"IF(AC170=\"Asphalt\",AD170*$C$85,AD170*(SUMIF($AC$112:$AC$121,AC170,$AH$112:AH$121)+SUMIF($AC$125:$AC$134,AC170,$AH$125:$AH$134)))","v":367199.99999999994},"tkm",{"$f":"AH170*VLOOKUP($AG170,Factors_LMCC,3,FALSE)","v":66559.072247999997},{"$f":"AH170*VLOOKUP($AG170,Factors_LMCC,4,FALSE)","v":351.35063819999993},{"$f":"AH170*VLOOKUP($AG170,Factors_LMCC,5,FALSE)","v":66186.485423999984},{"$f":"AH170*VLOOKUP($AG170,Factors_LMCC,6,FALSE)","v":524.61327887999994},{"$f":"AH170*VLOOKUP($AG170,Factors_LMCC,7,FALSE)","v":836.35172135999983},{"$f":"AH170*VLOOKUP($AG170,Factors_LMCC,8,FALSE)","v":2755.3479911999993},{"$f":"AH170*VLOOKUP($AG170,Factors_LMCC,9,FALSE)","v":17665.224184799998},null,null,null,null,null,null,null,null,{"$f":"BJ170","v":77652.250955999989},0,0,null,{"$f":"'Input and Dasboard_draft'!$B82","v":"Asphalt"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!BC170,'Input and Dasboard_draft'!$B$82:$F$95,4,FALSE),100)","v":100},"km",null,"Truck",{"$f":"IF(BC170=\"Asphalt\",BD170*$D$85,BD170*(SUMIF($BC$112:$BC$121,BC170,$BH$112:BH$121)+SUMIF($BC$125:$BC$134,BC170,$BH$125:$BH$134)))","v":428399.99999999988},"tkm",{"$f":"BH170*VLOOKUP($BG170,Factors_LMCC,3,FALSE)","v":77652.250955999989},{"$f":"BH170*VLOOKUP($BG170,Factors_LMCC,4,FALSE)","v":409.90907789999989},{"$f":"BH170*VLOOKUP($BG170,Factors_LMCC,5,FALSE)","v":77217.566327999972},{"$f":"BH170*VLOOKUP($BG170,Factors_LMCC,6,FALSE)","v":612.0488253599998},{"$f":"BH170*VLOOKUP($BG170,Factors_LMCC,7,FALSE)","v":975.74367491999976},{"$f":"BH170*VLOOKUP($BG170,Factors_LMCC,8,FALSE)","v":3214.5726563999992},{"$f":"BH170*VLOOKUP($BG170,Factors_LMCC,9,FALSE)","v":20609.428215599994}]
[null,null,0,{"$f":"L116*H171*VLOOKUP($K171,Factors_LMCC,3,FALSE)","v":443.72714831999997},{"$f":"L129*H171*VLOOKUP($K171,Factors_LMCC,3,FALSE)","v":1079.7360609120001},null,{"$f":"'Input and Dasboard_draft'!B83","v":"Fly ash"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!G171,'Input and Dasboard_draft'!$B$82:$F$95,2,FALSE),100)","v":100},"km",null,"Truck",{"$f":"IF(G171=\"Asphalt\",H171*$B$85,H171*(SUMIF($G$112:$G$121,G171,$L$112:$L$121)+SUMIF($G$125:$G$134,G171,$L$125:$L$134)))","v":8404.7999999999993},"tkm",1523.4632092320001,8.0420257187999997,1514.9351108159997,12.00781504992,19.143161622239997,63.066854020799994,404.33735356319994,null,null,null,null,0,{"$f":"AH116*AD171*VLOOKUP($K171,Factors_LMCC,3,FALSE)","v":591.63619776000007},{"$f":"AH129*AD171*VLOOKUP($K171,Factors_LMCC,3,FALSE)","v":443.72714831999997},null,{"$f":"'Input and Dasboard_draft'!$B83","v":"Fly ash"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!AC171,'Input and Dasboard_draft'!$B$82:$F$95,3,FALSE),100)","v":100},"km",null,"Truck",{"$f":"IF(AC171=\"Asphalt\",AD171*$C$85,AD171*(SUMIF($AC$112:$AC$121,AC171,$AH$112:AH$121)+SUMIF($AC$125:$AC$134,AC171,$AH$125:$AH$134)))","v":5712},"tkm",1035.3633460800002,5.4654543719999999,1029.5675510399999,8.1606510048000001,13.009915665599999,42.860968751999998,274.79237620800001,null,null,null,null,null,null,null,null,0,{"$f":"BH116*BD171*VLOOKUP($K171,Factors_LMCC,3,FALSE)","v":0},{"$f":"BH129*BD171*VLOOKUP($K171,Factors_LMCC,3,FALSE)","v":591.63619776000007},null,{"$f":"'Input and Dasboard_draft'!$B83","v":"Fly ash"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!BC171,'Input and Dasboard_draft'!$B$82:$F$95,4,FALSE),100)","v":100},"km",null,"Truck",{"$f":"IF(BC171=\"Asphalt\",BD171*$D$85,BD171*(SUMIF($BC$112:$BC$121,BC171,$BH$112:BH$121)+SUMIF($BC$125:$BC$134,BC171,$BH$125:$BH$134)))","v":3264},"tkm",591.63619776000007,3.123116784,588.32431487999997,4.6632291455999999,7.4342375232000002,24.491982144000001,157.024214976]
[null,null,0,{"$f":"H172*VLOOKUP(G172, $G$112:$L$121, 6, FALSE)*VLOOKUP($K172,Factors_LMCC,3,FALSE)","v":1331.1814449599997},{"$f":"H172*VLOOKUP(G172,$G$125:$L$134, 6, FALSE)*VLOOKUP($K172,Factors_LMCC,3,FALSE)","v":3239.2081827360007},null,{"$f":"'Input and Dasboard_draft'!B84","v":"Glass"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!G172,'Input and Dasboard_draft'!$B$82:$F$95,2,FALSE),100)","v":100},"km",null,"Truck",25214.400000000001,"tkm",4570.3896276960004,24.126077156400001,4544.8053324479997,36.023445149760001,57.429484866720003,189.2005620624,1213.0120606896,null,null,null,null,0,{"$f":"AD172*VLOOKUP(AC172, $G$112:$L$121, 6, FALSE)*VLOOKUP($K172,Factors_LMCC,3,FALSE)","v":1331.1814449599997},{"$f":"AD172*VLOOKUP(AC172,$G$125:$L$134, 6, FALSE)*VLOOKUP($K172,Factors_LMCC,3,FALSE)","v":3239.2081827360007},null,{"$f":"'Input and Dasboard_draft'!$B84","v":"Glass"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!AC172,'Input and Dasboard_draft'!$B$82:$F$95,3,FALSE),100)","v":100},"km",null,"Truck",{"$f":"IF(AC172=\"Asphalt\",AD172*$C$85,AD172*(SUMIF($AC$112:$AC$121,AC172,$AH$112:AH$121)+SUMIF($AC$125:$AC$134,AC172,$AH$125:$AH$134)))","v":17136},"tkm",3106.09003824,16.396363116,3088.7026531199999,24.481953014399998,39.0297469968,128.582906256,824.37712862399997,null,null,null,null,null,null,null,null,0,{"$f":"BD172*VLOOKUP(BC172, $G$112:$L$121, 6, FALSE)*VLOOKUP($K172,Factors_LMCC,3,FALSE)","v":1331.1814449599997},{"$f":"BD172*VLOOKUP(BC172,$G$125:$L$134, 6, FALSE)*VLOOKUP($K172,Factors_LMCC,3,FALSE)","v":3239.2081827360007},null,{"$f":"'Input and Dasboard_draft'!$B84","v":"Glass"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!BC172,'Input and Dasboard_draft'!$B$82:$F$95,4,FALSE),100)","v":100},"km",null,"Truck",{"$f":"IF(BC172=\"Asphalt\",BD172*$D$85,BD172*(SUMIF($BC$112:$BC$121,BC172,$BH$112:BH$121)+SUMIF($BC$125:$BC$134,BC172,$BH$125:$BH$134)))","v":9792},"tkm",1774.9085932800001,9.3693503519999997,1764.9729446399999,13.989687436800001,22.302712569600001,73.475946432000001,471.07264492799999]
[null,null,0,0,{"$f":"H173*VLOOKUP(G173,$G$125:$L$134, 6, FALSE)*VLOOKUP($K173,Factors_LMCC,3,FALSE)","v":99335.717603904006},null,{"$f":"'Input and Dasboard_draft'!B85","v":"Natural gravel"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!G173,'Input and Dasboard_draft'!$B$82:$F$95,2,FALSE),100)","v":100},"km",null,"Truck",548025.59999999998,"tkm",99335.717603904006,524.37130803359992,98779.652468351997,782.95617354623994,1248.20848014528,4112.2038019776001,26364.365694470398,null,null,null,null,0,0,{"$f":"AD173*VLOOKUP(AC173,$G$125:$L$134, 6, FALSE)*VLOOKUP($K173,Factors_LMCC,3,FALSE)","v":99335.717603904006},null,{"$f":"'Input and Dasboard_draft'!$B85","v":"Natural gravel"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!AC173,'Input and Dasboard_draft'!$B$82:$F$95,3,FALSE),100)","v":100},"km",null,"Truck",{"$f":"IF(AC173=\"Asphalt\",AD173*$C$85,AD173*(SUMIF($AC$112:$AC$121,AC173,$AH$112:AH$121)+SUMIF($AC$125:$AC$134,AC173,$AH$125:$AH$134)))","v":225216},"tkm",40822.897645440004,215.49505809599998,40594.377726719998,321.76281104639997,512.96238910080001,1689.946767936,10834.670833344,null,null,null,null,null,null,null,null,0,0,{"$f":"BD173*VLOOKUP(BC173,$G$125:$L$134, 6, FALSE)*VLOOKUP($K173,Factors_LMCC,3,FALSE)","v":99335.717603904006},null,{"$f":"'Input and Dasboard_draft'!$B85","v":"Natural gravel"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!BC173,'Input and Dasboard_draft'!$B$82:$F$95,4,FALSE),100)","v":100},"km",null,"Truck",{"$f":"IF(BC173=\"Asphalt\",BD173*$D$85,BD173*(SUMIF($BC$112:$BC$121,BC173,$BH$112:BH$121)+SUMIF($BC$125:$BC$134,BC173,$BH$125:$BH$134)))","v":300288},"tkm",54430.530193920007,287.32674412799997,54125.83696896,429.01708139520002,683.94985213439998,2253.2623572480002,14446.227777791999]
[null,null,0,{"$f":"H174*VLOOKUP(G174, $G$112:$L$121, 6, FALSE)*VLOOKUP($K174,Factors_LMCC,3,FALSE)","v":1774.9085932799999},{"$f":"H174*VLOOKUP(G174,$G$125:$L$134, 6, FALSE)*VLOOKUP($K174,Factors_LMCC,3,FALSE)","v":4318.9442436480003},null,{"$f":"'Input and Dasboard_draft'!B86","v":"Plastics"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!G174,'Input and Dasboard_draft'!$B$82:$F$95,2,FALSE),100)","v":100},"km",null,"Truck",33619.199999999997,"tkm",6093.8528369280002,32.168102875199999,6059.7404432639987,48.031260199679998,76.57264648895999,252.26741608319998,1617.3494142527998,null,null,null,null,0,{"$f":"AD174*VLOOKUP(AC174, $G$112:$L$121, 6, FALSE)*VLOOKUP($K174,Factors_LMCC,3,FALSE)","v":1774.9085932799999},{"$f":"AD174*VLOOKUP(AC174,$G$125:$L$134, 6, FALSE)*VLOOKUP($K174,Factors_LMCC,3,FALSE)","v":4318.9442436480003},null,{"$f":"'Input and Dasboard_draft'!$B86","v":"Plastics"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!AC174,'Input and Dasboard_draft'!$B$82:$F$95,3,FALSE),100)","v":100},"km",null,"Truck",{"$f":"IF(AC174=\"Asphalt\",AD174*$C$85,AD174*(SUMIF($AC$112:$AC$121,AC174,$AH$112:AH$121)+SUMIF($AC$125:$AC$134,AC174,$AH$125:$AH$134)))","v":22848},"tkm",4141.4533843200006,21.861817488,4118.2702041599996,32.6426040192,52.039662662399998,171.44387500799999,1099.169504832,null,null,null,null,null,null,null,null,0,{"$f":"BD174*VLOOKUP(BC174, $G$112:$L$121, 6, FALSE)*VLOOKUP($K174,Factors_LMCC,3,FALSE)","v":1774.9085932799999},{"$f":"BD174*VLOOKUP(BC174,$G$125:$L$134, 6, FALSE)*VLOOKUP($K174,Factors_LMCC,3,FALSE)","v":4318.9442436480003},null,{"$f":"'Input and Dasboard_draft'!$B86","v":"Plastics"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!BC174,'Input and Dasboard_draft'!$B$82:$F$95,4,FALSE),100)","v":100},"km",null,"Truck",{"$f":"IF(BC174=\"Asphalt\",BD174*$D$85,BD174*(SUMIF($BC$112:$BC$121,BC174,$BH$112:BH$121)+SUMIF($BC$125:$BC$134,BC174,$BH$125:$BH$134)))","v":13056},"tkm",2366.5447910400003,12.492467136,2353.2972595199999,18.6529165824,29.736950092800001,97.967928576000006,628.09685990399998]
[null,null,0,{"$f":"H175*VLOOKUP(G175, $G$112:$L$121, 6, FALSE)*VLOOKUP($K175,Factors_LMCC,3,FALSE)","v":0},{"$f":"H175*VLOOKUP(G175,$G$125:$L$134, 6, FALSE)*VLOOKUP($K175,Factors_LMCC,3,FALSE)","v":0},null,{"$f":"'Input and Dasboard_draft'!B87","v":"Recycled concrete"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!G175,'Input and Dasboard_draft'!$B$82:$F$95,2,FALSE),100)","v":100},"km",null,"Truck",0,"tkm",0,0,0,0,0,0,0,null,null,null,null,0,{"$f":"AD175*VLOOKUP(AC175, $G$112:$L$121, 6, FALSE)*VLOOKUP($K175,Factors_LMCC,3,FALSE)","v":0},{"$f":"AD175*VLOOKUP(AC175,$G$125:$L$134, 6, FALSE)*VLOOKUP($K175,Factors_LMCC,3,FALSE)","v":0},null,{"$f":"'Input and Dasboard_draft'!$B87","v":"Recycled concrete"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!AC175,'Input and Dasboard_draft'!$B$82:$F$95,3,FALSE),100)","v":100},"km",null,"Truck",{"$f":"IF(AC175=\"Asphalt\",AD175*$C$85,AD175*(SUMIF($AC$112:$AC$121,AC175,$AH$112:AH$121)+SUMIF($AC$125:$AC$134,AC175,$AH$125:$AH$134)))","v":0},"tkm",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,0,{"$f":"BD175*VLOOKUP(BC175, $G$112:$L$121, 6, FALSE)*VLOOKUP($K175,Factors_LMCC,3,FALSE)","v":0},{"$f":"BD175*VLOOKUP(BC175,$G$125:$L$134, 6, FALSE)*VLOOKUP($K175,Factors_LMCC,3,FALSE)","v":0},null,{"$f":"'Input and Dasboard_draft'!$B87","v":"Recycled concrete"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!BC175,'Input and Dasboard_draft'!$B$82:$F$95,4,FALSE),100)","v":100},"km",null,"Truck",{"$f":"IF(BC175=\"Asphalt\",BD175*$D$85,BD175*(SUMIF($BC$112:$BC$121,BC175,$BH$112:BH$121)+SUMIF($BC$125:$BC$134,BC175,$BH$125:$BH$134)))","v":0},"tkm",0,0,0,0,0,0,0]
[null,null,0,{"$f":"H176*VLOOKUP(G176, $G$112:$L$121, 6, FALSE)*VLOOKUP($K176,Factors_LMCC,3,FALSE)","v":40822.897645440004},0,null,{"$f":"'Input and Dasboard_draft'!B88","v":"Stabilised gravel"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!G176,'Input and Dasboard_draft'!$B$82:$F$95,2,FALSE),100)","v":100},"km",null,"Truck",225216,"tkm",40822.897645440004,215.49505809599998,40594.377726719998,321.76281104639997,512.96238910080001,1689.946767936,10834.670833344,null,null,null,null,0,{"$f":"AD176*VLOOKUP(AC176, $G$112:$L$121, 6, FALSE)*VLOOKUP($K176,Factors_LMCC,3,FALSE)","v":40822.897645440004},0,null,{"$f":"'Input and Dasboard_draft'!$B88","v":"Stabilised gravel"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!AC176,'Input and Dasboard_draft'!$B$82:$F$95,3,FALSE),100)","v":100},"km",null,"Truck",{"$f":"IF(AC176=\"Asphalt\",AD176*$C$85,AD176*(SUMIF($AC$112:$AC$121,AC176,$AH$112:AH$121)+SUMIF($AC$125:$AC$134,AC176,$AH$125:$AH$134)))","v":300288},"tkm",54430.530193920007,287.32674412799997,54125.83696896,429.01708139520002,683.94985213439998,2253.2623572480002,14446.227777791999,null,null,null,null,null,null,null,null,0,{"$f":"BD176*VLOOKUP(BC176, $G$112:$L$121, 6, FALSE)*VLOOKUP($K176,Factors_LMCC,3,FALSE)","v":40822.897645440004},0,null,{"$f":"'Input and Dasboard_draft'!$B88","v":"Stabilised gravel"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!BC176,'Input and Dasboard_draft'!$B$82:$F$95,4,FALSE),100)","v":100},"km",null,"Truck",{"$f":"IF(BC176=\"Asphalt\",BD176*$D$85,BD176*(SUMIF($BC$112:$BC$121,BC176,$BH$112:BH$121)+SUMIF($BC$125:$BC$134,BC176,$BH$125:$BH$134)))","v":0},"tkm",0,0,0,0,0,0,0]
[null,null,0,{"$f":"H177*VLOOKUP(G177, $G$112:$L$121, 6, FALSE)*VLOOKUP($K177,Factors_LMCC,3,FALSE)","v":0},{"$f":"H177*VLOOKUP(G177,$G$125:$L$134, 6, FALSE)*VLOOKUP($K177,Factors_LMCC,3,FALSE)","v":0},null,{"$f":"'Input and Dasboard_draft'!B89","v":"Toner"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!G177,'Input and Dasboard_draft'!$B$82:$F$95,2,FALSE),100)","v":100},"km",null,"Truck",0,"tkm",0,0,0,0,0,0,0,null,null,null,null,0,{"$f":"AD177*VLOOKUP(AC177, $G$112:$L$121, 6, FALSE)*VLOOKUP($K177,Factors_LMCC,3,FALSE)","v":0},{"$f":"AD177*VLOOKUP(AC177,$G$125:$L$134, 6, FALSE)*VLOOKUP($K177,Factors_LMCC,3,FALSE)","v":0},null,{"$f":"'Input and Dasboard_draft'!$B89","v":"Toner"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!AC177,'Input and Dasboard_draft'!$B$82:$F$95,3,FALSE),100)","v":100},"km",null,"Truck",{"$f":"IF(AC177=\"Asphalt\",AD177*$C$85,AD177*(SUMIF($AC$112:$AC$121,AC177,$AH$112:AH$121)+SUMIF($AC$125:$AC$134,AC177,$AH$125:$AH$134)))","v":0},"tkm",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,0,{"$f":"BD177*VLOOKUP(BC177, $G$112:$L$121, 6, FALSE)*VLOOKUP($K177,Factors_LMCC,3,FALSE)","v":0},{"$f":"BD177*VLOOKUP(BC177,$G$125:$L$134, 6, FALSE)*VLOOKUP($K177,Factors_LMCC,3,FALSE)","v":0},null,{"$f":"'Input and Dasboard_draft'!$B89","v":"Toner"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!BC177,'Input and Dasboard_draft'!$B$82:$F$95,4,FALSE),100)","v":100},"km",null,"Truck",{"$f":"IF(BC177=\"Asphalt\",BD177*$D$85,BD177*(SUMIF($BC$112:$BC$121,BC177,$BH$112:BH$121)+SUMIF($BC$125:$BC$134,BC177,$BH$125:$BH$134)))","v":0},"tkm",0,0,0,0,0,0,0]
[null,null,0,{"$f":"H178*VLOOKUP(G178, $G$112:$L$121, 6, FALSE)*VLOOKUP($K178,Factors_LMCC,3,FALSE)","v":0},{"$f":"H178*VLOOKUP(G178,$G$125:$L$134, 6, FALSE)*VLOOKUP($K178,Factors_LMCC,3,FALSE)","v":0},null,{"$f":"'Input and Dasboard_draft'!B90","v":"Waste tyre"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!G178,'Input and Dasboard_draft'!$B$82:$F$95,2,FALSE),100)","v":100},"km",null,"Truck",0,"tkm",0,0,0,0,0,0,0,null,null,null,null,0,{"$f":"AD178*VLOOKUP(AC178, $G$112:$L$121, 6, FALSE)*VLOOKUP($K178,Factors_LMCC,3,FALSE)","v":0},{"$f":"AD178*VLOOKUP(AC178,$G$125:$L$134, 6, FALSE)*VLOOKUP($K178,Factors_LMCC,3,FALSE)","v":0},null,{"$f":"'Input and Dasboard_draft'!$B90","v":"Waste tyre"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!AC178,'Input and Dasboard_draft'!$B$82:$F$95,3,FALSE),100)","v":100},"km",null,"Truck",{"$f":"IF(AC178=\"Asphalt\",AD178*$C$85,AD178*(SUMIF($AC$112:$AC$121,AC178,$AH$112:AH$121)+SUMIF($AC$125:$AC$134,AC178,$AH$125:$AH$134)))","v":0},"tkm",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,0,{"$f":"BD178*VLOOKUP(BC178, $G$112:$L$121, 6, FALSE)*VLOOKUP($K178,Factors_LMCC,3,FALSE)","v":0},{"$f":"BD178*VLOOKUP(BC178,$G$125:$L$134, 6, FALSE)*VLOOKUP($K178,Factors_LMCC,3,FALSE)","v":0},null,{"$f":"'Input and Dasboard_draft'!$B90","v":"Waste tyre"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!BC178,'Input and Dasboard_draft'!$B$82:$F$95,4,FALSE),100)","v":100},"km",null,"Truck",{"$f":"IF(BC178=\"Asphalt\",BD178*$D$85,BD178*(SUMIF($BC$112:$BC$121,BC178,$BH$112:BH$121)+SUMIF($BC$125:$BC$134,BC178,$BH$125:$BH$134)))","v":0},"tkm",0,0,0,0,0,0,0]
[null,null,0,0,0,null,{"$f":"'Input and Dasboard_draft'!B91","v":"Lime"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!G179,'Input and Dasboard_draft'!$B$82:$F$95,2,FALSE),100)","v":100},"km",null,"Truck",0,"tkm",{"$f":"L179*VLOOKUP($K179,Factors_LMCC,3,FALSE)","v":0},{"$f":"L179*VLOOKUP($K179,Factors_LMCC,4,FALSE)","v":0},{"$f":"L179*VLOOKUP($K179,Factors_LMCC,5,FALSE)","v":0},{"$f":"L179*VLOOKUP($K179,Factors_LMCC,6,FALSE)","v":0},{"$f":"L179*VLOOKUP($K179,Factors_LMCC,7,FALSE)","v":0},{"$f":"L179*VLOOKUP($K179,Factors_LMCC,8,FALSE)","v":0},{"$f":"L179*VLOOKUP($K179,Factors_LMCC,9,FALSE)","v":0},null,null,null,null,0,0,0,null,{"$f":"'Input and Dasboard_draft'!$B91","v":"Lime"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!AC179,'Input and Dasboard_draft'!$B$82:$F$95,3,FALSE),100)","v":100},"km",null,"Truck",{"$f":"IF(AC179=\"Asphalt\",AD179*$C$85,AD179*(SUMIF($AC$112:$AC$121,AC179,$AH$112:AH$121)+SUMIF($AC$125:$AC$134,AC179,$AH$125:$AH$134)))","v":0},"tkm",{"$f":"AH179*VLOOKUP($AG179,Factors_LMCC,3,FALSE)","v":0},{"$f":"AH179*VLOOKUP($AG179,Factors_LMCC,4,FALSE)","v":0},{"$f":"AH179*VLOOKUP($AG179,Factors_LMCC,5,FALSE)","v":0},{"$f":"AH179*VLOOKUP($AG179,Factors_LMCC,6,FALSE)","v":0},{"$f":"AH179*VLOOKUP($AG179,Factors_LMCC,7,FALSE)","v":0},{"$f":"AH179*VLOOKUP($AG179,Factors_LMCC,8,FALSE)","v":0},{"$f":"AH179*VLOOKUP($AG179,Factors_LMCC,9,FALSE)","v":0},null,null,null,null,null,null,null,null,0,0,0,null,{"$f":"'Input and Dasboard_draft'!$B91","v":"Lime"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!BC179,'Input and Dasboard_draft'!$B$82:$F$95,4,FALSE),100)","v":100},"km",null,"Truck",{"$f":"IF(BC179=\"Asphalt\",BD179*$D$85,BD179*(SUMIF($BC$112:$BC$121,BC179,$BH$112:BH$121)+SUMIF($BC$125:$BC$134,BC179,$BH$125:$BH$134)))","v":0},"tkm",{"$f":"BH179*VLOOKUP($BG179,Factors_LMCC,3,FALSE)","v":0},{"$f":"BH179*VLOOKUP($BG179,Factors_LMCC,4,FALSE)","v":0},{"$f":"BH179*VLOOKUP($BG179,Factors_LMCC,5,FALSE)","v":0},{"$f":"BH179*VLOOKUP($BG179,Factors_LMCC,6,FALSE)","v":0},{"$f":"BH179*VLOOKUP($BG179,Factors_LMCC,7,FALSE)","v":0},{"$f":"BH179*VLOOKUP($BG179,Factors_LMCC,8,FALSE)","v":0},{"$f":"BH179*VLOOKUP($BG179,Factors_LMCC,9,FALSE)","v":0}]
[null,null,0,0,0,null,{"$f":"'Input and Dasboard_draft'!B92","v":"Cement"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!G180,'Input and Dasboard_draft'!$B$82:$F$95,2,FALSE),100)","v":100},"km",null,"Truck",0,"tkm",0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,{"$f":"'Input and Dasboard_draft'!$B92","v":"Cement"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!AC180,'Input and Dasboard_draft'!$B$82:$F$95,3,FALSE),100)","v":100},"km",null,"Truck",{"$f":"IF(AC180=\"Asphalt\",AD180*$C$85,AD180*(SUMIF($AC$112:$AC$121,AC180,$AH$112:AH$121)+SUMIF($AC$125:$AC$134,AC180,$AH$125:$AH$134)))","v":0},"tkm",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,null,{"$f":"'Input and Dasboard_draft'!$B92","v":"Cement"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!BC180,'Input and Dasboard_draft'!$B$82:$F$95,4,FALSE),100)","v":100},"km",null,"Truck",{"$f":"IF(BC180=\"Asphalt\",BD180*$D$85,BD180*(SUMIF($BC$112:$BC$121,BC180,$BH$112:BH$121)+SUMIF($BC$125:$BC$134,BC180,$BH$125:$BH$134)))","v":0},"tkm",0,0,0,0,0,0,0]
[null,null,0,{"$f":"H181*VLOOKUP(G181, $G$112:$L$121, 6, FALSE)*VLOOKUP($K181,Factors_LMCC,3,FALSE)","v":0},{"$f":"H181*VLOOKUP(G181,$G$125:$L$134, 6, FALSE)*VLOOKUP($K181,Factors_LMCC,3,FALSE)","v":0},null,{"$f":"'Input and Dasboard_draft'!B93","v":"RAP"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!G181,'Input and Dasboard_draft'!$B$82:$F$95,2,FALSE),100)","v":100},"km",null,"Truck",0,"tkm",{"$f":"L181*VLOOKUP($K181,Factors_LMCC,3,FALSE)","v":0},{"$f":"L181*VLOOKUP($K181,Factors_LMCC,4,FALSE)","v":0},{"$f":"L181*VLOOKUP($K181,Factors_LMCC,5,FALSE)","v":0},{"$f":"L181*VLOOKUP($K181,Factors_LMCC,6,FALSE)","v":0},{"$f":"L181*VLOOKUP($K181,Factors_LMCC,7,FALSE)","v":0},{"$f":"L181*VLOOKUP($K181,Factors_LMCC,8,FALSE)","v":0},{"$f":"L181*VLOOKUP($K181,Factors_LMCC,9,FALSE)","v":0},null,null,null,null,0,{"$f":"AD181*VLOOKUP(AC181, $G$112:$L$121, 6, FALSE)*VLOOKUP($K181,Factors_LMCC,3,FALSE)","v":0},{"$f":"AD181*VLOOKUP(AC181,$G$125:$L$134, 6, FALSE)*VLOOKUP($K181,Factors_LMCC,3,FALSE)","v":0},null,{"$f":"'Input and Dasboard_draft'!$B93","v":"RAP"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!AC181,'Input and Dasboard_draft'!$B$82:$F$95,3,FALSE),100)","v":100},"km",null,"Truck",{"$f":"IF(AC181=\"Asphalt\",AD181*$C$85,AD181*(SUMIF($AC$112:$AC$121,AC181,$AH$112:AH$121)+SUMIF($AC$125:$AC$134,AC181,$AH$125:$AH$134)))","v":0},"tkm",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,0,{"$f":"BD181*VLOOKUP(BC181, $G$112:$L$121, 6, FALSE)*VLOOKUP($K181,Factors_LMCC,3,FALSE)","v":0},{"$f":"BD181*VLOOKUP(BC181,$G$125:$L$134, 6, FALSE)*VLOOKUP($K181,Factors_LMCC,3,FALSE)","v":0},null,{"$f":"'Input and Dasboard_draft'!$B93","v":"RAP"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!BC181,'Input and Dasboard_draft'!$B$82:$F$95,4,FALSE),100)","v":100},"km",null,"Truck",{"$f":"IF(BC181=\"Asphalt\",BD181*$D$85,BD181*(SUMIF($BC$112:$BC$121,BC181,$BH$112:BH$121)+SUMIF($BC$125:$BC$134,BC181,$BH$125:$BH$134)))","v":0},"tkm",0,0,0,0,0,0,0]
[null,null,0,{"$f":"H182*VLOOKUP(G182, $G$112:$L$121, 6, FALSE)*VLOOKUP($K182,Factors_LMCC,3,FALSE)","v":0},{"$f":"H182*VLOOKUP(G182,$G$125:$L$134, 6, FALSE)*VLOOKUP($K182,Factors_LMCC,3,FALSE)","v":0},null,{"$f":"'Input and Dasboard_draft'!B94","v":"Crushed brick"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!G182,'Input and Dasboard_draft'!$B$82:$F$95,2,FALSE),100)","v":100},"km",null,"Truck",0,"tkm",0,0,0,0,0,0,0,null,null,null,null,0,{"$f":"AD182*VLOOKUP(AC182, $G$112:$L$121, 6, FALSE)*VLOOKUP($K182,Factors_LMCC,3,FALSE)","v":0},{"$f":"AD182*VLOOKUP(AC182,$G$125:$L$134, 6, FALSE)*VLOOKUP($K182,Factors_LMCC,3,FALSE)","v":0},null,{"$f":"'Input and Dasboard_draft'!$B94","v":"Crushed brick"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!AC182,'Input and Dasboard_draft'!$B$82:$F$95,3,FALSE),100)","v":100},"km",null,"Truck",{"$f":"IF(AC182=\"Asphalt\",AD182*$C$85,AD182*(SUMIF($AC$112:$AC$121,AC182,$AH$112:AH$121)+SUMIF($AC$125:$AC$134,AC182,$AH$125:$AH$134)))","v":0},"tkm",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,0,{"$f":"BD182*VLOOKUP(BC182, $G$112:$L$121, 6, FALSE)*VLOOKUP($K182,Factors_LMCC,3,FALSE)","v":0},{"$f":"BD182*VLOOKUP(BC182,$G$125:$L$134, 6, FALSE)*VLOOKUP($K182,Factors_LMCC,3,FALSE)","v":0},null,{"$f":"'Input and Dasboard_draft'!$B94","v":"Crushed brick"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!BC182,'Input and Dasboard_draft'!$B$82:$F$95,4,FALSE),100)","v":100},"km",null,"Truck",{"$f":"IF(BC182=\"Asphalt\",BD182*$D$85,BD182*(SUMIF($BC$112:$BC$121,BC182,$BH$112:BH$121)+SUMIF($BC$125:$BC$134,BC182,$BH$125:$BH$134)))","v":0},"tkm",0,0,0,0,0,0,0]
[null,null,0,{"$f":"H183*VLOOKUP(G183, $G$112:$L$121, 6, FALSE)*VLOOKUP($K183,Factors_LMCC,3,FALSE)","v":0},{"$f":"H183*VLOOKUP(G183,$G$125:$L$134, 6, FALSE)*VLOOKUP($K183,Factors_LMCC,3,FALSE)","v":0},null,{"$f":"'Input and Dasboard_draft'!B95","v":"Recycled tile"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!G183,'Input and Dasboard_draft'!$B$82:$F$95,2,FALSE),100)","v":100},"km",null,"Truck",0,"tkm",{"$f":"L183*VLOOKUP($K183,Factors_LMCC,3,FALSE)","v":0},{"$f":"L183*VLOOKUP($K183,Factors_LMCC,4,FALSE)","v":0},{"$f":"L183*VLOOKUP($K183,Factors_LMCC,5,FALSE)","v":0},{"$f":"L183*VLOOKUP($K183,Factors_LMCC,6,FALSE)","v":0},{"$f":"L183*VLOOKUP($K183,Factors_LMCC,7,FALSE)","v":0},{"$f":"L183*VLOOKUP($K183,Factors_LMCC,8,FALSE)","v":0},{"$f":"L183*VLOOKUP($K183,Factors_LMCC,9,FALSE)","v":0},null,null,null,null,0,{"$f":"AD183*VLOOKUP(AC183, $G$112:$L$121, 6, FALSE)*VLOOKUP($K183,Factors_LMCC,3,FALSE)","v":0},{"$f":"AD183*VLOOKUP(AC183,$G$125:$L$134, 6, FALSE)*VLOOKUP($K183,Factors_LMCC,3,FALSE)","v":0},null,{"$f":"'Input and Dasboard_draft'!$B95","v":"Recycled tile"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!AC183,'Input and Dasboard_draft'!$B$82:$F$95,3,FALSE),100)","v":100},"km",null,"Truck",{"$f":"IF(AC183=\"Asphalt\",AD183*$C$85,AD183*(SUMIF($AC$112:$AC$121,AC183,$AH$112:AH$121)+SUMIF($AC$125:$AC$134,AC183,$AH$125:$AH$134)))","v":0},"tkm",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,0,{"$f":"BD183*VLOOKUP(BC183, $G$112:$L$121, 6, FALSE)*VLOOKUP($K183,Factors_LMCC,3,FALSE)","v":0},{"$f":"BD183*VLOOKUP(BC183,$G$125:$L$134, 6, FALSE)*VLOOKUP($K183,Factors_LMCC,3,FALSE)","v":0},null,{"$f":"'Input and Dasboard_draft'!$B95","v":"Recycled tile"},{"$f":"IFERROR(VLOOKUP('LCI and calculations'!BC183,'Input and Dasboard_draft'!$B$82:$F$95,4,FALSE),100)","v":100},"km",null,"Truck",{"$f":"IF(BC183=\"Asphalt\",BD183*$D$85,BD183*(SUMIF($BC$112:$BC$121,BC183,$BH$112:BH$121)+SUMIF($BC$125:$BC$134,BC183,$BH$125:$BH$134)))","v":0},"tkm",0,0,0,0,0,0,0]
[null,null,null,null,null,null,"A5 - Construction",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A5 - Construction",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A5 - Construction"]
[null,null,null,null,null,null,"Construction utilities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Construction utilities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Construction utilities"]
[]
[null,null,null,null,null,null,"Item","Amount per t","Unit","Electricity type","Vlookup","Amount","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)",null,null,null,null,null,null,null,null,"Item","Amount per t","Unit","Electricity type","Vlookup","Amount","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)",null,null,null,null,null,null,null,null,null,null,null,null,"Item","Amount per t","Unit","Electricity type","Vlookup","Amount","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)"]
[null,null,null,null,null,null,"Diesel - construction",1.2,"L/t",null,"Diesel",{"$f":"H188*SUM($B$85:$B$87)","v":11554.56},"L",{"$f":"L188*VLOOKUP($K188,Factors_LMCC,3,FALSE)","v":40907.148365952002},{"$f":"L188*VLOOKUP($K188,Factors_LMCC,4,FALSE)","v":102.27771944409601},{"$f":"L188*VLOOKUP($K188,Factors_LMCC,5,FALSE)","v":34465.229276543992},{"$f":"L188*VLOOKUP($K188,Factors_LMCC,6,FALSE)","v":77.794350917759999},{"$f":"L188*VLOOKUP($K188,Factors_LMCC,7,FALSE)","v":176.43991060223999},{"$f":"L188*VLOOKUP($K188,Factors_LMCC,8,FALSE)","v":751.32450670464004},{"$f":"L188*VLOOKUP($K188,Factors_LMCC,9,FALSE)","v":2465.9575566335998},null,null,null,null,null,null,null,null,"Diesel - construction",1.2,"L/t",null,"Diesel",{"$f":"AD188*SUM($C$85:$C$87)","v":11260.8},"L",{"$f":"AH188*VLOOKUP($AG188,Factors_LMCC,3,FALSE)","v":39867.136119360002},{"$f":"AH188*VLOOKUP($AG188,Factors_LMCC,4,FALSE)","v":99.677438441280003},{"$f":"AH188*VLOOKUP($AG188,Factors_LMCC,5,FALSE)","v":33588.994633919996},{"$f":"AH188*VLOOKUP($AG188,Factors_LMCC,6,FALSE)","v":75.816528436799999},{"$f":"AH188*VLOOKUP($AG188,Factors_LMCC,7,FALSE)","v":171.95415016319998},{"$f":"AH188*VLOOKUP($AG188,Factors_LMCC,8,FALSE)","v":732.22303619519994},{"$f":"AH188*VLOOKUP($AG188,Factors_LMCC,9,FALSE)","v":2403.2637204479997},null,null,null,null,null,null,null,null,null,null,null,null,"Diesel - construction",1.2,"L/t",null,"Diesel",{"$f":"BD188*SUM($D$85:$D$87)","v":9057.5999999999985},"L",{"$f":"BH188*VLOOKUP($BG188,Factors_LMCC,3,FALSE)","v":32067.044269919996},{"$f":"BH188*VLOOKUP($BG188,Factors_LMCC,4,FALSE)","v":80.175330920159993},{"$f":"BH188*VLOOKUP($BG188,Factors_LMCC,5,FALSE)","v":27017.234814239993},{"$f":"BH188*VLOOKUP($BG188,Factors_LMCC,6,FALSE)","v":60.982859829599988},{"$f":"BH188*VLOOKUP($BG188,Factors_LMCC,7,FALSE)","v":138.31094687039996},{"$f":"BH188*VLOOKUP($BG188,Factors_LMCC,8,FALSE)","v":588.96200737439995},{"$f":"BH188*VLOOKUP($BG188,Factors_LMCC,9,FALSE)","v":1933.0599490559998}]
[null,null,null,null,null,null,"Water - construction",3.3,"L/t",null,"Water",{"$f":"H189*SUM($B$85:$B$87)","v":31775.039999999997},"L",{"$f":"L189*VLOOKUP($K189,Factors_LMCC,3,FALSE)","v":25.606168913318395},{"$f":"L189*VLOOKUP($K189,Factors_LMCC,4,FALSE)","v":31.883354756351995},{"$f":"L189*VLOOKUP($K189,Factors_LMCC,5,FALSE)","v":30.526378477372795},{"$f":"L189*VLOOKUP($K189,Factors_LMCC,6,FALSE)","v":0.42676303155551998},{"$f":"L189*VLOOKUP($K189,Factors_LMCC,7,FALSE)","v":0.60609058557695994},{"$f":"L189*VLOOKUP($K189,Factors_LMCC,8,FALSE)","v":0.91165506708671995},{"$f":"L189*VLOOKUP($K189,Factors_LMCC,9,FALSE)","v":13.562743365705598},null,null,null,null,null,null,null,null,"Water - construction",3.3,"L/t",null,"Water",{"$f":"AD189*SUM($C$85:$C$87)","v":30967.199999999997},"L",{"$f":"AH189*VLOOKUP($AG189,Factors_LMCC,3,FALSE)","v":24.955164618911997},{"$f":"AH189*VLOOKUP($AG189,Factors_LMCC,4,FALSE)","v":31.072760991359996},{"$f":"AH189*VLOOKUP($AG189,Factors_LMCC,5,FALSE)","v":29.750284109303998},{"$f":"AH189*VLOOKUP($AG189,Factors_LMCC,6,FALSE)","v":0.41591312397359997},{"$f":"AH189*VLOOKUP($AG189,Factors_LMCC,7,FALSE)","v":0.59068150289279997},{"$f":"AH189*VLOOKUP($AG189,Factors_LMCC,8,FALSE)","v":0.88847739588959984},{"$f":"AH189*VLOOKUP($AG189,Factors_LMCC,9,FALSE)","v":13.217927856407998},null,null,null,null,null,null,null,null,null,null,null,null,"Water - construction",3.3,"L/t",null,"Water",{"$f":"BD189*SUM($D$85:$D$87)","v":24908.399999999994},"L",{"$f":"BH189*VLOOKUP($BG189,Factors_LMCC,3,FALSE)","v":20.072632410863996},{"$f":"BH189*VLOOKUP($BG189,Factors_LMCC,4,FALSE)","v":24.993307753919993},{"$f":"BH189*VLOOKUP($BG189,Factors_LMCC,5,FALSE)","v":23.929576348787993},{"$f":"BH189*VLOOKUP($BG189,Factors_LMCC,6,FALSE)","v":0.33453881710919992},{"$f":"BH189*VLOOKUP($BG189,Factors_LMCC,7,FALSE)","v":0.47511338276159992},{"$f":"BH189*VLOOKUP($BG189,Factors_LMCC,8,FALSE)","v":0.7146448619111998},{"$f":"BH189*VLOOKUP($BG189,Factors_LMCC,9,FALSE)","v":10.631811536675997}]
[null,null,null,null,null,null,"Track coat",3.1,"L/t",null,"Track coat",{"$f":"H190*$B$85","v":3794.4},"L",{"$f":"L190*VLOOKUP($K190,Factors_LMCC,3,FALSE)","v":1623.718771776},{"$f":"L190*VLOOKUP($K190,Factors_LMCC,4,FALSE)","v":20.13503823936},{"$f":"L190*VLOOKUP($K190,Factors_LMCC,5,FALSE)","v":966.71086092000007},{"$f":"L190*VLOOKUP($K190,Factors_LMCC,6,FALSE)","v":6.43745230704},{"$f":"L190*VLOOKUP($K190,Factors_LMCC,7,FALSE)","v":9.5964709204799998},{"$f":"L190*VLOOKUP($K190,Factors_LMCC,8,FALSE)","v":16.200390385439999},{"$f":"L190*VLOOKUP($K190,Factors_LMCC,9,FALSE)","v":226.55795516640001},null,null,null,null,null,null,null,null,"Track coat",3.1,"L/t",null,"Track coat",{"$f":"AD190*$C$85","v":11383.199999999999},"L",{"$f":"AH190*VLOOKUP($AG190,Factors_LMCC,3,FALSE)","v":4871.1563153279994},{"$f":"AH190*VLOOKUP($AG190,Factors_LMCC,4,FALSE)","v":60.405114718079993},{"$f":"AH190*VLOOKUP($AG190,Factors_LMCC,5,FALSE)","v":2900.1325827599999},{"$f":"AH190*VLOOKUP($AG190,Factors_LMCC,6,FALSE)","v":19.312356921119999},{"$f":"AH190*VLOOKUP($AG190,Factors_LMCC,7,FALSE)","v":28.789412761439998},{"$f":"AH190*VLOOKUP($AG190,Factors_LMCC,8,FALSE)","v":48.601171156319992},{"$f":"AH190*VLOOKUP($AG190,Factors_LMCC,9,FALSE)","v":679.67386549919991},null,null,null,null,null,null,null,null,null,null,null,null,"Track coat",3.1,"L/t",null,"Track coat",{"$f":"BD190*$D$85","v":13280.399999999998},"L",{"$f":"BH190*VLOOKUP($BG190,Factors_LMCC,3,FALSE)","v":5683.0157012159989},{"$f":"BH190*VLOOKUP($BG190,Factors_LMCC,4,FALSE)","v":70.472633837759986},{"$f":"BH190*VLOOKUP($BG190,Factors_LMCC,5,FALSE)","v":3383.4880132199996},{"$f":"BH190*VLOOKUP($BG190,Factors_LMCC,6,FALSE)","v":22.531083074639998},{"$f":"BH190*VLOOKUP($BG190,Factors_LMCC,7,FALSE)","v":33.587648221679991},{"$f":"BH190*VLOOKUP($BG190,Factors_LMCC,8,FALSE)","v":56.701366349039986},{"$f":"BH190*VLOOKUP($BG190,Factors_LMCC,9,FALSE)","v":792.95284308239991}]
[null,null,null,null,null,null,"Wastage rate",0.02,"per cent of (A1 to A4 of total)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wastage rate",0.02,"per cent of (A1 to A4 of total)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wastage rate",0.02,"per cent of (A1 to A4 of total)"]
[null,null,null,null,null,null,"B1-B4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B1-B4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B1-B4"]
[null,null,null,null,null,null,"Maintenance - B2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Maintenance - B2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Maintenance - B2"]
[]
[null,null,null,null,null,null,"Item","Amount per t","Unit","Electricity type","Vlookup","Amount ","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)",null,null,null,null,null,null,null,null,"Item","Amount per t","Unit","Electricity type","Vlookup","Amount ","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)",null,null,null,null,null,null,null,null,null,null,null,null,"Item","Amount per t","Unit","Electricity type","Vlookup","Amount ","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)"]
[null,null,null,null,null,null,"Diesel - washing (vehicle consumption)",{"$f":"0.472/40","v":1.18E-2},"L/t/y",null,"Diesel",{"$f":"H196*'LCI and calculations'!$B$85*'Input and Dasboard_draft'!$C$57","v":433.29599999999999},"L",{"$f":"L196*VLOOKUP($K196,Factors_LMCC,3,FALSE)","v":1534.0180637232002},{"$f":"L196*VLOOKUP($K196,Factors_LMCC,4,FALSE)","v":3.8354144791536},{"$f":"L196*VLOOKUP($K196,Factors_LMCC,5,FALSE)","v":1292.4460978703999},{"$f":"L196*VLOOKUP($K196,Factors_LMCC,6,FALSE)","v":2.9172881594159996},{"$f":"L196*VLOOKUP($K196,Factors_LMCC,7,FALSE)","v":6.6164966475839995},{"$f":"L196*VLOOKUP($K196,Factors_LMCC,8,FALSE)","v":28.174669001424},{"$f":"L196*VLOOKUP($K196,Factors_LMCC,9,FALSE)","v":92.473408373759995},null,null,null,null,null,null,null,null,"Diesel - washing (vehicle consumption)",{"$f":"0.472/40","v":1.18E-2},"L/t/y",null,"Diesel",{"$f":"AD196*'LCI and calculations'!$C$85*'Input and Dasboard_draft'!$D$57","v":1299.8879999999997},"L",{"$f":"AH196*VLOOKUP($AG196,Factors_LMCC,3,FALSE)","v":4602.0541911695991},{"$f":"AH196*VLOOKUP($AG196,Factors_LMCC,4,FALSE)","v":11.506243437460798},{"$f":"AH196*VLOOKUP($AG196,Factors_LMCC,5,FALSE)","v":3877.3382936111989},{"$f":"AH196*VLOOKUP($AG196,Factors_LMCC,6,FALSE)","v":8.7518644782479971},{"$f":"AH196*VLOOKUP($AG196,Factors_LMCC,7,FALSE)","v":19.849489942751994},{"$f":"AH196*VLOOKUP($AG196,Factors_LMCC,8,FALSE)","v":84.524007004271979},{"$f":"AH196*VLOOKUP($AG196,Factors_LMCC,9,FALSE)","v":277.42022512127994},null,null,null,null,null,null,null,null,null,null,null,null,"Diesel - washing (vehicle consumption)",{"$f":"0.472/40","v":1.18E-2},"L/t/y",null,"Diesel",{"$f":"BD196*'LCI and calculations'!$D$85*'Input and Dasboard_draft'!$E$57","v":1516.5359999999996},"L",{"$f":"BH196*VLOOKUP($BG196,Factors_LMCC,3,FALSE)","v":5369.0632230311985},{"$f":"BH196*VLOOKUP($BG196,Factors_LMCC,4,FALSE)","v":13.423950677037597},{"$f":"BH196*VLOOKUP($BG196,Factors_LMCC,5,FALSE)","v":4523.5613425463989},{"$f":"BH196*VLOOKUP($BG196,Factors_LMCC,6,FALSE)","v":10.210508557955997},{"$f":"BH196*VLOOKUP($BG196,Factors_LMCC,7,FALSE)","v":23.157738266543994},{"$f":"BH196*VLOOKUP($BG196,Factors_LMCC,8,FALSE)","v":98.611341504983983},{"$f":"BH196*VLOOKUP($BG196,Factors_LMCC,9,FALSE)","v":323.65692930815993}]
[null,null,null,null,null,null,"Water - washing ",{"$f":"162/40","v":4.05},"L/t/y",null,"Water",{"$f":"H197*'LCI and calculations'!$B$85*'Input and Dasboard_draft'!$C$57","v":148716},"L",{"$f":"L197*VLOOKUP($K197,Factors_LMCC,3,FALSE)","v":119.84397237936},{"$f":"L197*VLOOKUP($K197,Factors_LMCC,4,FALSE)","v":149.22294310079999},{"$f":"L197*VLOOKUP($K197,Factors_LMCC,5,FALSE)","v":142.87191775811999},{"$f":"L197*VLOOKUP($K197,Factors_LMCC,6,FALSE)","v":1.9973693503080001},{"$f":"L197*VLOOKUP($K197,Factors_LMCC,7,FALSE)","v":2.8366720395840002},{"$f":"L197*VLOOKUP($K197,Factors_LMCC,8,FALSE)","v":4.2667985612879997},{"$f":"L197*VLOOKUP($K197,Factors_LMCC,9,FALSE)","v":63.477400575239997},null,null,null,null,null,null,null,null,"Water - washing ",{"$f":"162/40","v":4.05},"L/t/y",null,"Water",{"$f":"AD197*'LCI and calculations'!$C$85*'Input and Dasboard_draft'!$D$57","v":446147.99999999988},"L",{"$f":"AH197*VLOOKUP($AG197,Factors_LMCC,3,FALSE)","v":359.5319171380799},{"$f":"AH197*VLOOKUP($AG197,Factors_LMCC,4,FALSE)","v":447.66882930239984},{"$f":"AH197*VLOOKUP($AG197,Factors_LMCC,5,FALSE)","v":428.61575327435986},{"$f":"AH197*VLOOKUP($AG197,Factors_LMCC,6,FALSE)","v":5.9921080509239983},{"$f":"AH197*VLOOKUP($AG197,Factors_LMCC,7,FALSE)","v":8.5100161187519987},{"$f":"AH197*VLOOKUP($AG197,Factors_LMCC,8,FALSE)","v":12.800395683863997},{"$f":"AH197*VLOOKUP($AG197,Factors_LMCC,9,FALSE)","v":190.43220172571995},null,null,null,null,null,null,null,null,null,null,null,null,"Water - washing ",{"$f":"162/40","v":4.05},"L/t/y",null,"Water",{"$f":"BD197*'LCI and calculations'!$D$85*'Input and Dasboard_draft'!$E$57","v":520505.99999999988},"L",{"$f":"BH197*VLOOKUP($BG197,Factors_LMCC,3,FALSE)","v":419.45390332775986},{"$f":"BH197*VLOOKUP($BG197,Factors_LMCC,4,FALSE)","v":522.28030085279988},{"$f":"BH197*VLOOKUP($BG197,Factors_LMCC,5,FALSE)","v":500.05171215341988},{"$f":"BH197*VLOOKUP($BG197,Factors_LMCC,6,FALSE)","v":6.9907927260779985},{"$f":"BH197*VLOOKUP($BG197,Factors_LMCC,7,FALSE)","v":9.9283521385439979},{"$f":"BH197*VLOOKUP($BG197,Factors_LMCC,8,FALSE)","v":14.933794964507996},{"$f":"BH197*VLOOKUP($BG197,Factors_LMCC,9,FALSE)","v":222.17090201333994}]
[null,null,null,null,null,null,"Water transport distance",50,"km",null,"Truck",{"$f":"(L197/1000)*H198","v":7435.8},"tkm",{"$f":"L198*VLOOKUP($K198,Factors_LMCC,3,FALSE)","v":1347.8212130220002},{"$f":"L198*VLOOKUP($K198,Factors_LMCC,4,FALSE)","v":7.1148504235500001},{"$f":"L198*VLOOKUP($K198,Factors_LMCC,5,FALSE)","v":1340.2763298360001},{"$f":"L198*VLOOKUP($K198,Factors_LMCC,6,FALSE)","v":10.623418897320001},{"$f":"L198*VLOOKUP($K198,Factors_LMCC,7,FALSE)","v":16.93612235754},{"$f":"L198*VLOOKUP($K198,Factors_LMCC,8,FALSE)","v":55.795796821800003},{"$f":"L198*VLOOKUP($K198,Factors_LMCC,9,FALSE)","v":357.7207897422},null,null,null,null,null,null,null,null,"Water transport distance",50,"km",null,"Truck",{"$f":"(AH197/1000)*AD198","v":22307.399999999994},"tkm",{"$f":"AH198*VLOOKUP($AG198,Factors_LMCC,3,FALSE)","v":4043.4636390659994},{"$f":"AH198*VLOOKUP($AG198,Factors_LMCC,4,FALSE)","v":21.344551270649994},{"$f":"AH198*VLOOKUP($AG198,Factors_LMCC,5,FALSE)","v":4020.8289895079988},{"$f":"AH198*VLOOKUP($AG198,Factors_LMCC,6,FALSE)","v":31.870256691959991},{"$f":"AH198*VLOOKUP($AG198,Factors_LMCC,7,FALSE)","v":50.808367072619987},{"$f":"AH198*VLOOKUP($AG198,Factors_LMCC,8,FALSE)","v":167.38739046539996},{"$f":"AH198*VLOOKUP($AG198,Factors_LMCC,9,FALSE)","v":1073.1623692265996},null,null,null,null,null,null,null,null,null,null,null,null,"Water transport distance",50,"km",null,"Truck",{"$f":"(BH197/1000)*BD198","v":26025.299999999992},"tkm",{"$f":"BH198*VLOOKUP($BG198,Factors_LMCC,3,FALSE)","v":4717.3742455769989},{"$f":"BH198*VLOOKUP($BG198,Factors_LMCC,4,FALSE)","v":24.901976482424992},{"$f":"BH198*VLOOKUP($BG198,Factors_LMCC,5,FALSE)","v":4690.9671544259982},{"$f":"BH198*VLOOKUP($BG198,Factors_LMCC,6,FALSE)","v":37.181966140619991},{"$f":"BH198*VLOOKUP($BG198,Factors_LMCC,7,FALSE)","v":59.27642825138998},{"$f":"BH198*VLOOKUP($BG198,Factors_LMCC,8,FALSE)","v":195.28528887629994},{"$f":"BH198*VLOOKUP($BG198,Factors_LMCC,9,FALSE)","v":1252.0227640976996}]
[null,null,null,null,null,null,"Repair - B3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Repair - B3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Repair - B3"]
[]
[null,null,null,null,null,null,"Item","Amount","Unit","Electricity type","Vlookup","Amount","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)",null,null,null,null,null,null,null,null,"Item","Amount","Unit","Electricity type","Vlookup","Amount","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)",null,null,null,null,null,null,null,null,null,null,null,null,"Item","Amount","Unit","Electricity type","Vlookup","Amount","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)"]
[null,null,null,null,null,null,"Replacement rate",0.01,"per cent of (A1 to A3 & A5 of asphalt)",null,null,null,null,{"$f":"$H$202*(SUM(N85:N95)+SUM(N101:N104)+SUM(N143:N153)+($H$188*$B$85*'Factors - SimaPro'!C89)+($H$189*$B$85*'Factors - SimaPro'!C117)+($H$190*$B$85*'Factors - SimaPro'!C88))","v":853.66939943211548},{"$f":"$H$202*(SUM(O85:O95)+SUM(O101:O104)+SUM(O143:O153)+($H$188*$B$85*'Factors - SimaPro'!D89)+($H$189*$B$85*'Factors - SimaPro'!D117)+($H$190*$B$85*'Factors - SimaPro'!D88))","v":13.302632453525282},{"$f":"$H$202*(SUM(P85:P95)+SUM(P101:P104)+SUM(P143:P153)+($H$188*$B$85*'Factors - SimaPro'!E89)+($H$189*$B$85*'Factors - SimaPro'!E117)+($H$190*$B$85*'Factors - SimaPro'!E88))","v":525.74723360555538},{"$f":"$H$202*(SUM(Q85:Q95)+SUM(Q101:Q104)+SUM(Q143:Q153)+($H$188*$B$85*'Factors - SimaPro'!F89)+($H$189*$B$85*'Factors - SimaPro'!F117)+($H$190*$B$85*'Factors - SimaPro'!F88))","v":13.318568710212601},{"$f":"$H$202*(SUM(R85:R95)+SUM(R101:R104)+SUM(R143:R153)+($H$188*$B$85*'Factors - SimaPro'!G89)+($H$189*$B$85*'Factors - SimaPro'!G117)+($H$190*$B$85*'Factors - SimaPro'!G88))","v":18.689607006979394},{"$f":"$H$202*(SUM(S85:S95)+SUM(S101:S104)+SUM(S143:S153)+($H$188*$B$85*'Factors - SimaPro'!H89)+($H$189*$B$85*'Factors - SimaPro'!H117)+($H$190*$B$85*'Factors - SimaPro'!H88))","v":15.050631053169651},{"$f":"$H$202*(SUM(T85:T95)+SUM(T101:T104)+SUM(T143:T153)+($H$188*$B$85*'Factors - SimaPro'!I89)+($H$189*$B$85*'Factors - SimaPro'!I117)+($H$190*$B$85*'Factors - SimaPro'!I88))","v":595.95955191889834},null,null,null,null,null,null,null,null,"Replacement rate",{"$f":"'Input and Dasboard_draft'!D59","v":0.01},"per cent of (A1 to A3 & A5 of asphalt)",null,null,null,null,{"$f":"$AD$202*(SUM(AJ85:AJ95)+SUM(AJ101:AJ104)+SUM(AJ143:AJ153)+($AD$188*$C$85*'Factors - SimaPro'!C89)+($AD$189*$C$85*'Factors - SimaPro'!C117)+($AD$190*$C$85*'Factors - SimaPro'!C88))","v":3014.8808495667467},{"$f":"$AD$202*(SUM(AK85:AK95)+SUM(AK101:AK104)+SUM(AK143:AK153)+($AD$188*$C$85*'Factors - SimaPro'!D89)+($AD$189*$C$85*'Factors - SimaPro'!D117)+($AD$190*$C$85*'Factors - SimaPro'!D88))","v":38.29253342797584},{"$f":"$AD$202*(SUM(AL85:AL95)+SUM(AL101:AL104)+SUM(AL143:AL153)+($AD$188*$C$85*'Factors - SimaPro'!E89)+($AD$189*$C$85*'Factors - SimaPro'!E117)+($AD$190*$C$85*'Factors - SimaPro'!E88))","v":1924.6589328250659},{"$f":"$AD$202*(SUM(AM85:AM95)+SUM(AM101:AM104)+SUM(AM143:AM153)+($AD$188*$C$85*'Factors - SimaPro'!F89)+($AD$189*$C$85*'Factors - SimaPro'!F117)+($AD$190*$C$85*'Factors - SimaPro'!F88))","v":44.85750107968979},{"$f":"$AD$202*(SUM(AN85:AN95)+SUM(AN101:AN104)+SUM(AN143:AN153)+($AD$188*$C$85*'Factors - SimaPro'!G89)+($AD$189*$C$85*'Factors - SimaPro'!G117)+($AD$190*$C$85*'Factors - SimaPro'!G88))","v":62.961484282978184},{"$f":"$AD$202*(SUM(AO85:AO95)+SUM(AO101:AO104)+SUM(AO143:AO153)+($AD$188*$C$85*'Factors - SimaPro'!H89)+($AD$189*$C$85*'Factors - SimaPro'!H117)+($AD$190*$C$85*'Factors - SimaPro'!H88))","v":49.652026210468932},{"$f":"$AD$202*(SUM(AP85:AP95)+SUM(AP101:AP104)+SUM(AP143:AP153)+($AD$188*$C$85*'Factors - SimaPro'!I89)+($AD$189*$C$85*'Factors - SimaPro'!I117)+($AD$190*$C$85*'Factors - SimaPro'!I88))","v":1944.9538335842951},null,null,null,null,null,null,null,null,null,null,null,null,"Replacement rate",{"$f":"'Input and Dasboard_draft'!E59","v":0.01},"per cent of (A1 to A3 & A5 of asphalt)",null,null,null,null,{"$f":"$BD$202*(SUM(BJ85:BJ95)+SUM(BJ101:BJ104)+SUM(BJ143:BJ153)+($BD$188*$D$85*'Factors - SimaPro'!C89)+($BD$189*$D$85*'Factors - SimaPro'!C117)+($BD$190*$D$85*'Factors - SimaPro'!C88))","v":3517.3609911612039},{"$f":"$BD$202*(SUM(BK85:BK95)+SUM(BK101:BK104)+SUM(BK143:BK153)+($BD$188*$D$85*'Factors - SimaPro'!D89)+($BD$189*$D$85*'Factors - SimaPro'!D117)+($BD$190*$D$85*'Factors - SimaPro'!D88))","v":44.674622332638464},{"$f":"$BD$202*(SUM(BL85:BL95)+SUM(BL101:BL104)+SUM(BL143:BL153)+($BD$188*$D$85*'Factors - SimaPro'!E89)+($BD$189*$D$85*'Factors - SimaPro'!E117)+($BD$190*$D$85*'Factors - SimaPro'!E88))","v":2245.4354216292436},{"$f":"$BD$202*(SUM(BM85:BM95)+SUM(BM101:BM104)+SUM(BM143:BM153)+($BD$188*$D$85*'Factors - SimaPro'!F89)+($BD$189*$D$85*'Factors - SimaPro'!F117)+($BD$190*$D$85*'Factors - SimaPro'!F88))","v":52.333751259638092},{"$f":"$BD$202*(SUM(BN85:BN95)+SUM(BN101:BN104)+SUM(BN143:BN153)+($BD$188*$D$85*'Factors - SimaPro'!G89)+($BD$189*$D$85*'Factors - SimaPro'!G117)+($BD$190*$D$85*'Factors - SimaPro'!G88))","v":73.455064996807849},{"$f":"$BD$202*(SUM(BO85:BO95)+SUM(BO101:BO104)+SUM(BO143:BO153)+($BD$188*$D$85*'Factors - SimaPro'!H89)+($BD$189*$D$85*'Factors - SimaPro'!H117)+($BD$190*$D$85*'Factors - SimaPro'!H88))","v":57.927363912213742},{"$f":"$BD$202*(SUM(BP85:BP95)+SUM(BP101:BP104)+SUM(BP143:BP153)+($BD$188*$D$85*'Factors - SimaPro'!I89)+($BD$189*$D$85*'Factors - SimaPro'!I117)+($BD$190*$D$85*'Factors - SimaPro'!I88))","v":2269.1128058483441}]
[]
[null,null,null,null,null,null,"Material wise impact (Asphalt) - B3","Amount per t","Unit","Electricity type","Vlookup","Amount","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)",null,null,null,null,null,null,null,null,"Material wise impact (Asphalt) - B3","Amount per t","Unit","Electricity type","Vlookup","Amount","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)",null,null,null,null,null,null,null,null,null,null,null,null,"Material wise impact (Asphalt) - B3","Amount per t","Unit","Electricity type","Vlookup","Amount","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)"]
[null,null,null,null,null,null,"Aggregates-coarse",null,null,{"$f":"IFERROR(VLOOKUP(G205,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G205)","v":"Aggregates-coarse"},{"$f":"IF(J205=G205,J205,G205&\"-\"&J205)","v":"Aggregates-coarse"},{"$f":"$H$202*SUMIF($G$85:$G$97,G205,$L$85:$L$97)","v":1.4687999999999999},"t",{"$f":"L205*VLOOKUP($K205,Factors_LMCC,3,FALSE)","v":9.7938175420799993},{"$f":"L205*VLOOKUP($K205,Factors_LMCC,4,FALSE)","v":2.069271144},{"$f":"L205*VLOOKUP($K205,Factors_LMCC,5,FALSE)","v":15.641327577599998},{"$f":"L205*VLOOKUP($K205,Factors_LMCC,6,FALSE)","v":0.14809300847999998},{"$f":"L205*VLOOKUP($K205,Factors_LMCC,7,FALSE)","v":0.21369021868800001},{"$f":"L205*VLOOKUP($K205,Factors_LMCC,8,FALSE)","v":0.39597492297599995},{"$f":"L205*VLOOKUP($K205,Factors_LMCC,9,FALSE)","v":4.5373984531199998},null,null,null,null,null,null,null,null,"Aggregates-coarse",null,null,{"$f":"IFERROR(VLOOKUP(AC205,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC205)","v":"Aggregates-coarse"},{"$f":"IF(AF205=AC205,AF205,AC205&\"-\"&AF205)","v":"Aggregates-coarse"},{"$f":"$AD$202*SUMIF($AC$85:$AC$97,AC205,$AH$85:$AH$97)","v":4.4063999999999997},"t",{"$f":"AH205*VLOOKUP($AG205,Factors_LMCC,3,FALSE)","v":29.381452626239998},{"$f":"AH205*VLOOKUP($AG205,Factors_LMCC,4,FALSE)","v":6.207813432},{"$f":"AH205*VLOOKUP($AG205,Factors_LMCC,5,FALSE)","v":46.923982732799992},{"$f":"AH205*VLOOKUP($AG205,Factors_LMCC,6,FALSE)","v":0.44427902543999992},{"$f":"AH205*VLOOKUP($AG205,Factors_LMCC,7,FALSE)","v":0.64107065606399993},{"$f":"AH205*VLOOKUP($AG205,Factors_LMCC,8,FALSE)","v":1.1879247689279999},{"$f":"AH205*VLOOKUP($AG205,Factors_LMCC,9,FALSE)","v":13.612195359359999},null,null,null,null,null,null,null,null,null,null,null,null,"Aggregates-coarse",null,null,{"$f":"IFERROR(VLOOKUP(BC205,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC205)","v":"Aggregates-coarse"},{"$f":"IF(BF205=BC205,BF205,BC205&\"-\"&BF205)","v":"Aggregates-coarse"},{"$f":"$BD$202*SUMIF($BC$85:$BC$97,BC205,$BH$85:$BH$97)","v":5.1407999999999996},"t",{"$f":"BH205*VLOOKUP($BG205,Factors_LMCC,3,FALSE)","v":34.278361397280001},{"$f":"BH205*VLOOKUP($BG205,Factors_LMCC,4,FALSE)","v":7.242449004},{"$f":"BH205*VLOOKUP($BG205,Factors_LMCC,5,FALSE)","v":54.744646521599989},{"$f":"BH205*VLOOKUP($BG205,Factors_LMCC,6,FALSE)","v":0.5183255296799999},{"$f":"BH205*VLOOKUP($BG205,Factors_LMCC,7,FALSE)","v":0.74791576540799998},{"$f":"BH205*VLOOKUP($BG205,Factors_LMCC,8,FALSE)","v":1.3859122304159999},{"$f":"BH205*VLOOKUP($BG205,Factors_LMCC,9,FALSE)","v":15.88089458592}]
[null,null,null,null,null,null,"Aggregates-fine",null,null,{"$f":"IFERROR(VLOOKUP(G206,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G206)","v":"Aggregates-fine"},"Aggregates-fine",2.3256000000000001,"t",30.035351908800003,3.27871250856,48.389840604000007,0.45838441123200002,0.66057954040799993,1.2156936324480001,14.601237274080001,null,null,null,null,null,null,null,null,"Aggregates-fine",null,null,{"$f":"IFERROR(VLOOKUP(AC206,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC206)","v":"Aggregates-fine"},"Aggregates-fine",{"$f":"$AD$202*SUMIF($AC$85:$AC$97,AC206,$AH$85:$AH$97)","v":6.9767999999999999},"t",90.106055726400001,9.8361375256799999,145.169521812,1.375153233696,1.9817386212239998,3.6470808973440003,43.803711822239997,null,null,null,null,null,null,null,null,null,null,null,null,"Aggregates-fine",null,null,{"$f":"IFERROR(VLOOKUP(BC206,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC206)","v":"Aggregates-fine"},"Aggregates-fine",{"$f":"$BD$202*SUMIF($BC$85:$BC$97,BC206,$BH$85:$BH$97)","v":8.1395999999999979},"t",105.12373168079998,11.475493779959997,169.36444211399996,1.6043454393119996,2.3120283914279991,4.2549277135679997,51.104330459279986]
[null,null,null,null,null,null,"Bitumen",null,null,{"$f":"IFERROR(VLOOKUP(G207,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G207)","v":"Bitumen"},"Bitumen",0.48960000000000004,"t",273.04348176000002,0.28943041334400005,130.73365785600001,10.199061273600002,13.832300620800002,1.80655638624,494.73419040000005,null,null,null,null,null,null,null,null,"Bitumen",null,null,{"$f":"IFERROR(VLOOKUP(AC207,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC207)","v":"Bitumen"},"Bitumen",1.4687999999999999,"t",819.13044528,0.86829124003199998,392.20097356799999,30.597183820799998,41.496901862400001,5.4196691587199997,1484.2025711999997,null,null,null,null,null,null,null,null,null,null,null,null,"Bitumen",null,null,{"$f":"IFERROR(VLOOKUP(BC207,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC207)","v":"Bitumen"},"Bitumen",1.7135999999999996,"t",955.65218615999981,1.0130064467039999,457.5678024959999,35.696714457599995,48.413052172799993,6.3229473518399981,1731.5696663999995]
[null,null,null,null,null,null,"Fly ash",null,null,{"$f":"IFERROR(VLOOKUP(G208,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G208)","v":"Grid"},"Fly ash-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Fly ash",null,null,{"$f":"IFERROR(VLOOKUP(AC208,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC208)","v":"Grid"},"Fly ash-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Fly ash",null,null,{"$f":"IFERROR(VLOOKUP(BC208,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC208)","v":"Grid"},"Fly ash-Grid",0,"t",0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Glass",null,null,{"$f":"IFERROR(VLOOKUP(G209,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G209)","v":"Grid"},"Glass-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Glass",null,null,{"$f":"IFERROR(VLOOKUP(AC209,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC209)","v":"Grid"},"Glass-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Glass",null,null,{"$f":"IFERROR(VLOOKUP(BC209,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC209)","v":"Grid"},"Glass-Grid",0,"t",0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Natural gravel",null,null,{"$f":"IFERROR(VLOOKUP(G210,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G210)","v":"Natural gravel"},"Natural gravel",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Natural gravel",null,null,{"$f":"IFERROR(VLOOKUP(AC210,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC210)","v":"Natural gravel"},"Natural gravel",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Natural gravel",null,null,{"$f":"IFERROR(VLOOKUP(BC210,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC210)","v":"Natural gravel"},"Natural gravel",0,"t",0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Plastics",null,null,{"$f":"IFERROR(VLOOKUP(G211,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G211)","v":"Grid"},"Plastics-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Plastics",null,null,{"$f":"IFERROR(VLOOKUP(AC211,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC211)","v":"Grid"},"Plastics-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Plastics",null,null,{"$f":"IFERROR(VLOOKUP(BC211,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC211)","v":"Grid"},"Plastics-Grid",0,"t",0,0,0,0,0,0,0]
[null,null,null,null,null,null,"RAP",null,null,{"$f":"IFERROR(VLOOKUP(G212,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G212)","v":"RAP"},"RAP",3.6720000000000002,"t",13.002638659200001,3.5598506940000003E-2,10.9558963368,2.47642077816E-2,5.6130838272000001E-2,0.23885687656800003,0.78498954791999997,null,null,null,null,null,null,null,null,"RAP",null,null,{"$f":"IFERROR(VLOOKUP(AC212,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC212)","v":"RAP"},"RAP",11.016,"t",39.0079159776,0.10679552082,32.867689010399999,7.4292623344799996E-2,0.16839251481600001,0.71657062970399998,2.3549686437599999,null,null,null,null,null,null,null,null,null,null,null,null,"RAP",null,null,{"$f":"IFERROR(VLOOKUP(BC212,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC212)","v":"RAP"},"RAP",12.851999999999997,"t",45.509235307199987,0.12459477428999997,38.34563717879999,8.6674727235599977E-2,0.19645793395199995,0.83599906798799983,2.7474634177199992]
[null,null,null,null,null,null,"Recycled concrete",null,null,{"$f":"IFERROR(VLOOKUP(G213,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G213)","v":"Grid"},"Recycled concrete-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Recycled concrete",null,null,{"$f":"IFERROR(VLOOKUP(AC213,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC213)","v":"Grid"},"Recycled concrete-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Recycled concrete",null,null,{"$f":"IFERROR(VLOOKUP(BC213,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC213)","v":"Grid"},"Recycled concrete-Grid",0,"t",0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Sand",null,null,{"$f":"IFERROR(VLOOKUP(G214,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G214)","v":"Sand"},"Sand",4.2839999999999998,"t",21.535769102399996,6.0267513347999992,34.395670940400002,0.32229150181199995,0.46565841923999995,0.86751659735999997,9.6046975836000001,null,null,null,null,null,null,null,null,"Sand",null,null,{"$f":"IFERROR(VLOOKUP(AC214,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC214)","v":"Sand"},"Sand",11.016,"t",55.377691977599994,15.497360575199998,88.446010989599998,0.82874957608799993,1.19740736376,2.2307569646400003,24.697793786400002,null,null,null,null,null,null,null,null,null,null,null,null,"Sand",null,null,{"$f":"IFERROR(VLOOKUP(BC214,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC214)","v":"Sand"},"Sand",12.851999999999997,"t",64.607307307199974,18.080254004399993,103.18701282119999,0.96687450543599973,1.3969752577199996,2.6025497920799996,28.814092750799993]
[null,null,null,null,null,null,"Stabilised gravel",null,null,{"$f":"IFERROR(VLOOKUP(G215,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G215)","v":"Stabilised gravel"},"Stabilised gravel",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Stabilised gravel",null,null,{"$f":"IFERROR(VLOOKUP(AC215,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC215)","v":"Stabilised gravel"},"Stabilised gravel",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Stabilised gravel",null,null,{"$f":"IFERROR(VLOOKUP(BC215,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC215)","v":"Stabilised gravel"},"Stabilised gravel",0,"t",0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Toner",null,null,{"$f":"IFERROR(VLOOKUP(G216,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G216)","v":"Grid"},"Toner-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Toner",null,null,{"$f":"IFERROR(VLOOKUP(AC216,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC216)","v":"Grid"},"Toner-Grid",1.8360000000000001,"t",463.10226660000001,0.96752949660000009,362.15823384000004,5.0399198784000001,7.0922311560000004,4.8719258783999999,161.191476792,null,null,null,null,null,null,null,null,null,null,null,null,"Toner",null,null,{"$f":"IFERROR(VLOOKUP(BC216,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC216)","v":"Grid"},"Toner-Grid",2.1419999999999995,"t",540.28597769999988,1.1287844126999997,422.51793947999988,5.8799065247999982,8.2742696819999981,5.6839135247999986,188.05672292399996]
[null,null,null,null,null,null,"Waste tyre",null,null,{"$f":"IFERROR(VLOOKUP(G217,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G217)","v":"Grid"},"Waste tyre-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Waste tyre",null,null,{"$f":"IFERROR(VLOOKUP(AC217,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC217)","v":"Grid"},"Waste tyre-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Waste tyre",null,null,{"$f":"IFERROR(VLOOKUP(BC217,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC217)","v":"Grid"},"Waste tyre-Grid",0,"t",0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Lime",null,null,{"$f":"IFERROR(VLOOKUP(G218,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G218)","v":"Lime"},{"$f":"IF(J218=G218,J218,G218&\"-\"&J218)","v":"Lime"},0,"t",{"$f":"L218*VLOOKUP($K218,Factors_LMCC,3,FALSE)","v":0},{"$f":"L218*VLOOKUP($K218,Factors_LMCC,4,FALSE)","v":0},{"$f":"L218*VLOOKUP($K218,Factors_LMCC,5,FALSE)","v":0},{"$f":"L218*VLOOKUP($K218,Factors_LMCC,6,FALSE)","v":0},{"$f":"L218*VLOOKUP($K218,Factors_LMCC,7,FALSE)","v":0},{"$f":"L218*VLOOKUP($K218,Factors_LMCC,8,FALSE)","v":0},{"$f":"L218*VLOOKUP($K218,Factors_LMCC,9,FALSE)","v":0},null,null,null,null,null,null,null,null,"Lime",null,null,{"$f":"IFERROR(VLOOKUP(AC218,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC218)","v":"Lime"},{"$f":"IF(AF218=AC218,AF218,AC218&\"-\"&AF218)","v":"Lime"},0,"t",{"$f":"AH218*VLOOKUP($AG218,Factors_LMCC,3,FALSE)","v":0},{"$f":"AH218*VLOOKUP($AG218,Factors_LMCC,4,FALSE)","v":0},{"$f":"AH218*VLOOKUP($AG218,Factors_LMCC,5,FALSE)","v":0},{"$f":"AH218*VLOOKUP($AG218,Factors_LMCC,6,FALSE)","v":0},{"$f":"AH218*VLOOKUP($AG218,Factors_LMCC,7,FALSE)","v":0},{"$f":"AH218*VLOOKUP($AG218,Factors_LMCC,8,FALSE)","v":0},{"$f":"AH218*VLOOKUP($AG218,Factors_LMCC,9,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Lime",null,null,{"$f":"IFERROR(VLOOKUP(BC218,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC218)","v":"Lime"},{"$f":"IF(BF218=BC218,BF218,BC218&\"-\"&BF218)","v":"Lime"},0,"t",{"$f":"BH218*VLOOKUP($BG218,Factors_LMCC,3,FALSE)","v":0},{"$f":"BH218*VLOOKUP($BG218,Factors_LMCC,4,FALSE)","v":0},{"$f":"BH218*VLOOKUP($BG218,Factors_LMCC,5,FALSE)","v":0},{"$f":"BH218*VLOOKUP($BG218,Factors_LMCC,6,FALSE)","v":0},{"$f":"BH218*VLOOKUP($BG218,Factors_LMCC,7,FALSE)","v":0},{"$f":"BH218*VLOOKUP($BG218,Factors_LMCC,8,FALSE)","v":0},{"$f":"BH218*VLOOKUP($BG218,Factors_LMCC,9,FALSE)","v":0}]
[null,null,null,null,null,null,"Cement",null,null,{"$f":"IFERROR(VLOOKUP(G219,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G219)","v":"Cement"},"Cement",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Cement",null,null,{"$f":"IFERROR(VLOOKUP(AC219,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC219)","v":"Cement"},"Cement",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Cement",null,null,{"$f":"IFERROR(VLOOKUP(BC219,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC219)","v":"Cement"},"Cement",0,"t",0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Crushed brick",null,null,{"$f":"IFERROR(VLOOKUP(G220,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G220)","v":"Grid"},"Crushed brick-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Crushed brick",null,null,{"$f":"IFERROR(VLOOKUP(AC220,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC220)","v":"Grid"},"Crushed brick-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Crushed brick",null,null,{"$f":"IFERROR(VLOOKUP(BC220,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC220)","v":"Grid"},"Crushed brick-Grid",0,"t",0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Recycled tile",null,null,{"$f":"IFERROR(VLOOKUP(G221,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G221)","v":"Grid"},"Recycled tile-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Recycled tile",null,null,{"$f":"IFERROR(VLOOKUP(AC221,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC221)","v":"Grid"},"Recycled tile-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Recycled tile",null,null,{"$f":"IFERROR(VLOOKUP(BC221,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC221)","v":"Grid"},"Recycled tile-Grid",0,"t",0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(AC222,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC222)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(AC223,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC223)","v":0}]
[null,null,null,null,null,null,"Replacement - B4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Replacement - B4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Replacement - B4"]
[]
[null,null,null,null,null,null,"Item","No.","Unit","Electricity type","Vlookup","Amount","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)",null,null,null,null,null,null,null,null,"Item","No.","Unit","Electricity type","Vlookup","Amount","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)",null,null,null,null,null,null,null,null,null,null,null,null,"Item","No.","Unit","Electricity type","Vlookup","Amount","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)"]
[null,null,null,null,null,null,"Number of wearing course replacements during the lfespan on the road",{"$f":"'Input and Dasboard_draft'!C58","v":2},"no.",null,null,null,null,{"$f":"$H$227*(SUM(N85:N97)+SUM(N101:N104)+SUM(N143:N155)+N170+($H$188*$B$85*'Factors - SimaPro'!C89)+($H$189*$B$85*'Factors - SimaPro'!C117)+($H$190*$B$85*'Factors - SimaPro'!C88))","v":215106.59471842309},{"$f":"$H$227*(SUM(O85:O97)+SUM(O101:O104)+SUM(O143:O155)+O170+($H$188*$B$85*'Factors - SimaPro'!D89)+($H$189*$B$85*'Factors - SimaPro'!D117)+($H$190*$B$85*'Factors - SimaPro'!D88))","v":2894.7602495050564},{"$f":"$H$227*(SUM(P85:P97)+SUM(P101:P104)+SUM(P143:P155)+P170+($H$188*$B$85*'Factors - SimaPro'!E89)+($H$189*$B$85*'Factors - SimaPro'!E117)+($H$190*$B$85*'Factors - SimaPro'!E88))","v":149273.77033711105},{"$f":"$H$227*(SUM(Q85:Q97)+SUM(Q101:Q104)+SUM(Q143:Q155)+Q170+($H$188*$B$85*'Factors - SimaPro'!F89)+($H$189*$B$85*'Factors - SimaPro'!F117)+($H$190*$B$85*'Factors - SimaPro'!F88))","v":3013.45592796252},{"$f":"$H$227*(SUM(R85:R97)+SUM(R101:R104)+SUM(R143:R155)+R170+($H$188*$B$85*'Factors - SimaPro'!G89)+($H$189*$B$85*'Factors - SimaPro'!G117)+($H$190*$B$85*'Factors - SimaPro'!G88))","v":4295.4892156358792},{"$f":"$H$227*(SUM(S85:S97)+SUM(S101:S104)+SUM(S143:S155)+S170+($H$188*$B$85*'Factors - SimaPro'!H89)+($H$189*$B$85*'Factors - SimaPro'!H117)+($H$190*$B$85*'Factors - SimaPro'!H88))","v":4847.0248714339305},{"$f":"$H$227*(SUM(T85:T97)+SUM(T101:T104)+SUM(T143:T155)+T170+($H$188*$B$85*'Factors - SimaPro'!I89)+($H$189*$B$85*'Factors - SimaPro'!I117)+($H$190*$B$85*'Factors - SimaPro'!I88))","v":130968.72650697967},null,null,null,null,null,null,null,null,"Number of wearing course replacements during the lfespan on the road",{"$f":"'Input and Dasboard_draft'!D58","v":0.66666666666666663},"no.",null,null,null,null,{"$f":"$AD$227*(SUM(AJ85:AJ97)+SUM(AJ101:AJ104)+SUM(AJ143:AJ155)+AJ170+($AD$188*$C$85*'Factors - SimaPro'!C89)+($AD$189*$C$85*'Factors - SimaPro'!C117)+($AD$190*$C$85*'Factors - SimaPro'!C88))","v":245364.7714697831},{"$f":"$AD$227*(SUM(AK85:AK97)+SUM(AK101:AK104)+SUM(AK143:AK155)+AK170+($AD$188*$C$85*'Factors - SimaPro'!D89)+($AD$189*$C$85*'Factors - SimaPro'!D117)+($AD$190*$C$85*'Factors - SimaPro'!D88))","v":2787.0693206650558},{"$f":"$AD$227*(SUM(AL85:AL97)+SUM(AL101:AL104)+SUM(AL143:AL155)+AL170+($AD$188*$C$85*'Factors - SimaPro'!E89)+($AD$189*$C$85*'Factors - SimaPro'!E117)+($AD$190*$C$85*'Factors - SimaPro'!E88))","v":172434.91913767104},{"$f":"$AD$227*(SUM(AM85:AM97)+SUM(AM101:AM104)+SUM(AM143:AM155)+AM170+($AD$188*$C$85*'Factors - SimaPro'!F89)+($AD$189*$C$85*'Factors - SimaPro'!F117)+($AD$190*$C$85*'Factors - SimaPro'!F88))","v":3340.2422578993192},{"$f":"$AD$227*(SUM(AN85:AN97)+SUM(AN101:AN104)+SUM(AN143:AN155)+AN170+($AD$188*$C$85*'Factors - SimaPro'!G89)+($AD$189*$C$85*'Factors - SimaPro'!G117)+($AD$190*$C$85*'Factors - SimaPro'!G88))","v":4755.000099771878},{"$f":"$AD$227*(SUM(AO85:AO97)+SUM(AO101:AO104)+SUM(AO143:AO155)+AO170+($AD$188*$C$85*'Factors - SimaPro'!H89)+($AD$189*$C$85*'Factors - SimaPro'!H117)+($AD$190*$C$85*'Factors - SimaPro'!H88))","v":5147.0337414979285},{"$f":"$AD$227*(SUM(AP85:AP97)+SUM(AP101:AP104)+SUM(AP143:AP155)+AP170+($AD$188*$C$85*'Factors - SimaPro'!I89)+($AD$189*$C$85*'Factors - SimaPro'!I117)+($AD$190*$C$85*'Factors - SimaPro'!I88))","v":141440.40502881966},null,null,null,null,null,null,null,null,null,null,null,null,"Number of wearing course replacements during the lfespan on the road",{"$f":"'Input and Dasboard_draft'!E58","v":0.5714285714285714},"no.",null,null,null,null,{"$f":"$BD$227*(SUM(BJ85:BJ97)+SUM(BJ101:BJ104)+SUM(BJ143:BJ155)+BJ170+($BD$188*$D$85*'Factors - SimaPro'!C89)+($BD$189*$D$85*'Factors - SimaPro'!C117)+($BD$190*$D$85*'Factors - SimaPro'!C88))","v":245364.77146978307},{"$f":"$BD$227*(SUM(BK85:BK97)+SUM(BK101:BK104)+SUM(BK143:BK155)+BK170+($BD$188*$D$85*'Factors - SimaPro'!D89)+($BD$189*$D$85*'Factors - SimaPro'!D117)+($BD$190*$D$85*'Factors - SimaPro'!D88))","v":2787.0693206650549},{"$f":"$BD$227*(SUM(BL85:BL97)+SUM(BL101:BL104)+SUM(BL143:BL155)+BL170+($BD$188*$D$85*'Factors - SimaPro'!E89)+($BD$189*$D$85*'Factors - SimaPro'!E117)+($BD$190*$D$85*'Factors - SimaPro'!E88))","v":172434.91913767104},{"$f":"$BD$227*(SUM(BM85:BM97)+SUM(BM101:BM104)+SUM(BM143:BM155)+BM170+($BD$188*$D$85*'Factors - SimaPro'!F89)+($BD$189*$D$85*'Factors - SimaPro'!F117)+($BD$190*$D$85*'Factors - SimaPro'!F88))","v":3340.2422578993192},{"$f":"$BD$227*(SUM(BN85:BN97)+SUM(BN101:BN104)+SUM(BN143:BN155)+BN170+($BD$188*$D$85*'Factors - SimaPro'!G89)+($BD$189*$D$85*'Factors - SimaPro'!G117)+($BD$190*$D$85*'Factors - SimaPro'!G88))","v":4755.0000997718771},{"$f":"$BD$227*(SUM(BO85:BO97)+SUM(BO101:BO104)+SUM(BO143:BO155)+BO170+($BD$188*$D$85*'Factors - SimaPro'!H89)+($BD$189*$D$85*'Factors - SimaPro'!H117)+($BD$190*$D$85*'Factors - SimaPro'!H88))","v":5147.0337414979285},{"$f":"$BD$227*(SUM(BP85:BP97)+SUM(BP101:BP104)+SUM(BP143:BP155)+BP170+($BD$188*$D$85*'Factors - SimaPro'!I89)+($BD$189*$D$85*'Factors - SimaPro'!I117)+($BD$190*$D$85*'Factors - SimaPro'!I88))","v":141440.40502881966}]
[null,null,null,null,null,null,"Material wise impact (Asphalt replacement) - B4","Amount per t","Unit","Electricity type","Vlookup","Amount","Unit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Material wise impact (Asphalt replacement) - B4","Amount per t","Unit","Electricity type","Vlookup","Amount","Unit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Material wise impact (Asphalt replacement) - B4","Amount per t","Unit","Electricity type","Vlookup","Amount","Unit"]
[null,null,null,null,null,null,"Aggregates-coarse",null,null,{"$f":"IFERROR(VLOOKUP(G229,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G229)","v":"Aggregates-coarse"},{"$f":"IF(J229=G229,J229,G229&\"-\"&J229)","v":"Aggregates-coarse"},{"$f":"$H$227*SUMIF($G$85:$G$97,G229,$L$85:$L$97)","v":293.76},"t",{"$f":"L229*VLOOKUP($K229,Factors_LMCC,3,FALSE)","v":1958.7635084160001},{"$f":"L229*VLOOKUP($K229,Factors_LMCC,4,FALSE)","v":413.85422879999999},{"$f":"L229*VLOOKUP($K229,Factors_LMCC,5,FALSE)","v":3128.2655155199996},{"$f":"L229*VLOOKUP($K229,Factors_LMCC,6,FALSE)","v":29.618601695999999},{"$f":"L229*VLOOKUP($K229,Factors_LMCC,7,FALSE)","v":42.738043737600002},{"$f":"L229*VLOOKUP($K229,Factors_LMCC,8,FALSE)","v":79.194984595199998},{"$f":"L229*VLOOKUP($K229,Factors_LMCC,9,FALSE)","v":907.479690624},null,null,null,null,null,null,null,null,"Aggregates-coarse",null,null,{"$f":"IFERROR(VLOOKUP(AC229,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC229)","v":"Aggregates-coarse"},{"$f":"IF(AF229=AC229,AF229,AC229&\"-\"&AF229)","v":"Aggregates-coarse"},{"$f":"$AD$227*SUMIF($AC$85:$AC$97,AC229,$AH$85:$AH$97)","v":293.75999999999993},"t",{"$f":"AH229*VLOOKUP($AG229,Factors_LMCC,3,FALSE)","v":1958.7635084159997},{"$f":"AH229*VLOOKUP($AG229,Factors_LMCC,4,FALSE)","v":413.85422879999993},{"$f":"AH229*VLOOKUP($AG229,Factors_LMCC,5,FALSE)","v":3128.2655155199991},{"$f":"AH229*VLOOKUP($AG229,Factors_LMCC,6,FALSE)","v":29.618601695999992},{"$f":"AH229*VLOOKUP($AG229,Factors_LMCC,7,FALSE)","v":42.738043737599995},{"$f":"AH229*VLOOKUP($AG229,Factors_LMCC,8,FALSE)","v":79.194984595199969},{"$f":"AH229*VLOOKUP($AG229,Factors_LMCC,9,FALSE)","v":907.47969062399989},null,null,null,null,null,null,null,null,null,null,null,null,"Aggregates-coarse",null,null,{"$f":"IFERROR(VLOOKUP(BC229,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC229)","v":"Aggregates-coarse"},{"$f":"IF(BF229=BC229,BF229,BC229&\"-\"&BF229)","v":"Aggregates-coarse"},{"$f":"$BD$227*SUMIF($BC$85:$BC$97,BC229,$BH$85:$BH$97)","v":293.75999999999993},"t",{"$f":"BH229*VLOOKUP($BG229,Factors_LMCC,3,FALSE)","v":1958.7635084159997},{"$f":"BH229*VLOOKUP($BG229,Factors_LMCC,4,FALSE)","v":413.85422879999993},{"$f":"BH229*VLOOKUP($BG229,Factors_LMCC,5,FALSE)","v":3128.2655155199991},{"$f":"BH229*VLOOKUP($BG229,Factors_LMCC,6,FALSE)","v":29.618601695999992},{"$f":"BH229*VLOOKUP($BG229,Factors_LMCC,7,FALSE)","v":42.738043737599995},{"$f":"BH229*VLOOKUP($BG229,Factors_LMCC,8,FALSE)","v":79.194984595199969},{"$f":"BH229*VLOOKUP($BG229,Factors_LMCC,9,FALSE)","v":907.47969062399989}]
[null,null,null,null,null,null,"Aggregates-fine",null,null,{"$f":"IFERROR(VLOOKUP(G230,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G230)","v":"Aggregates-fine"},"Aggregates-fine",{"$f":"$H$227*SUMIF($G$85:$G$97,G230,$L$85:$L$97)","v":465.12},"t",6007.0703817600006,655.74250171200003,9677.9681208000002,91.676882246400012,132.1159080816,243.13872648960003,2920.2474548159998,null,null,null,null,null,null,null,null,"Aggregates-fine",null,null,{"$f":"IFERROR(VLOOKUP(AC230,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC230)","v":"Aggregates-fine"},"Aggregates-fine",{"$f":"$AD$227*SUMIF($AC$85:$AC$97,AC230,$AH$85:$AH$97)","v":465.11999999999995},"t",6007.0703817599997,655.74250171199992,9677.9681207999984,91.676882246399998,132.11590808159997,243.1387264896,2920.2474548159994,null,null,null,null,null,null,null,null,null,null,null,null,"Aggregates-fine",null,null,{"$f":"IFERROR(VLOOKUP(BC230,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC230)","v":"Aggregates-fine"},"Aggregates-fine",{"$f":"$BD$227*SUMIF($BC$85:$BC$97,BC230,$BH$85:$BH$97)","v":465.11999999999989},"t",6007.0703817599988,655.74250171199981,9677.9681207999984,91.676882246399984,132.11590808159997,243.13872648959997,2920.2474548159994]
[null,null,null,null,null,null,"Bitumen",null,null,{"$f":"IFERROR(VLOOKUP(G231,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G231)","v":"Bitumen"},"Bitumen",97.92,"t",54608.696352000006,57.886082668800007,26146.731571200002,2039.8122547200001,2766.4601241600003,361.31127724800001,98946.838080000001,null,null,null,null,null,null,null,null,"Bitumen",null,null,{"$f":"IFERROR(VLOOKUP(AC231,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC231)","v":"Bitumen"},"Bitumen",97.919999999999987,"t",54608.696351999999,57.8860826688,26146.731571199998,2039.8122547199998,2766.4601241599999,361.31127724799995,98946.838079999987,null,null,null,null,null,null,null,null,null,null,null,null,"Bitumen",null,null,{"$f":"IFERROR(VLOOKUP(BC231,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC231)","v":"Bitumen"},"Bitumen",97.919999999999973,"t",54608.696351999992,57.886082668799986,26146.731571199995,2039.8122547199996,2766.4601241599994,361.3112772479999,98946.838079999972]
[null,null,null,null,null,null,"Fly ash",null,null,{"$f":"IFERROR(VLOOKUP(G232,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G232)","v":"Grid"},"Fly ash-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Fly ash",null,null,{"$f":"IFERROR(VLOOKUP(AC232,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC232)","v":"Grid"},"Fly ash-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Fly ash",null,null,{"$f":"IFERROR(VLOOKUP(BC232,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC232)","v":"Grid"},"Fly ash-Grid",0,"t",0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Glass",null,null,{"$f":"IFERROR(VLOOKUP(G233,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G233)","v":"Grid"},"Glass-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Glass",null,null,{"$f":"IFERROR(VLOOKUP(AC233,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC233)","v":"Grid"},"Glass-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Glass",null,null,{"$f":"IFERROR(VLOOKUP(BC233,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC233)","v":"Grid"},"Glass-Grid",0,"t",0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Natural gravel",null,null,{"$f":"IFERROR(VLOOKUP(G234,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G234)","v":"Natural gravel"},"Natural gravel",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Natural gravel",null,null,{"$f":"IFERROR(VLOOKUP(AC234,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC234)","v":"Natural gravel"},"Natural gravel",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Natural gravel",null,null,{"$f":"IFERROR(VLOOKUP(BC234,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC234)","v":"Natural gravel"},"Natural gravel",0,"t",0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Plastics",null,null,{"$f":"IFERROR(VLOOKUP(G235,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G235)","v":"Grid"},"Plastics-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Plastics",null,null,{"$f":"IFERROR(VLOOKUP(AC235,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC235)","v":"Grid"},"Plastics-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Plastics",null,null,{"$f":"IFERROR(VLOOKUP(BC235,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC235)","v":"Grid"},"Plastics-Grid",0,"t",0,0,0,0,0,0,0]
[null,null,null,null,null,null,"RAP",null,null,{"$f":"IFERROR(VLOOKUP(G236,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G236)","v":"RAP"},"RAP",734.4,"t",2600.5277318399999,7.1197013879999993,2191.1792673599998,4.9528415563200001,11.226167654399999,47.771375313600004,156.99790958399998,null,null,null,null,null,null,null,null,"RAP",null,null,{"$f":"IFERROR(VLOOKUP(AC236,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC236)","v":"RAP"},"RAP",734.39999999999986,"t",2600.5277318399994,7.1197013879999984,2191.1792673599994,4.9528415563199992,11.226167654399998,47.771375313599997,156.99790958399996,null,null,null,null,null,null,null,null,null,null,null,null,"RAP",null,null,{"$f":"IFERROR(VLOOKUP(BC236,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC236)","v":"RAP"},"RAP",734.39999999999975,"t",2600.527731839999,7.1197013879999975,2191.1792673599989,4.9528415563199983,11.226167654399996,47.771375313599982,156.99790958399993]
[null,null,null,null,null,null,"Recycled concrete",null,null,{"$f":"IFERROR(VLOOKUP(G237,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G237)","v":"Grid"},"Recycled concrete-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Recycled concrete",null,null,{"$f":"IFERROR(VLOOKUP(AC237,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC237)","v":"Grid"},"Recycled concrete-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Recycled concrete",null,null,{"$f":"IFERROR(VLOOKUP(BC237,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC237)","v":"Grid"},"Recycled concrete-Grid",0,"t",0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Sand",null,null,{"$f":"IFERROR(VLOOKUP(G238,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G238)","v":"Sand"},"Sand",856.8,"t",4307.1538204799999,1205.3502669599998,6879.1341880800001,64.458300362399996,93.131683847999994,173.50331947199999,1920.93951672,null,null,null,null,null,null,null,null,"Sand",null,null,{"$f":"IFERROR(VLOOKUP(AC238,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC238)","v":"Sand"},"Sand",734.39999999999986,"t",3691.8461318399991,1033.1573716799996,5896.4007326399988,55.249971739199985,79.827157583999991,148.71713097599996,1646.5195857599997,null,null,null,null,null,null,null,null,null,null,null,null,"Sand",null,null,{"$f":"IFERROR(VLOOKUP(BC238,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC238)","v":"Sand"},"Sand",734.39999999999975,"t",3691.8461318399986,1033.1573716799996,5896.4007326399978,55.249971739199978,79.827157583999977,148.71713097599996,1646.5195857599995]
[null,null,null,null,null,null,"Stabilised gravel",null,null,{"$f":"IFERROR(VLOOKUP(G239,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G239)","v":"Stabilised gravel"},"Stabilised gravel",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Stabilised gravel",null,null,{"$f":"IFERROR(VLOOKUP(AC239,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC239)","v":"Stabilised gravel"},"Stabilised gravel",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Stabilised gravel",null,null,{"$f":"IFERROR(VLOOKUP(BC239,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC239)","v":"Stabilised gravel"},"Stabilised gravel",0,"t",0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Toner",null,null,{"$f":"IFERROR(VLOOKUP(G240,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G240)","v":"Grid"},"Toner-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Toner",null,null,{"$f":"IFERROR(VLOOKUP(AC240,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC240)","v":"Grid"},"Toner-Grid",122.39999999999999,"t",30873.48444,64.501966440000004,24143.882255999997,335.99465855999995,472.81541039999996,324.79505855999997,10746.098452799999,null,null,null,null,null,null,null,null,null,null,null,null,"Toner",null,null,{"$f":"IFERROR(VLOOKUP(BC240,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC240)","v":"Grid"},"Toner-Grid",122.39999999999998,"t",30873.484439999997,64.50196643999999,24143.882255999997,335.99465855999995,472.81541039999991,324.79505855999992,10746.098452799997]
[null,null,null,null,null,null,"Waste tyre",null,null,{"$f":"IFERROR(VLOOKUP(G241,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G241)","v":"Grid"},"Waste tyre-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Waste tyre",null,null,{"$f":"IFERROR(VLOOKUP(AC241,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC241)","v":"Grid"},"Waste tyre-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Waste tyre",null,null,{"$f":"IFERROR(VLOOKUP(BC241,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC241)","v":"Grid"},"Waste tyre-Grid",0,"t",0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Lime",null,null,{"$f":"IFERROR(VLOOKUP(G242,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G242)","v":"Lime"},{"$f":"IF(J242=G242,J242,G242&\"-\"&J242)","v":"Lime"},0,"t",{"$f":"L242*VLOOKUP($K242,Factors_LMCC,3,FALSE)","v":0},{"$f":"L242*VLOOKUP($K242,Factors_LMCC,4,FALSE)","v":0},{"$f":"L242*VLOOKUP($K242,Factors_LMCC,5,FALSE)","v":0},{"$f":"L242*VLOOKUP($K242,Factors_LMCC,6,FALSE)","v":0},{"$f":"L242*VLOOKUP($K242,Factors_LMCC,7,FALSE)","v":0},{"$f":"L242*VLOOKUP($K242,Factors_LMCC,8,FALSE)","v":0},{"$f":"L242*VLOOKUP($K242,Factors_LMCC,9,FALSE)","v":0},null,null,null,null,null,null,null,null,"Lime",null,null,{"$f":"IFERROR(VLOOKUP(AC242,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC242)","v":"Lime"},{"$f":"IF(AF242=AC242,AF242,AC242&\"-\"&AF242)","v":"Lime"},{"$f":"$AD$227*SUMIF($AC$85:$AC$97,AC242,$AH$85:$AH$97)","v":0},"t",{"$f":"AH242*VLOOKUP($AG242,Factors_LMCC,3,FALSE)","v":0},{"$f":"AH242*VLOOKUP($AG242,Factors_LMCC,4,FALSE)","v":0},{"$f":"AH242*VLOOKUP($AG242,Factors_LMCC,5,FALSE)","v":0},{"$f":"AH242*VLOOKUP($AG242,Factors_LMCC,6,FALSE)","v":0},{"$f":"AH242*VLOOKUP($AG242,Factors_LMCC,7,FALSE)","v":0},{"$f":"AH242*VLOOKUP($AG242,Factors_LMCC,8,FALSE)","v":0},{"$f":"AH242*VLOOKUP($AG242,Factors_LMCC,9,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Lime",null,null,{"$f":"IFERROR(VLOOKUP(BC242,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC242)","v":"Lime"},{"$f":"IF(BF242=BC242,BF242,BC242&\"-\"&BF242)","v":"Lime"},{"$f":"$BD$227*SUMIF($BC$85:$BC$97,BC242,$BH$85:$BH$97)","v":0},"t",{"$f":"BH242*VLOOKUP($BG242,Factors_LMCC,3,FALSE)","v":0},{"$f":"BH242*VLOOKUP($BG242,Factors_LMCC,4,FALSE)","v":0},{"$f":"BH242*VLOOKUP($BG242,Factors_LMCC,5,FALSE)","v":0},{"$f":"BH242*VLOOKUP($BG242,Factors_LMCC,6,FALSE)","v":0},{"$f":"BH242*VLOOKUP($BG242,Factors_LMCC,7,FALSE)","v":0},{"$f":"BH242*VLOOKUP($BG242,Factors_LMCC,8,FALSE)","v":0},{"$f":"BH242*VLOOKUP($BG242,Factors_LMCC,9,FALSE)","v":0}]
[null,null,null,null,null,null,"Cement",null,null,{"$f":"IFERROR(VLOOKUP(G243,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G243)","v":"Cement"},"Cement",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Cement",null,null,{"$f":"IFERROR(VLOOKUP(AC243,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC243)","v":"Cement"},"Cement",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Cement",null,null,{"$f":"IFERROR(VLOOKUP(BC243,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC243)","v":"Cement"},"Cement",0,"t",0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Crushed brick",null,null,{"$f":"IFERROR(VLOOKUP(G244,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G244)","v":"Grid"},"Crushed brick-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Crushed brick",null,null,{"$f":"IFERROR(VLOOKUP(AC244,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC244)","v":"Grid"},"Crushed brick-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Crushed brick",null,null,{"$f":"IFERROR(VLOOKUP(BC244,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC244)","v":"Grid"},"Crushed brick-Grid",0,"t",0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Recycled tile",null,null,{"$f":"IFERROR(VLOOKUP(G245,'Input and Dasboard_draft'!$B$67:$F$75,2,FALSE),G245)","v":"Grid"},"Recycled tile-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Recycled tile",null,null,{"$f":"IFERROR(VLOOKUP(AC245,'Input and Dasboard_draft'!$B$67:$F$75,3,FALSE),AC245)","v":"Grid"},"Recycled tile-Grid",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"Recycled tile",null,null,{"$f":"IFERROR(VLOOKUP(BC245,'Input and Dasboard_draft'!$B$67:$F$75,4,FALSE),BC245)","v":"Grid"},"Recycled tile-Grid",0,"t",0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"Deconstruction - C1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deconstruction - C1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deconstruction - C1"]
[]
[null,null,null,null,null,null,"Item","Amount per t","Unit",null,"Vlookup","Amount ","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)",null,null,null,null,null,null,null,null,"Item","Amount per t","Unit",null,"Vlookup","Amount ","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)",null,null,null,null,null,null,null,null,null,null,null,null,"Item","Amount per t","Unit",null,"Vlookup","Amount ","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)"]
[null,null,null,null,null,null,"Diesel",{"$f":"1.42","v":1.42},"L/t",null,"Diesel",{"$f":"($H$227*H274*$B$85)+(H274*SUM(L205:L217))+(H274*SUM($B$85:$B$87))","v":17166.436799999999},"L",{"$f":"L274*VLOOKUP($K274,Factors_LMCC,3,FALSE)","v":60775.13787563856},{"$f":"L274*VLOOKUP($K274,Factors_LMCC,4,FALSE)","v":151.95247650150287},{"$f":"L274*VLOOKUP($K274,Factors_LMCC,5,FALSE)","v":51204.475131316314},{"$f":"L274*VLOOKUP($K274,Factors_LMCC,6,FALSE)","v":115.57790244083279},{"$f":"L274*VLOOKUP($K274,Factors_LMCC,7,FALSE)","v":262.13413356726716},{"$f":"L274*VLOOKUP($K274,Factors_LMCC,8,FALSE)","v":1116.2315709673392},{"$f":"L274*VLOOKUP($K274,Factors_LMCC,9,FALSE)","v":3663.6362221870081},null,null,null,null,null,null,null,null,"Diesel",{"$f":"1.42","v":1.42},"L/t",null,"Diesel",{"$f":"($AD$227*AD274*$C$85)+(AD274*SUM(AH205:AH217))+(AD274*SUM($C$85:$C$87))","v":16853.582399999999},"L",{"$f":"AH274*VLOOKUP($AG274,Factors_LMCC,3,FALSE)","v":59667.524833018084},{"$f":"AH274*VLOOKUP($AG274,Factors_LMCC,4,FALSE)","v":149.18317723350384},{"$f":"AH274*VLOOKUP($AG274,Factors_LMCC,5,FALSE)","v":50271.285236921751},{"$f":"AH274*VLOOKUP($AG274,Factors_LMCC,6,FALSE)","v":113.47152149861039},{"$f":"AH274*VLOOKUP($AG274,Factors_LMCC,7,FALSE)","v":257.35679869968959},{"$f":"AH274*VLOOKUP($AG274,Factors_LMCC,8,FALSE)","v":1095.8885048747857},{"$f":"AH274*VLOOKUP($AG274,Factors_LMCC,9,FALSE)","v":3596.8672866493439},null,null,null,null,null,null,null,null,null,null,null,null,"Diesel",{"$f":"1.42","v":1.42},"L/t",null,"Diesel",{"$f":"($BD$227*BD274*$D$85)+(BD274*SUM(BH205:BH217))+(BD274*SUM($D$85:$D$87))","v":14255.152799999996},"L",{"$f":"BH274*VLOOKUP($BG274,Factors_LMCC,3,FALSE)","v":50468.183173475751},{"$f":"BH274*VLOOKUP($BG274,Factors_LMCC,4,FALSE)","v":126.18260831317845},{"$f":"BH274*VLOOKUP($BG274,Factors_LMCC,5,FALSE)","v":42520.624725144706},{"$f":"BH274*VLOOKUP($BG274,Factors_LMCC,6,FALSE)","v":95.976857561818775},{"$f":"BH274*VLOOKUP($BG274,Factors_LMCC,7,FALSE)","v":217.67837854953115},{"$f":"BH274*VLOOKUP($BG274,Factors_LMCC,8,FALSE)","v":926.92803927274304},{"$f":"BH274*VLOOKUP($BG274,Factors_LMCC,9,FALSE)","v":3042.3141831559674}]
[null,null,null,null,null,null,"Water",{"$f":"13.3","v":13.3},"L/t",null,"Water",{"$f":"($H$227*H275*$B$85)+(H275*SUM(L205:L217))+(H275*SUM($B$85:$B$87))","v":160784.23199999999},"l",{"$f":"L275*VLOOKUP($K275,Factors_LMCC,3,FALSE)","v":129.5692531996867},{"$f":"L275*VLOOKUP($K275,Factors_LMCC,4,FALSE)","v":161.33231329004158},{"$f":"L275*VLOOKUP($K275,Factors_LMCC,5,FALSE)","v":154.46590528999224},{"$f":"L275*VLOOKUP($K275,Factors_LMCC,6,FALSE)","v":2.1594549141290158},{"$f":"L275*VLOOKUP($K275,Factors_LMCC,7,FALSE)","v":3.0668666136823677},{"$f":"L275*VLOOKUP($K275,Factors_LMCC,8,FALSE)","v":4.6130472160049756},{"$f":"L275*VLOOKUP($K275,Factors_LMCC,9,FALSE)","v":68.628561155802473},null,null,null,null,null,null,null,null,"Water",{"$f":"13.3","v":13.3},"L/t",null,"Water",{"$f":"($AD$227*AD275*$C$85)+(AD275*SUM(AH205:AH217))+(AD275*SUM($C$85:$C$87))","v":157853.97600000002},"l",{"$f":"AH275*VLOOKUP($AG275,Factors_LMCC,3,FALSE)","v":127.20788307724897},{"$f":"AH275*VLOOKUP($AG275,Factors_LMCC,4,FALSE)","v":158.39206863338882},{"$f":"AH275*VLOOKUP($AG275,Factors_LMCC,5,FALSE)","v":151.65079935490633},{"$f":"AH275*VLOOKUP($AG275,Factors_LMCC,6,FALSE)","v":2.1200993402636885},{"$f":"AH275*VLOOKUP($AG275,Factors_LMCC,7,FALSE)","v":3.0109736683098247},{"$f":"AH275*VLOOKUP($AG275,Factors_LMCC,8,FALSE)","v":4.5289754813899687},{"$f":"AH275*VLOOKUP($AG275,Factors_LMCC,9,FALSE)","v":67.377821262986657},null,null,null,null,null,null,null,null,null,null,null,null,"Water",{"$f":"13.3","v":13.3},"L/t",null,"Water",{"$f":"($BD$227*BD275*$D$85)+(BD275*SUM(BH205:BH217))+(BD275*SUM($D$85:$D$87))","v":133516.57199999999},"l",{"$f":"BH275*VLOOKUP($BG275,Factors_LMCC,3,FALSE)","v":107.5953923381131},{"$f":"BH275*VLOOKUP($BG275,Factors_LMCC,4,FALSE)","v":133.97170329063357},{"$f":"BH275*VLOOKUP($BG275,Factors_LMCC,5,FALSE)","v":128.26978061627602},{"$f":"BH275*VLOOKUP($BG275,Factors_LMCC,6,FALSE)","v":1.793229435104436},{"$f":"BH275*VLOOKUP($BG275,Factors_LMCC,7,FALSE)","v":2.5467517053545277},{"$f":"BH275*VLOOKUP($BG275,Factors_LMCC,8,FALSE)","v":3.8307130188930953},{"$f":"BH275*VLOOKUP($BG275,Factors_LMCC,9,FALSE)","v":56.989731597655073}]
[]
[null,null,null,null,null,null,"Transport to Waste treatment site - C2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport to Waste treatment site - C2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport to Waste treatment site - C2"]
[]
[null,null,null,null,null,null,"Item","Total weight","Unit",null,"Vlookup","Amount ","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)",null,null,null,null,null,null,null,null,"Item","Total weight","Unit",null,"Vlookup","Amount ","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)",null,null,null,null,null,null,null,null,null,null,null,null,"Item","Total weight","Unit",null,"Vlookup","Amount ","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)"]
[null,null,null,null,null,null,"Distance",{"$f":"'Input and Dasboard_draft'!C98","v":50},"km",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Distance",{"$f":"'Input and Dasboard_draft'!D98","v":50},"km",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Distance",{"$f":"'Input and Dasboard_draft'!E98","v":50},"km"]
[null,null,null,null,null,null,"Weight of materials transported",{"$f":"(H227*$B$85)+SUM(L205:L217)+SUM($B$85:$B$87)","v":12089.039999999999},"t",null,"Truck",{"$f":"H281*(($H$227+1)*H280)","v":1813355.9999999998},"tkm",{"$f":"L281*VLOOKUP($K281,Factors_LMCC,3,FALSE)","v":328690.88511803997},{"$f":"L281*VLOOKUP($K281,Factors_LMCC,4,FALSE)","v":1735.0865683109996},{"$f":"L281*VLOOKUP($K281,Factors_LMCC,5,FALSE)","v":326850.92718551995},{"$f":"L281*VLOOKUP($K281,Factors_LMCC,6,FALSE)","v":2590.7152422023996},{"$f":"L281*VLOOKUP($K281,Factors_LMCC,7,FALSE)","v":4130.1835839827991},{"$f":"L281*VLOOKUP($K281,Factors_LMCC,8,FALSE)","v":13606.826829875998},{"$f":"L281*VLOOKUP($K281,Factors_LMCC,9,FALSE)","v":87236.765432603977},null,null,null,null,null,null,null,null,"Weight of materials transported",{"$f":"(AD227*$C$85)+SUM(AH205:AH217)+SUM($C$85:$C$87)","v":11868.72},"t",null,"Truck",{"$f":"AD281*(($AD$227+1)*AD280)","v":989059.99999999988},"tkm",{"$f":"AH281*VLOOKUP($AG281,Factors_LMCC,3,FALSE)","v":179278.09367539998},{"$f":"AH281*VLOOKUP($AG281,Factors_LMCC,4,FALSE)","v":946.3694504849999},{"$f":"AH281*VLOOKUP($AG281,Factors_LMCC,5,FALSE)","v":178274.52416519998},{"$f":"AH281*VLOOKUP($AG281,Factors_LMCC,6,FALSE)","v":1413.0555817239999},{"$f":"AH281*VLOOKUP($AG281,Factors_LMCC,7,FALSE)","v":2252.7288494779996},{"$f":"AH281*VLOOKUP($AG281,Factors_LMCC,8,FALSE)","v":7421.5808392599993},{"$f":"AH281*VLOOKUP($AG281,Factors_LMCC,9,FALSE)","v":47581.608475539993},null,null,null,null,null,null,null,null,null,null,null,null,"Weight of materials transported",{"$f":"(BD227*$D$85)+SUM(BH205:BH217)+SUM($D$85:$D$87)","v":10038.839999999998},"t",null,"Truck",{"$f":"BD281*(($BD$227+1)*BD280)","v":788765.99999999988},"tkm",{"$f":"BH281*VLOOKUP($BG281,Factors_LMCC,3,FALSE)","v":142972.58491494},{"$f":"BH281*VLOOKUP($BG281,Factors_LMCC,4,FALSE)","v":754.72069033349987},{"$f":"BH281*VLOOKUP($BG281,Factors_LMCC,5,FALSE)","v":142172.24771771996},{"$f":"BH281*VLOOKUP($BG281,Factors_LMCC,6,FALSE)","v":1126.8984682163998},{"$f":"BH281*VLOOKUP($BG281,Factors_LMCC,7,FALSE)","v":1796.5299614657997},{"$f":"BH281*VLOOKUP($BG281,Factors_LMCC,8,FALSE)","v":5918.6405599859991},{"$f":"BH281*VLOOKUP($BG281,Factors_LMCC,9,FALSE)","v":37945.882950293992}]
[]
[]
[null,null,null,null,null,null,"Waste processing  - C3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Waste processing  - C3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Waste processing  - C3"]
[]
[null,null,null,null,null,null,"Item","Amount per t","Unit",null,"Vlookup","Amount ","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)",null,null,null,null,null,null,null,null,"Item","Amount per t","Unit",null,"Vlookup","Amount ","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)",null,null,null,null,null,null,null,null,null,null,null,null,"Item","Amount per t","Unit",null,"Vlookup","Amount ","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)"]
[null,null,null,null,null,null,"Diesel - RAP",{"$f":"'Assumptions and data for tool'!$B$11","v":1},"L/t",null,"Diesel",{"$f":"($H$227*H287*$B$85)+(H287*SUM(L205:L217))+(H287*SUM($B$85:$B$87))","v":12089.039999999999},"L",{"$f":"L287*VLOOKUP($K287,Factors_LMCC,3,FALSE)","v":42799.392870167998},{"$f":"L287*VLOOKUP($K287,Factors_LMCC,4,FALSE)","v":107.008786268664},{"$f":"L287*VLOOKUP($K287,Factors_LMCC,5,FALSE)","v":36059.489529095998},{"$f":"L287*VLOOKUP($K287,Factors_LMCC,6,FALSE)","v":81.392889042839997},{"$f":"L287*VLOOKUP($K287,Factors_LMCC,7,FALSE)","v":184.60150251215998},{"$f":"L287*VLOOKUP($K287,Factors_LMCC,8,FALSE)","v":786.07857110375994},{"$f":"L287*VLOOKUP($K287,Factors_LMCC,9,FALSE)","v":2580.0255085824001},null,null,null,null,null,null,null,null,"Diesel - RAP",{"$f":"'Assumptions and data for tool'!$B$11","v":1},"L/t",null,"Diesel",{"$f":"($AD$227*AD287*$C$85)+(AD287*SUM(AH205:AH217))+(AD287*SUM($C$85:$C$87))","v":11868.72},"L",{"$f":"AH287*VLOOKUP($AG287,Factors_LMCC,3,FALSE)","v":42019.383685223998},{"$f":"AH287*VLOOKUP($AG287,Factors_LMCC,4,FALSE)","v":105.058575516552},{"$f":"AH287*VLOOKUP($AG287,Factors_LMCC,5,FALSE)","v":35402.313547127997},{"$f":"AH287*VLOOKUP($AG287,Factors_LMCC,6,FALSE)","v":79.909522182119986},{"$f":"AH287*VLOOKUP($AG287,Factors_LMCC,7,FALSE)","v":181.23718218287999},{"$f":"AH287*VLOOKUP($AG287,Factors_LMCC,8,FALSE)","v":771.75246822168003},{"$f":"AH287*VLOOKUP($AG287,Factors_LMCC,9,FALSE)","v":2533.0051314431998},null,null,null,null,null,null,null,null,null,null,null,null,"Diesel - RAP",{"$f":"'Assumptions and data for tool'!$B$11","v":1},"L/t",null,"Diesel",{"$f":"($BD$227*BD287*$D$85)+(BD287*SUM(BH205:BH217))+(BD287*SUM($D$85:$D$87))","v":10038.839999999998},"L",{"$f":"BH287*VLOOKUP($BG287,Factors_LMCC,3,FALSE)","v":35540.974065827999},{"$f":"BH287*VLOOKUP($BG287,Factors_LMCC,4,FALSE)","v":88.860991769843992},{"$f":"BH287*VLOOKUP($BG287,Factors_LMCC,5,FALSE)","v":29944.101919115994},{"$f":"BH287*VLOOKUP($BG287,Factors_LMCC,6,FALSE)","v":67.589336311139988},{"$f":"BH287*VLOOKUP($BG287,Factors_LMCC,7,FALSE)","v":153.29463278135998},{"$f":"BH287*VLOOKUP($BG287,Factors_LMCC,8,FALSE)","v":652.76622483995993},{"$f":"BH287*VLOOKUP($BG287,Factors_LMCC,9,FALSE)","v":2142.4747768703996}]
[null,null,null,null,null,null,"Water - RAP",{"$f":"'Assumptions and data for tool'!$B$13","v":0.84},"L/t",null,"Water",{"$f":"($H$227*H288*$B$85)+(H288*SUM(L205:L217))+(H288*SUM($B$85:$B$87))","v":10154.793599999999},"L",{"$f":"L288*VLOOKUP($K288,Factors_LMCC,3,FALSE)","v":8.183321254717054},{"$f":"L288*VLOOKUP($K288,Factors_LMCC,4,FALSE)","v":10.189409260423679},{"$f":"L288*VLOOKUP($K288,Factors_LMCC,5,FALSE)","v":9.7557413867363501},{"$f":"L288*VLOOKUP($K288,Factors_LMCC,6,FALSE)","v":0.1363866261555168},{"$f":"L288*VLOOKUP($K288,Factors_LMCC,7,FALSE)","v":0.19369683875888638},{"$f":"L288*VLOOKUP($K288,Factors_LMCC,8,FALSE)","v":0.29135035048452479},{"$f":"L288*VLOOKUP($K288,Factors_LMCC,9,FALSE)","v":4.334435441419104},null,null,null,null,null,null,null,null,"Water - RAP",{"$f":"'Assumptions and data for tool'!$B$13","v":0.84},"L/t",null,"Water",{"$f":"($AD$227*AD288*$C$85)+(AD288*SUM(AH205:AH217))+(AD288*SUM($C$85:$C$87))","v":9969.7248},"L",{"$f":"AH288*VLOOKUP($AG288,Factors_LMCC,3,FALSE)","v":8.0341820890894073},{"$f":"AH288*VLOOKUP($AG288,Factors_LMCC,4,FALSE)","v":10.00370959789824},{"$f":"AH288*VLOOKUP($AG288,Factors_LMCC,5,FALSE)","v":9.5779452224151349},{"$f":"AH288*VLOOKUP($AG288,Factors_LMCC,6,FALSE)","v":0.1339010109640224},{"$f":"AH288*VLOOKUP($AG288,Factors_LMCC,7,FALSE)","v":0.19016675799851521},{"$f":"AH288*VLOOKUP($AG288,Factors_LMCC,8,FALSE)","v":0.2860405567193664},{"$f":"AH288*VLOOKUP($AG288,Factors_LMCC,9,FALSE)","v":4.2554413429254723},null,null,null,null,null,null,null,null,null,null,null,null,"Water - RAP",{"$f":"'Assumptions and data for tool'!$B$13","v":0.84},"L/t",null,"Water",{"$f":"($BD$227*BD288*$D$85)+(BD288*SUM(BH205:BH217))+(BD288*SUM($D$85:$D$87))","v":8432.6255999999994},"L",{"$f":"BH288*VLOOKUP($BG288,Factors_LMCC,3,FALSE)","v":6.7954984634597748},{"$f":"BH288*VLOOKUP($BG288,Factors_LMCC,4,FALSE)","v":8.4613707341452784},{"$f":"BH288*VLOOKUP($BG288,Factors_LMCC,5,FALSE)","v":8.1012493020805909},{"$f":"BH288*VLOOKUP($BG288,Factors_LMCC,6,FALSE)","v":0.1132565959013328},{"$f":"BH288*VLOOKUP($BG288,Factors_LMCC,7,FALSE)","v":0.1608474761276544},{"$f":"BH288*VLOOKUP($BG288,Factors_LMCC,8,FALSE)","v":0.24193976961430078},{"$f":"BH288*VLOOKUP($BG288,Factors_LMCC,9,FALSE)","v":3.5993514693255837}]
[null,null,null,null,null,null,"Waste disposal - C4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Waste disposal - C4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Waste disposal - C4"]
[]
[null,null,null,null,null,null,"Item","Amount per t","Unit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Item","Amount per t","Unit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Item","Amount per t","Unit"]
[null,null,null,null,null,null,"Landfill",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Landfill",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Landfill",0]
[]
[]
[null,null,null,null,null,null,"Recycling Benefits _ D",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recycling Benefits _ D",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recycling Benefits _ D"]
[null,null,"Asphalt","Base course","Sub-base",null,"Item","Amount per t","Unit",null,"Vlookup","Amount ","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)",null,null,null,null,"Asphalt","Base course","Sub-base",null,"Item","Amount per t","Unit",null,"Vlookup","Amount ","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)",null,null,null,null,null,null,null,null,"Asphalt","Base course","Sub-base",null,"Item","Amount per t","Unit",null,"Vlookup","Amount ","Unit","Global warming (kg CO2 eq.)","Water consumption (m3)","Terrestrial ecotoxicity         (kg 1,4-DCB)","Freshwater ecotoxicity                  (kg 1,4-DCB)","Marine ecotoxicity          (kg 1,4-DCB)","Human carcinogenic toxicity                (kg 1,4-DCB)","Human non-carcinogenic toxicity              (kg 1,4-DCB)"]
[null,null,{"$f":"(SUMIF($G$85:$G$97,G297,$L$85:$L$97)+ SUMIF($G$205:$G$221,G297,$L$205:$L$221)+SUMIF($G$229:$G$245,G297,$L$229:$L$245))*VLOOKUP($K297,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$112:$G$121,G297,$L$112:$L$121)*VLOOKUP($K297,Factors_LMCC,3,FALSE)","v":286.75852415999992},{"$f":"SUMIF($G$125:$G$134,G297,$L$125:$L$134)*VLOOKUP($K297,Factors_LMCC,3,FALSE)","v":697.77907545599999},null,"Fly ash",null,null,null,{"$f":"\"Benefits-\"&G297","v":"Benefits-Fly ash"},{"$f":"IFERROR(IF(G297=\"RAP-Aggregates\",$H$318,IF(G297=\"RAP-Bitumen\",$H$319,SUMIF($G$85:$G$97,G297,$L$85:$L$97)+SUMIF($G$112:$G$121,G297,$L$112:$L$121)+SUMIF($G$125:$G$134,G297,$L$125:$L$134)+ SUMIF($G$205:$G$221,G297,$L$205:$L$221)+SUMIF($G$229:$G$245,G297,$L$229:$L$245))),0)","v":84.048000000000002},"t",{"$f":"L297*VLOOKUP($K297,Factors_LMCC,3,FALSE)","v":984.53759961599997},{"$f":"L297*VLOOKUP($K297,Factors_LMCC,4,FALSE)","v":118.38433956},{"$f":"L297*VLOOKUP($K297,Factors_LMCC,5,FALSE)","v":1769.9321201759999},{"$f":"L297*VLOOKUP($K297,Factors_LMCC,6,FALSE)","v":16.156758840959998},{"$f":"L297*VLOOKUP($K297,Factors_LMCC,7,FALSE)","v":23.323701577920001},{"$f":"L297*VLOOKUP($K297,Factors_LMCC,8,FALSE)","v":43.796328580800001},{"$f":"L297*VLOOKUP($K297,Factors_LMCC,9,FALSE)","v":520.81269408960009},null,null,null,null,{"$f":"(SUMIF($G$85:$G$97,AC297,$L$85:$L$97)+ SUMIF($G$205:$G$221,AC297,$L$205:$L$221)+SUMIF($G$229:$G$245,AC297,$L$229:$L$245))*VLOOKUP($K297,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$112:$G$121,AC297,$L$112:$L$121)*VLOOKUP($K297,Factors_LMCC,3,FALSE)","v":286.75852415999992},{"$f":"SUMIF($G$125:$G$134,AC297,$L$125:$L$134)*VLOOKUP($K297,Factors_LMCC,3,FALSE)","v":697.77907545599999},null,"Fly ash",null,null,null,{"$f":"\"Benefits-\"&AC297","v":"Benefits-Fly ash"},{"$f":"IFERROR(IF(AC297=\"RAP-Aggregates\",$AD$318,IF(AC297=\"RAP-Bitumen\",$AD$319,SUMIF($AC$85:$AC$97,AC297,$AH$85:$AH$97)+SUMIF($AC$112:$AC$121,AC297,$AH$112:$AH$121)+SUMIF($AC$125:$AC$134,AC297,$AH$125:$AH$134)+ SUMIF($AC$205:$AC$221,AC297,$AH$205:$AH$221)+SUMIF($AC$229:$AC$245,AC297,$AH$229:$AH$245))),0)","v":57.12},"t",{"$f":"AH297*VLOOKUP($AG297,Factors_LMCC,3,FALSE)","v":669.10322303999988},{"$f":"AH297*VLOOKUP($AG297,Factors_LMCC,4,FALSE)","v":80.455376399999992},{"$f":"AH297*VLOOKUP($AG297,Factors_LMCC,5,FALSE)","v":1202.8664894399999},{"$f":"AH297*VLOOKUP($AG297,Factors_LMCC,6,FALSE)","v":10.980321542399999},{"$f":"AH297*VLOOKUP($AG297,Factors_LMCC,7,FALSE)","v":15.851059324800001},{"$f":"AH297*VLOOKUP($AG297,Factors_LMCC,8,FALSE)","v":29.764495151999999},{"$f":"AH297*VLOOKUP($AG297,Factors_LMCC,9,FALSE)","v":353.95037462400001},null,null,null,null,null,null,null,null,{"$f":"(SUMIF($G$85:$G$97,BC297,$L$85:$L$97)+ SUMIF($G$205:$G$221,BC297,$L$205:$L$221)+SUMIF($G$229:$G$245,BC297,$L$229:$L$245))*VLOOKUP($K297,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$112:$G$121,BC297,$L$112:$L$121)*VLOOKUP($K297,Factors_LMCC,3,FALSE)","v":286.75852415999992},{"$f":"SUMIF($G$125:$G$134,BC297,$L$125:$L$134)*VLOOKUP($K297,Factors_LMCC,3,FALSE)","v":697.77907545599999},null,"Fly ash",null,null,null,{"$f":"\"Benefits-\"&BC297","v":"Benefits-Fly ash"},{"$f":"IFERROR(IF(BC297=\"RAP-Aggregates\",$BD$318,IF(BC297=\"RAP-Bitumen\",$BD$319,SUMIF($BC$85:$BC$97,BC297,$BH$85:$BH$97)+SUMIF($BC$112:$BC$121,BC297,$BH$112:$BH$121)+SUMIF($BC$125:$BC$134,BC297,$BH$125:$BH$134)+ SUMIF($BC$205:$BC$221,BC297,$AD$205:$AD$221)+SUMIF($BC$229:$BC$245,BC297,$BH$229:$BH$245))),0)","v":32.64},"t",{"$f":"BH297*VLOOKUP($BG297,Factors_LMCC,3,FALSE)","v":382.34469888000001},{"$f":"BH297*VLOOKUP($BG297,Factors_LMCC,4,FALSE)","v":45.974500800000001},{"$f":"BH297*VLOOKUP($BG297,Factors_LMCC,5,FALSE)","v":687.35227968000004},{"$f":"BH297*VLOOKUP($BG297,Factors_LMCC,6,FALSE)","v":6.2744694528},{"$f":"BH297*VLOOKUP($BG297,Factors_LMCC,7,FALSE)","v":9.0577481856000013},{"$f":"BH297*VLOOKUP($BG297,Factors_LMCC,8,FALSE)","v":17.008282944000001},{"$f":"BH297*VLOOKUP($BG297,Factors_LMCC,9,FALSE)","v":202.25735692800001},null,null,null,{"$f":"BH297/L297","v":0.38834951456310679}]
[null,null,{"$f":"(SUMIF($G$85:$G$97,G298,$L$85:$L$97)+ SUMIF($G$205:$G$221,G298,$L$205:$L$221)+SUMIF($G$229:$G$245,G298,$L$229:$L$245))*VLOOKUP($K298,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$112:$G$121,G298,$L$112:$L$121)*VLOOKUP($K298,Factors_LMCC,3,FALSE)","v":860.27557247999971},{"$f":"SUMIF($G$125:$G$134,G298,$L$125:$L$134)*VLOOKUP($K298,Factors_LMCC,3,FALSE)","v":2093.3372263679998},null,"Glass",null,null,null,{"$f":"\"Benefits-\"&G298","v":"Benefits-Glass"},252.14400000000001,"t",2953.6127988479998,355.15301868,5309.7963605280002,48.470276522879999,69.971104733760001,131.3889857424,1562.4380822688001,null,null,null,null,{"$f":"(SUMIF($G$85:$G$97,AC298,$L$85:$L$97)+ SUMIF($G$205:$G$221,AC298,$L$205:$L$221)+SUMIF($G$229:$G$245,AC298,$L$229:$L$245))*VLOOKUP($K298,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$112:$G$121,AC298,$L$112:$L$121)*VLOOKUP($K298,Factors_LMCC,3,FALSE)","v":860.27557247999971},{"$f":"SUMIF($G$125:$G$134,AC298,$L$125:$L$134)*VLOOKUP($K298,Factors_LMCC,3,FALSE)","v":2093.3372263679998},null,"Glass",null,null,null,{"$f":"\"Benefits-\"&AC298","v":"Benefits-Glass"},{"$f":"IFERROR(IF(AC298=\"RAP-Aggregates\",$AD$318,IF(AC298=\"RAP-Bitumen\",$AD$319,SUMIF($AC$85:$AC$97,AC298,$AH$85:$AH$97)+SUMIF($AC$112:$AC$121,AC298,$AH$112:$AH$121)+SUMIF($AC$125:$AC$134,AC298,$AH$125:$AH$134)+ SUMIF($AC$205:$AC$221,AC298,$AH$205:$AH$221)+SUMIF($AC$229:$AC$245,AC298,$AH$229:$AH$245))),0)","v":171.35999999999999},"t",2007.3096691199996,241.36612919999996,3608.5994683199997,32.940964627199996,47.5531779744,89.293485455999999,1061.851123872,null,null,null,null,null,null,null,null,{"$f":"(SUMIF($G$85:$G$97,BC298,$L$85:$L$97)+ SUMIF($G$205:$G$221,BC298,$L$205:$L$221)+SUMIF($G$229:$G$245,BC298,$L$229:$L$245))*VLOOKUP($K298,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$112:$G$121,BC298,$L$112:$L$121)*VLOOKUP($K298,Factors_LMCC,3,FALSE)","v":860.27557247999971},{"$f":"SUMIF($G$125:$G$134,BC298,$L$125:$L$134)*VLOOKUP($K298,Factors_LMCC,3,FALSE)","v":2093.3372263679998},null,"Glass",null,null,null,{"$f":"\"Benefits-\"&BC298","v":"Benefits-Glass"},{"$f":"IFERROR(IF(BC298=\"RAP-Aggregates\",$BD$318,IF(BC298=\"RAP-Bitumen\",$BD$319,SUMIF($BC$85:$BC$97,BC298,$BH$85:$BH$97)+SUMIF($BC$112:$BC$121,BC298,$BH$112:$BH$121)+SUMIF($BC$125:$BC$134,BC298,$BH$125:$BH$134)+ SUMIF($BC$205:$BC$221,BC298,$AD$205:$AD$221)+SUMIF($BC$229:$BC$245,BC298,$BH$229:$BH$245))),0)","v":97.92},"t",1147.0340966399999,137.92350239999999,2062.0568390399999,18.823408358399998,27.173244556800004,51.024848832000004,606.77207078399999,null,null,null,{"$f":"BH298/L298","v":0.38834951456310679}]
[null,null,{"$f":"(SUMIF($G$85:$G$97,G299,$L$85:$L$97)+ SUMIF($G$205:$G$221,G299,$L$205:$L$221)+SUMIF($G$229:$G$245,G299,$L$229:$L$245))*VLOOKUP($K299,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$112:$G$121,G299,$L$112:$L$121)*VLOOKUP($K299,Factors_LMCC,3,FALSE)","v":449.10127699199995},{"$f":"SUMIF($G$125:$G$134,G299,$L$125:$L$134)*VLOOKUP($K299,Factors_LMCC,3,FALSE)","v":1092.8131073472002},null,"Plastics",null,null,null,"Benefits-Plastics",336.19200000000001,"t",1541.9143843392001,473.11170554879999,2533.6668659903999,24.773424013632003,35.743940163840001,67.765673447040001,747.32197004160003,null,null,null,null,{"$f":"(SUMIF($G$85:$G$97,AC299,$L$85:$L$97)+ SUMIF($G$205:$G$221,AC299,$L$205:$L$221)+SUMIF($G$229:$G$245,AC299,$L$229:$L$245))*VLOOKUP($K299,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$112:$G$121,AC299,$L$112:$L$121)*VLOOKUP($K299,Factors_LMCC,3,FALSE)","v":449.10127699199995},{"$f":"SUMIF($G$125:$G$134,AC299,$L$125:$L$134)*VLOOKUP($K299,Factors_LMCC,3,FALSE)","v":1092.8131073472002},null,"Plastics",null,null,null,"Benefits-Plastics",228.48,"t",1047.9029796479999,321.53222707199996,1721.9095205759997,16.83630758208,24.291998169599999,46.054341177599994,507.88871750399994,null,null,null,null,null,null,null,null,{"$f":"(SUMIF($G$85:$G$97,BC299,$L$85:$L$97)+ SUMIF($G$205:$G$221,BC299,$L$205:$L$221)+SUMIF($G$229:$G$245,BC299,$L$229:$L$245))*VLOOKUP($K299,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$112:$G$121,BC299,$L$112:$L$121)*VLOOKUP($K299,Factors_LMCC,3,FALSE)","v":449.10127699199995},{"$f":"SUMIF($G$125:$G$134,BC299,$L$125:$L$134)*VLOOKUP($K299,Factors_LMCC,3,FALSE)","v":1092.8131073472002},null,"Plastics",null,null,null,"Benefits-Plastics",130.56,"t",598.80170265599997,183.73270118399998,983.94829747199992,9.6207471897599994,13.881141811200001,26.316766387200001,290.22212428799997,null,null,null,0.38834951456310679]
[null,null,{"$f":"N300","v":20256.908905186556},0,0,null,"RAP-Aggregates",null,null,null,"Benefits-RAP-Aggregates",1729.2916799999998,"t",20256.908905186556,2435.7635332595996,36416.439291656156,332.42609746143353,479.88629218422716,901.11158658532793,10715.746463063135,null,null,null,null,{"$f":"AJ300","v":17642.244681895674},0,0,null,"RAP-Aggregates",null,null,null,"Benefits-RAP-Aggregates",1506.0830399999995,"t",17642.244681895674,2121.3669095387991,31715.980727064471,289.51813810846068,417.94488121700152,784.80044367278379,9332.6095277110053,null,null,null,null,null,null,null,null,{"$f":"BJ300","v":18913.957288290094},0,0,null,"RAP-Aggregates",null,null,null,"Benefits-RAP-Aggregates",1614.6465942857137,"t",18913.957288290094,2274.282204065742,34002.175780019403,310.38758372896035,448.07176040982364,841.37151134121916,10005.335555546117,null,null,null,0.93370402053036761]
[null,null,{"$f":"N301","v":87286.299911740789},0,0,null,"RAP-Bitumen",null,null,null,"Benefits-RAP-Bitumen",122.44896,"t",87286.299911740789,1001.1008439054721,51924.802304275196,345.532059000576,515.12330533535999,869.07253033612801,12161.8621357344,null,null,null,null,{"$f":"AJ301","v":-8038.7622602976171},0,0,null,"RAP-Bitumen",null,null,null,"Benefits-RAP-Bitumen",-11.277120000000025,"t",-8038.7622602976171,-92.197878600384215,-4782.0922820544101,-31.822291452672072,-47.441050777920104,-80.038533714816182,-1120.0648721568025,null,null,null,null,null,null,null,null,{"$f":"BJ301","v":-13588.782224792891},0,0,null,"RAP-Bitumen",null,null,null,"Benefits-RAP-Bitumen",-19.062925714285683,"t",-13588.782224792891,-155.85196493199061,-8083.6835940082156,-53.792633049983912,-80.194697474811292,-135.29771985098034,-1893.3658108724539,null,null,null,-0.15568058490889333]
[null,null,{"$f":"(SUMIF($G$85:$G$97,G302,$L$85:$L$97)+ SUMIF($G$205:$G$221,G302,$L$205:$L$221)+SUMIF($G$229:$G$245,G302,$L$229:$L$245))*VLOOKUP($K302,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$112:$G$121,G302,$L$112:$L$121)*VLOOKUP($K302,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$125:$G$134,G302,$L$125:$L$134)*VLOOKUP($K302,Factors_LMCC,3,FALSE)","v":0},null,"Recycled concrete",null,null,null,"Benefits-Recycled concrete",0,"t",0,0,0,0,0,0,0,null,null,null,null,{"$f":"(SUMIF($G$85:$G$97,AC302,$L$85:$L$97)+ SUMIF($G$205:$G$221,AC302,$L$205:$L$221)+SUMIF($G$229:$G$245,AC302,$L$229:$L$245))*VLOOKUP($K302,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$112:$G$121,AC302,$L$112:$L$121)*VLOOKUP($K302,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$125:$G$134,AC302,$L$125:$L$134)*VLOOKUP($K302,Factors_LMCC,3,FALSE)","v":0},null,"Recycled concrete",null,null,null,"Benefits-Recycled concrete",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"(SUMIF($G$85:$G$97,BC302,$L$85:$L$97)+ SUMIF($G$205:$G$221,BC302,$L$205:$L$221)+SUMIF($G$229:$G$245,BC302,$L$229:$L$245))*VLOOKUP($K302,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$112:$G$121,BC302,$L$112:$L$121)*VLOOKUP($K302,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$125:$G$134,BC302,$L$125:$L$134)*VLOOKUP($K302,Factors_LMCC,3,FALSE)","v":0},null,"Recycled concrete",null,null,null,"Benefits-Recycled concrete",0,"t",0,0,0,0,0,0,0,null,null,null,{"$error":"#DIV/0!"}]
[null,null,{"$f":"SUMIF($G$85:$G$97,G303,$L$85:$L$97)+ SUMIF($G$205:$G$221,G303,$L$205:$L$221)+SUMIF($G$229:$G$245,G303,$L$229:$L$245)*VLOOKUP($K303,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$112:$G$121,G303,$L$112:$L$121)*VLOOKUP($K303,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$125:$G$134,G303,$L$125:$L$134)*VLOOKUP($K303,Factors_LMCC,3,FALSE)","v":0},null,"Toner",null,null,null,"Benefits-Toner",0,"t",0,0,0,0,0,0,0,null,null,null,null,{"$f":"SUMIF($G$85:$G$97,AC303,$L$85:$L$97)+ SUMIF($G$205:$G$221,AC303,$L$205:$L$221)+SUMIF($G$229:$G$245,AC303,$L$229:$L$245)*VLOOKUP($K303,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$112:$G$121,AC303,$L$112:$L$121)*VLOOKUP($K303,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$125:$G$134,AC303,$L$125:$L$134)*VLOOKUP($K303,Factors_LMCC,3,FALSE)","v":0},null,"Toner",null,null,null,"Benefits-Toner",307.83600000000001,"t",1411.8621395436001,433.20725951039998,2319.9655951332002,22.683917983356,32.72912967672,62.050000747319999,684.28935242279999,null,null,null,null,null,null,null,null,{"$f":"SUMIF($G$85:$G$97,BC303,$L$85:$L$97)+ SUMIF($G$205:$G$221,BC303,$L$205:$L$221)+SUMIF($G$229:$G$245,BC303,$L$229:$L$245)*VLOOKUP($K303,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$112:$G$121,BC303,$L$112:$L$121)*VLOOKUP($K303,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$125:$G$134,BC303,$L$125:$L$134)*VLOOKUP($K303,Factors_LMCC,3,FALSE)","v":0},null,"Toner",null,null,null,"Benefits-Toner",336.59999999999991,"t",1543.7856396599996,473.68587023999987,2536.7417044199992,24.803488848599994,35.787318731999989,67.847913341999984,748.22891417999972,null,null,null,{"$error":"#DIV/0!"}]
[null,null,{"$f":"(SUMIF($G$85:$G$97,G304,$L$85:$L$97)+ SUMIF($G$205:$G$221,G304,$L$205:$L$221)+SUMIF($G$229:$G$245,G304,$L$229:$L$245))*VLOOKUP($K304,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$112:$G$121,G304,$L$112:$L$121)*VLOOKUP($K304,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$125:$G$134,G304,$L$125:$L$134)*VLOOKUP($K304,Factors_LMCC,3,FALSE)","v":0},null,"Waste tyre",null,null,null,"Benefits-Waste tyre",0,"t",0,0,0,0,0,0,0,null,null,null,null,{"$f":"(SUMIF($G$85:$G$97,AC304,$L$85:$L$97)+ SUMIF($G$205:$G$221,AC304,$L$205:$L$221)+SUMIF($G$229:$G$245,AC304,$L$229:$L$245))*VLOOKUP($K304,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$112:$G$121,AC304,$L$112:$L$121)*VLOOKUP($K304,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$125:$G$134,AC304,$L$125:$L$134)*VLOOKUP($K304,Factors_LMCC,3,FALSE)","v":0},null,"Waste tyre",null,null,null,"Benefits-Waste tyre",0,"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"(SUMIF($G$85:$G$97,BC304,$L$85:$L$97)+ SUMIF($G$205:$G$221,BC304,$L$205:$L$221)+SUMIF($G$229:$G$245,BC304,$L$229:$L$245))*VLOOKUP($K304,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$112:$G$121,BC304,$L$112:$L$121)*VLOOKUP($K304,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$125:$G$134,BC304,$L$125:$L$134)*VLOOKUP($K304,Factors_LMCC,3,FALSE)","v":0},null,"Waste tyre",null,null,null,"Benefits-Waste tyre",0,"t",0,0,0,0,0,0,0,null,null,null,{"$error":"#DIV/0!"}]
[null,null,{"$f":"(SUMIF($G$85:$G$97,G305,$L$85:$L$97)+ SUMIF($G$205:$G$221,G305,$L$205:$L$221)+SUMIF($G$229:$G$245,G305,$L$229:$L$245))*VLOOKUP($K305,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$112:$G$121,G305,$L$112:$L$121)*VLOOKUP($K305,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$125:$G$134,G305,$L$125:$L$134)*VLOOKUP($K305,Factors_LMCC,3,FALSE)","v":0},null,"Crushed brick",null,null,null,{"$f":"\"Benefits-\"&G305","v":"Benefits-Crushed brick"},0,"t",{"$f":"L305*VLOOKUP($K305,Factors_LMCC,3,FALSE)","v":0},{"$f":"L305*VLOOKUP($K305,Factors_LMCC,4,FALSE)","v":0},{"$f":"L305*VLOOKUP($K305,Factors_LMCC,5,FALSE)","v":0},{"$f":"L305*VLOOKUP($K305,Factors_LMCC,6,FALSE)","v":0},{"$f":"L305*VLOOKUP($K305,Factors_LMCC,7,FALSE)","v":0},{"$f":"L305*VLOOKUP($K305,Factors_LMCC,8,FALSE)","v":0},{"$f":"L305*VLOOKUP($K305,Factors_LMCC,9,FALSE)","v":0},null,null,null,null,{"$f":"(SUMIF($G$85:$G$97,AC305,$L$85:$L$97)+ SUMIF($G$205:$G$221,AC305,$L$205:$L$221)+SUMIF($G$229:$G$245,AC305,$L$229:$L$245))*VLOOKUP($K305,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$112:$G$121,AC305,$L$112:$L$121)*VLOOKUP($K305,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$125:$G$134,AC305,$L$125:$L$134)*VLOOKUP($K305,Factors_LMCC,3,FALSE)","v":0},null,"Crushed brick",null,null,null,"Benefits-Crushed brick",{"$f":"IFERROR(IF(AC305=\"RAP-Aggregates\",$H$318,IF(AC305=\"RAP-Bitumen\",$H$319,SUMIF($G$85:$G$97,AC305,$L$85:$L$97)+SUMIF($G$112:$G$121,AC305,$L$112:$L$121)+SUMIF($G$125:$G$134,AC305,$L$125:$L$134)+ SUMIF($G$205:$G$221,AC305,$L$205:$L$221)+SUMIF($G$229:$G$245,AC305,$L$229:$L$245))),0)","v":0},"t",{"$f":"AH305*VLOOKUP($K305,Factors_LMCC,3,FALSE)","v":0},{"$f":"AH305*VLOOKUP($K305,Factors_LMCC,4,FALSE)","v":0},{"$f":"AH305*VLOOKUP($K305,Factors_LMCC,5,FALSE)","v":0},{"$f":"AH305*VLOOKUP($K305,Factors_LMCC,6,FALSE)","v":0},{"$f":"AH305*VLOOKUP($K305,Factors_LMCC,7,FALSE)","v":0},{"$f":"AH305*VLOOKUP($K305,Factors_LMCC,8,FALSE)","v":0},{"$f":"AH305*VLOOKUP($K305,Factors_LMCC,9,FALSE)","v":0},null,null,null,null,null,null,null,null,{"$f":"(SUMIF($G$85:$G$97,BC305,$L$85:$L$97)+ SUMIF($G$205:$G$221,BC305,$L$205:$L$221)+SUMIF($G$229:$G$245,BC305,$L$229:$L$245))*VLOOKUP($K305,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$112:$G$121,BC305,$L$112:$L$121)*VLOOKUP($K305,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$125:$G$134,BC305,$L$125:$L$134)*VLOOKUP($K305,Factors_LMCC,3,FALSE)","v":0},null,"Crushed brick",null,null,null,"Benefits-Crushed brick",{"$f":"IFERROR(IF(BC305=\"RAP-Aggregates\",$H$318,IF(BC305=\"RAP-Bitumen\",$H$319,SUMIF($G$85:$G$97,BC305,$L$85:$L$97)+SUMIF($G$112:$G$121,BC305,$L$112:$L$121)+SUMIF($G$125:$G$134,BC305,$L$125:$L$134)+ SUMIF($G$205:$G$221,BC305,$L$205:$L$221)+SUMIF($G$229:$G$245,BC305,$L$229:$L$245))),0)","v":0},"t",{"$f":"BH305*VLOOKUP($K305,Factors_LMCC,3,FALSE)","v":0},{"$f":"BH305*VLOOKUP($K305,Factors_LMCC,4,FALSE)","v":0},{"$f":"BH305*VLOOKUP($K305,Factors_LMCC,5,FALSE)","v":0},{"$f":"BH305*VLOOKUP($K305,Factors_LMCC,6,FALSE)","v":0},{"$f":"BH305*VLOOKUP($K305,Factors_LMCC,7,FALSE)","v":0},{"$f":"BH305*VLOOKUP($K305,Factors_LMCC,8,FALSE)","v":0},{"$f":"BH305*VLOOKUP($K305,Factors_LMCC,9,FALSE)","v":0}]
[null,null,{"$f":"(SUMIF($G$85:$G$97,G306,$L$85:$L$97)+ SUMIF($G$205:$G$221,G306,$L$205:$L$221)+SUMIF($G$229:$G$245,G306,$L$229:$L$245))*VLOOKUP($K306,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$112:$G$121,G306,$L$112:$L$121)*VLOOKUP($K306,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$125:$G$134,G306,$L$125:$L$134)*VLOOKUP($K306,Factors_LMCC,3,FALSE)","v":0},null,"Recycled tile",null,null,null,"Benefits-Recycled tile",0,"t",0,0,0,0,0,0,0,null,null,null,null,{"$f":"(SUMIF($G$85:$G$97,AC306,$L$85:$L$97)+ SUMIF($G$205:$G$221,AC306,$L$205:$L$221)+SUMIF($G$229:$G$245,AC306,$L$229:$L$245))*VLOOKUP($K306,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$112:$G$121,AC306,$L$112:$L$121)*VLOOKUP($K306,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$125:$G$134,AC306,$L$125:$L$134)*VLOOKUP($K306,Factors_LMCC,3,FALSE)","v":0},null,"Recycled tile",null,null,null,"Benefits-Recycled tile",{"$f":"IFERROR(IF(AC306=\"RAP-Aggregates\",$H$318,IF(AC306=\"RAP-Bitumen\",$H$319,SUMIF($G$85:$G$97,AC306,$L$85:$L$97)+SUMIF($G$112:$G$121,AC306,$L$112:$L$121)+SUMIF($G$125:$G$134,AC306,$L$125:$L$134)+ SUMIF($G$205:$G$221,AC306,$L$205:$L$221)+SUMIF($G$229:$G$245,AC306,$L$229:$L$245))),0)","v":0},"t",0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"(SUMIF($G$85:$G$97,BC306,$L$85:$L$97)+ SUMIF($G$205:$G$221,BC306,$L$205:$L$221)+SUMIF($G$229:$G$245,BC306,$L$229:$L$245))*VLOOKUP($K306,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$112:$G$121,BC306,$L$112:$L$121)*VLOOKUP($K306,Factors_LMCC,3,FALSE)","v":0},{"$f":"SUMIF($G$125:$G$134,BC306,$L$125:$L$134)*VLOOKUP($K306,Factors_LMCC,3,FALSE)","v":0},null,"Recycled tile",null,null,null,"Benefits-Recycled tile",{"$f":"IFERROR(IF(BC306=\"RAP-Aggregates\",$H$318,IF(BC306=\"RAP-Bitumen\",$H$319,SUMIF($G$85:$G$97,BC306,$L$85:$L$97)+SUMIF($G$112:$G$121,BC306,$L$112:$L$121)+SUMIF($G$125:$G$134,BC306,$L$125:$L$134)+ SUMIF($G$205:$G$221,BC306,$L$205:$L$221)+SUMIF($G$229:$G$245,BC306,$L$229:$L$245))),0)","v":0},"t",0,0,0,0,0,0,0]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"Wearing course"]
[null,null,null,null,null,null,null,null,null,null,"Base course"]
[null,null,null,null,null,null,null,null,null,null,"Subbase"]
[null,null,null,null,null,null,"RAP benefit calculations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RAP benefit calculations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RAP benefit calculations"]
[null,null,null,null,null,null,"Amount of aggregates per t of asphalt w/o RAP",0.94,"t",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amount of aggregates per t of asphalt w/o RAP",0.94,"t",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amount of aggregates per t of asphalt w/o RAP",0.94,"t"]
[null,null,null,null,null,null,"Amount of bitumen per t of asphalt w/o RAP",4.3999999999999997E-2,"t",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amount of bitumen per t of asphalt w/o RAP",4.3999999999999997E-2,"t",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amount of bitumen per t of asphalt w/o RAP",4.3999999999999997E-2,"t"]
[null,null,null,null,null,null,"Total amount of aggregates for Baseline mix it it was w/o RAP",{"$f":"H314*($B$85+SUM(L205:L221)+($H$227*SUM(L229:L245)))","v":5764.3055999999997},"t",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total amount of aggregates for Baseline mix it it was w/o RAP",{"$f":"AD314*($C$85+SUM(AH205:AH221)+($AD$227*SUM(AH229:AH245)))","v":5020.2767999999987},"t",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total amount of aggregates for Baseline mix it it was w/o RAP",{"$f":"BD314*($D$85+SUM(BH205:BH221)+($BD$227*SUM(BH229:BH245)))","v":5382.1553142857128},"t"]
[null,null,null,null,null,null,"Total amount of bitumen for Baseline mix if it was w/o RAP",{"$f":"H315*($B$85+SUM(L205:L221)+($H$227*SUM(L229:L245)))","v":269.81855999999999},"t",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total amount of bitumen for Baseline mix if it was w/o RAP",{"$f":"AD315*($C$85+SUM(AH205:AH221)+($AD$227*SUM(AH229:AH245)))","v":234.99167999999995},"t",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total amount of bitumen for Baseline mix if it was w/o RAP",{"$f":"BD315*($D$85+SUM(BH205:BH221)+($BD$227*SUM(BH229:BH245)))","v":251.93067428571422},"t"]
[null,null,null,null,null,null,"Aggregate savings due to RAP",{"$f":"H316*VLOOKUP(\"RAP\",$G$85:$L$97,2,FALSE)","v":1729.2916799999998},"t",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aggregate savings due to RAP",{"$f":"AD316*VLOOKUP(\"RAP\",$AC$85:$AH$97,2,FALSE)","v":1506.0830399999995},"t",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aggregate savings due to RAP",{"$f":"BD316*VLOOKUP(\"RAP\",$BC$85:$BH$97,2,FALSE)","v":1614.6465942857137},"t"]
[null,null,null,null,null,null,"Bitumen savings due to RAP",{"$f":"H317-(L85+L231+L207)","v":122.44896},"t",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bitumen savings due to RAP",{"$f":"AD317-(AH85+AH231+AH207)","v":-11.277120000000025},"t",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bitumen savings due to RAP",{"$f":"BD317-(BH85+BH231+BH207)","v":-19.062925714285683},"t"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"GWP","Baseline","Option 1","option 2",null,null,"Water","Baseline","Option 1","option 2"]
[null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!T162","v":"A1-A3"},{"$f":"'Input and Dasboard_draft'!U162","v":268.16254211925792},{"$f":"'Input and Dasboard_draft'!V162","v":480.16492315985857},{"$f":"'Input and Dasboard_draft'!W162","v":359.72597532906423},null,null,{"$f":"'Input and Dasboard_draft'!Z162","v":"A1-A3"},{"$f":"'Input and Dasboard_draft'!AA162","v":12.289932600169966},{"$f":"'Input and Dasboard_draft'!AB162","v":11.210533438995984},{"$f":"'Input and Dasboard_draft'!AC162","v":8.5964854435206473}]
[null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!T163","v":"A4"},{"$f":"'Input and Dasboard_draft'!U163","v":175.33022713520003},{"$f":"'Input and Dasboard_draft'!V163","v":170.89295565200001},{"$f":"'Input and Dasboard_draft'!W163","v":137.61341952800001},null,null,{"$f":"'Input and Dasboard_draft'!Z163","v":"A4"},{"$f":"'Input and Dasboard_draft'!AA163","v":0.92552953517999992},{"$f":"'Input and Dasboard_draft'!AB163","v":0.90210615929999993},{"$f":"'Input and Dasboard_draft'!AC163","v":0.72643084019999982}]
[null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!T164","v":"A5"},{"$f":"'Input and Dasboard_draft'!U164","v":42.556473306641323},{"$f":"'Input and Dasboard_draft'!V164","v":44.763247599306915},{"$f":"'Input and Dasboard_draft'!W164","v":37.770132603546863},null,null,{"$f":"'Input and Dasboard_draft'!Z164","v":"A5"},{"$f":"'Input and Dasboard_draft'!AA164","v":0.15429611243980801},{"$f":"'Input and Dasboard_draft'!AB164","v":0.19115531415071998},{"$f":"'Input and Dasboard_draft'!AC164","v":0.17564127251183997}]
[null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!T165","v":"B1"},{"$f":"'Input and Dasboard_draft'!U165","v":0},{"$f":"'Input and Dasboard_draft'!V165","v":0},{"$f":"'Input and Dasboard_draft'!W165","v":0},null,null,{"$f":"'Input and Dasboard_draft'!Z165","v":"B1"},{"$f":"'Input and Dasboard_draft'!AA165","v":0},{"$f":"'Input and Dasboard_draft'!AB165","v":0},{"$f":"'Input and Dasboard_draft'!AC165","v":0}]
[null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!T166","v":"B2"},{"$f":"'Input and Dasboard_draft'!U166","v":3.0016832491245604},{"$f":"'Input and Dasboard_draft'!V166","v":9.0050497473736772},{"$f":"'Input and Dasboard_draft'!W166","v":10.505891371935958},null,null,{"$f":"'Input and Dasboard_draft'!Z166","v":"B2"},{"$f":"'Input and Dasboard_draft'!AA166","v":0.1601732080035036},{"$f":"'Input and Dasboard_draft'!AB166","v":0.48051962401051063},{"$f":"'Input and Dasboard_draft'!AC166","v":0.56060622801226245}]
[null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!T167","v":"B3"},{"$f":"'Input and Dasboard_draft'!U167","v":0.85366939943211551},{"$f":"'Input and Dasboard_draft'!V167","v":3.014880849566747},{"$f":"'Input and Dasboard_draft'!W167","v":3.5173609911612038},null,null,{"$f":"'Input and Dasboard_draft'!Z167","v":"B3"},{"$f":"'Input and Dasboard_draft'!AA167","v":1.3302632453525282E-2},{"$f":"'Input and Dasboard_draft'!AB167","v":3.8292533427975839E-2},{"$f":"'Input and Dasboard_draft'!AC167","v":4.4674622332638463E-2}]
[null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!T168","v":"B4"},{"$f":"'Input and Dasboard_draft'!U168","v":215.10659471842308},{"$f":"'Input and Dasboard_draft'!V168","v":245.36477146978311},{"$f":"'Input and Dasboard_draft'!W168","v":245.36477146978308},null,null,{"$f":"'Input and Dasboard_draft'!Z168","v":"B4"},{"$f":"'Input and Dasboard_draft'!AA168","v":2.8947602495050564},{"$f":"'Input and Dasboard_draft'!AB168","v":2.7870693206650556},{"$f":"'Input and Dasboard_draft'!AC168","v":2.7870693206650548}]
[null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!T169","v":"C1"},{"$f":"'Input and Dasboard_draft'!U169","v":60.904707128838247},{"$f":"'Input and Dasboard_draft'!V169","v":59.794732716095332},{"$f":"'Input and Dasboard_draft'!W169","v":50.57577856581387},null,null,{"$f":"'Input and Dasboard_draft'!Z169","v":"C1"},{"$f":"'Input and Dasboard_draft'!AA169","v":0.31328478979154445},{"$f":"'Input and Dasboard_draft'!AB169","v":0.30757524586689267},{"$f":"'Input and Dasboard_draft'!AC169","v":0.26015431160381203}]
[null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!T170","v":"C2"},{"$f":"'Input and Dasboard_draft'!U170","v":328.69088511803994},{"$f":"'Input and Dasboard_draft'!V170","v":179.27809367539999},{"$f":"'Input and Dasboard_draft'!W170","v":142.97258491494},null,null,{"$f":"'Input and Dasboard_draft'!Z170","v":"C2"},{"$f":"'Input and Dasboard_draft'!AA170","v":1.7350865683109995},{"$f":"'Input and Dasboard_draft'!AB170","v":0.94636945048499987},{"$f":"'Input and Dasboard_draft'!AC170","v":0.75472069033349987}]
[null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!T171","v":"C3"},{"$f":"'Input and Dasboard_draft'!U171","v":42.807576191422712},{"$f":"'Input and Dasboard_draft'!V171","v":42.02741786731309},{"$f":"'Input and Dasboard_draft'!W171","v":35.547769564291457},null,null,{"$f":"'Input and Dasboard_draft'!Z171","v":"C3"},{"$f":"'Input and Dasboard_draft'!AA171","v":0.11719819552908767},{"$f":"'Input and Dasboard_draft'!AB171","v":0.11506228511445023},{"$f":"'Input and Dasboard_draft'!AC171","v":9.7322362503989263E-2}]
[null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!T172","v":"C4"},{"$f":"'Input and Dasboard_draft'!U172","v":0},{"$f":"'Input and Dasboard_draft'!V172","v":0},{"$f":"'Input and Dasboard_draft'!W172","v":0},null,null,{"$f":"'Input and Dasboard_draft'!Z172","v":"C4"},{"$f":"'Input and Dasboard_draft'!AA172","v":0},{"$f":"'Input and Dasboard_draft'!AB172","v":0},{"$f":"'Input and Dasboard_draft'!AC172","v":0}]
[null,null,null,null,null,null,{"$f":"'Input and Dasboard_draft'!T173","v":"D"},{"$f":"'Input and Dasboard_draft'!U173","v":-113.02327359973054},{"$f":"'Input and Dasboard_draft'!V173","v":-14.739660432949659},{"$f":"'Input and Dasboard_draft'!W173","v":-8.9971412013332035},null,null,{"$f":"'Input and Dasboard_draft'!Z173","v":"D"},{"$f":"'Input and Dasboard_draft'!AA173","v":-4.3835134409538714},{"$f":"'Input and Dasboard_draft'!AB173","v":-3.1057300231208149},{"$f":"'Input and Dasboard_draft'!AC173","v":-2.9597468137577509}]
[null,null,null,null,null,null,"Total",{"$f":"SUM(H328:H339)","v":1024.3910847666493},{"$f":"SUM(I328:I339)","v":1219.5664123037479},1014.5965431372034,null,null,"Total",{"$f":"SUM(N328:N339)","v":14.220050450429623},{"$f":"SUM(O328:O339)","v":13.872953348895775},{"$f":"SUM(P328:P339)","v":11.043358277925993}]
[]
[]
[]
[]
[null,null,null,null,null,null,"GWP","Baseline","Option 1","Option 2",null,null,"Water","Baseline","Option 1","Option 2"]
[null,null,null,null,null,null,"Raw materials and manufacturing (A1-A3)",{"$f":"H328","v":268.16254211925792},{"$f":"I328","v":480.16492315985857},359.72597532906423,null,null,"Raw materials and manufacturing (A1-A3)",{"$f":"N328","v":12.289932600169966},{"$f":"O328","v":11.210533438995984},8.5964854435206473]
[null,null,null,null,null,null,"Transport (A4)",{"$f":"H329","v":175.33022713520003},170.89295565200001,137.61341952800001,null,null,"Transport (A4)",{"$f":"N329","v":0.92552953517999992},0.90210615929999993,0.72643084019999982]
[null,null,null,null,null,null,"Construction (A5)",42.556473306641323,44.763247599306915,37.770132603546863,null,null,"Construction (A5)",{"$f":"N330","v":0.15429611243980801},0.19115531415071998,0.17564127251183997]
[null,null,null,null,null,null,"Use & maintenance (B1-B4)",{"$f":"SUM(H331:H334)","v":218.96194736697976},{"$f":"SUM(I331:I334)","v":257.38470206672355},259.38802383288026,null,null,"Use & maintenance (B1-B4)",{"$f":"SUM(N331:N334)","v":3.0682360899620851},{"$f":"SUM(O331:O334)","v":3.3058814781035419},3.3923501710099555]
[null,null,null,null,null,null,"End-of-Life (C1-C4)",{"$f":"SUM(H335:H338)","v":432.4031684383009},{"$f":"SUM(I335:I338)","v":281.1002442588084},229.09613304504532,null,null,"End-of-Life (C1-C4)",{"$f":"SUM(N335:N338)","v":2.1655695536316317},{"$f":"SUM(O335:O338)","v":1.3690069814663428},1.112197364441301]
[null,null,null,null,null,null,"Recycling Benefits (D)",{"$f":"H339","v":-113.02327359973054},{"$f":"I339","v":-14.739660432949659},-8.9971412013332035,null,null,"Recycling Benefits (D)",{"$f":"N339","v":-4.3835134409538714},{"$f":"O339","v":-3.1057300231208149},-2.9597468137577509]
[null,null,null,null,null,null,"Total",{"$f":"SUM(H346:H351)","v":1024.3910847666493},{"$f":"SUM(I346:I351)","v":1219.5664123037477},1014.5965431372035,null,null,"Total",{"$f":"SUM(N346:N351)","v":14.220050450429619},{"$f":"SUM(O346:O351)","v":13.872953348895775},{"$f":"SUM(P346:P351)","v":11.043358277925989}]

{"sheet":"MACC data layers","index":6,"n_rows":19,"n_cols":15,"rows_kept":19,"cut":false,"hidden":true,"merged":[[2,1,2,3],[2,5,2,7],[2,0,3,0],[2,4,3,4]]}
[]
[]
["Layer","Option 1",null,null,"Layer","Option 2",null,null,null,null,null,null,{"$f":"F4","v":"Carbon abated \n(t CO₂ eq.)"},{"$f":"H4","v":"Abatement cost \n($/tonne CO₂ eq.)"}]
[null,"Carbon abated \n(t CO2 eq.)","Total abatement \ncost ($)","Abatement cost \n($/tonne CO2 eq.)",null,"Carbon abated \n(t CO₂ eq.)","Total abatement \ncost ($)","Abatement cost \n($/tonne CO₂ eq.)",null,null,null,{"$f":"A9","v":"Option 1 Total"},{"$f":"IF(B9>0, B9, 0)","v":0},{"$f":"D9","v":1247.762917712349}]
["Wearing course",{"$f":"VLOOKUP(A5,$A$16:$D$18, 2, FALSE)-VLOOKUP(A5, $A$16:$D$18, 3, FALSE)","v":-334.65224902839304},{"$f":"IF('MACC assist'!H7=\"See Table - Materials\", \"N/A\", (F16-E16))","v":-417566.66666666651},{"$f":"IF(C5=\"N/A\", \"N/A\", IFERROR(C5/B5, 0))","v":1247.7629177123465},"Wearing course",{"$f":"VLOOKUP(E5,$A$16:$D$18, 2, FALSE)-VLOOKUP(E5, $A$16:$D$18, 4, FALSE)","v":-379.44516240851601},{"$f":"IF('MACC assist'!H7=\"See Table - Materials\", \"N/A\", (G16-E16))","v":-428042.85714285704},{"$f":"IF(G5=\"N/A\", \"N/A\", IFERROR(G5/F5, 0))","v":1128.0756735067296},null,null,null,{"$f":"E9","v":"Option 2 Total"},{"$f":"IF(F9>0, F9, 0)","v":0},{"$f":"H9","v":631.16055419811028}]
["Base course",{"$f":"VLOOKUP(A6,$A$16:$D$18, 2, FALSE)-VLOOKUP(A6, $A$16:$D$18, 3, FALSE)","v":5.7396652849262182},{"$f":"IF('MACC assist'!H8=\"See Table - Materials\", \"N/A\", (F17-E17))","v":1.4551915228366852E-11},{"$f":"IF(C6=\"N/A\", \"N/A\", IFERROR(C6/B6, 0))","v":2.5353247107603617E-12},"Base course",{"$f":"VLOOKUP(E6,$A$16:$D$18, 2, FALSE)-VLOOKUP(E6, $A$16:$D$18, 4, FALSE)","v":201.24161273083129},{"$f":"IF('MACC assist'!H8=\"See Table - Materials\", \"N/A\", (G17-E17))","v":-99999.999999999985},{"$f":"IF(G6=\"N/A\", \"N/A\", IFERROR(G6/F6, 0))","v":-496.91511930861924}]
["Subbase course",{"$f":"VLOOKUP(A7,$A$16:$D$18, 2, FALSE)-VLOOKUP(A7, $A$16:$D$18, 3, FALSE)","v":84.610561756556734},{"$f":"IF('MACC assist'!H9=\"See Table - Materials\", \"N/A\", (F18-E18))","v":0},0,"Subbase course",96.157270075789768,{"$f":"IF('MACC assist'!H9=\"See Table - Materials\", \"N/A\", (G18-E18))","v":0},0]
[]
["Option 1 Total",{"$f":"SUM(B5:B8)","v":-244.30202198691009},{"$f":"SUM(C5:C8)","v":-417566.66666666651},{"$f":"SUM(D5:D8)","v":1247.762917712349},"Option 2 Total",{"$f":"SUM(F5:F8)","v":-82.046279601894952},{"$f":"SUM(G5:G8)","v":-528042.85714285704},{"$f":"SUM(H5:H8)","v":631.16055419811028},null,null,null,null,{"$f":"F4","v":"Carbon abated \n(t CO₂ eq.)"},{"$f":"H4","v":"Abatement cost \n($/tonne CO₂ eq.)"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn._xlws.SORT(L4:N5, 3, 1)","v":"Option 2 Total"},0,631.16055419811028]
[null,null,null,null,null,null,null,null,null,null,null,"Option 1 Total",0,1247.762917712349]
[]
[]
[]
["Layer","Baeline \n(t CO2 eq.)","Option 1 \n(t CO2 eq.)","Option 2 \n(t CO2 eq.)","Baeline \nProject Cost ($)","Option 1 \nProject Cost ($)","Option 2 \nProject Cost ($)"]
["Wearing course",{"$f":"'LCI and calculations'!C100/1000","v":371.07814212234257},{"$f":"'LCI and calculations'!Y100/1000","v":705.73039115073561},{"$f":"'LCI and calculations'!AY100/1000","v":750.52330453085858},{"$f":"'LCI and calculations'!B112","v":601999.99999999988},{"$f":"'LCI and calculations'!C112","v":184433.33333333334},{"$f":"'LCI and calculations'!D112","v":173957.14285714284},null,null,null,null,null,"Baseline","Option 1","Option 2"]
["Base course",{"$f":"'LCI and calculations'!D100/1000","v":332.79573652241004},{"$f":"'LCI and calculations'!Z100/1000","v":327.05607123748382},{"$f":"'LCI and calculations'!AZ100/1000","v":131.55412379157875},{"$f":"'LCI and calculations'!B113","v":99999.999999999985},{"$f":"'LCI and calculations'!C113","v":100000},{"$f":"'LCI and calculations'!D113","v":0},null,null,null,null,"Offeset cost",{"$f":"'LCI and calculations'!N36*'Input and Dasboard_draft'!$B$102","v":17414.648441033038},{"$f":"'LCI and calculations'!AJ36*'Input and Dasboard_draft'!$B$102","v":20732.629009163717},{"$f":"'LCI and calculations'!BJ36*'Input and Dasboard_draft'!$B$102","v":17248.141233332459}]
["Subbase course",{"$f":"'LCI and calculations'!E100/1000","v":320.86461718086929},{"$f":"'LCI and calculations'!AA100/1000","v":236.25405542431255},{"$f":"'LCI and calculations'!BA100/1000","v":224.70734710507952},{"$f":"'LCI and calculations'!B114","v":30000},{"$f":"'LCI and calculations'!C114","v":30000},{"$f":"'LCI and calculations'!D114","v":30000},null,null,null,null,"Initiative Cost",0,{"$f":"C9","v":-417566.66666666651},{"$f":"G9","v":-528042.85714285704}]
["Total",{"$f":"SUM(B16:B18)","v":1024.7384958256218},{"$f":"SUM(C16:C18)","v":1269.040517812532},1106.7847754275167,731999.99999999988,314433.33333333337,203957.14285714284,null,null,null,null,"Project Cost",{"$f":"E19","v":731999.99999999988},{"$f":"F19","v":314433.33333333337},{"$f":"G19","v":203957.14285714284}]

{"sheet":"MACC data materials","index":7,"n_rows":122,"n_cols":41,"rows_kept":122,"cut":false,"hidden":true,"merged":[[0,0,1,0],[0,1,0,2],[0,3,1,3],[0,4,0,5],[69,1,69,3],[69,4,69,6],[69,0,70,0],[23,0,24,0],[46,0,47,0],[23,1,23,2],[46,1,46,2],[46,3,47,3],[23,3,24,3],[46,4,46,5],[23,4,23,5]]}
["Material/Transport/Utility","Option 1",null,"Material/Transport/Utility","Option 2"]
[null,"Carbon abated \n(t CO2 eq.)","Abatement cost \n($/tonne CO2 eq.)",null,"Carbon abated \n(t CO₂ eq.)","Abatement cost \n($/tonne CO₂ eq.)","Option 1 Project Cost","Option 2 Project Cost",null,"Option 1",null,null,"Option 1"]
[{"$f":"_xlfn._xlws.FILTER($A$26:$C$44, (B26:B44>K5)*(C26:C44>K9)*(C26:C44<K13), \"No results\")","v":{"$error":"#NAME?"}},null,null,{"$f":"_xlfn._xlws.FILTER($D$26:$F$44, (E26:E44>K18)*(F26:F44>K22)*(F26:F44<K26),\"No results\")","v":"No results"},null,null,{"$f":"IFERROR(VLOOKUP(A3, $A$72:$D$90, 3, FALSE), 0)","v":0},{"$f":"IFERROR(VLOOKUP(D3, $A$72:$G$90, 6, FALSE), 0)","v":0},null,"Max t CO2",{"$f":"MAX(B72:B90)","v":21.524634553593607},null,null,null,null,"N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG"]
[null,null,null,null,null,null,0,0,null,"Cutoff",1E-3,null,"t CO2 eq.\nscale","t CO2 eq.\nscale","St line data","t CO2 eq.",{"$f":"TRANSPOSE(A3:A21)","v":{"$error":"#NAME?"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Columns",{"$f":"COUNTIF(Q4:AH4, \"*\")","v":0},null,{"$f":"_xlfn.UNIQUE(P4:INDIRECT(AL6&AL5))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"}]
[null,null,null,null,null,null,0,0,null,"Cutoff value",{"$f":"K3*K4","v":2.1524634553593609E-2},null,0,{"$f":"ROUND(M5,0)","v":0},-3,0,{"$f":"IFERROR(VLOOKUP(Q4, $A$3:$C$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Rows",{"$f":"3+AL4*3","v":3},null,{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,null,null,null,null,0,0,null,null,null,null,{"$f":"(M12-M5)/7","v":{"$error":"#NAME?"}},{"$f":"ROUND(M6,0)","v":{"$error":"#NAME?"}},-3,{"$f":"IF(Q4>0, VLOOKUP(Q4, $A$3:$C$21, 2, FALSE), 0)","v":{"$error":"#NAME?"}},{"$f":"IFERROR(VLOOKUP(Q4, $A$3:$C$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Last Column",{"$f":"OFFSET($P$3, 0, AL4)","v":"N"}]
[null,null,null,null,null,null,0,0,null,"Min $/t CO2",{"$f":"MIN(D72:D90)","v":0},null,{"$f":"M6+M6","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},-3,{"$f":"IF(Q4>0, VLOOKUP(Q4, $A$3:$C$21, 2, FALSE), 0)","v":{"$error":"#NAME?"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,0,0,null,"Cutoff",0.05,null,{"$f":"M7+$M$6","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},-3,{"$f":"IF(Q4>0, VLOOKUP(Q4, $A$3:$C$21, 2, FALSE), 0)","v":{"$error":"#NAME?"}},0,{"$f":"IFERROR(VLOOKUP(R4, $A$3:$C$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,0,0,null,"Cutoff value",{"$f":"K7*K8","v":0},null,{"$f":"M8+$M$6","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},-3,{"$f":"IF(R4>0, P6+VLOOKUP(R4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,{"$f":"IFERROR(VLOOKUP(R4, $A$3:$C$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,0,0,null,null,null,null,{"$f":"M9+$M$6","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},-3,{"$f":"IF(R4>0, P6+VLOOKUP(R4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,0,0,null,"Max $/t CO2",{"$f":"MAX(D72:D90)","v":0},null,{"$f":"M10+$M$6","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},-3,{"$f":"IF(R4>0, P6+VLOOKUP(R4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(S4, $A$3:$C$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,0,0,null,"Cutoff",0.05,null,{"$f":"MAX(P5:P60)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},-3,{"$f":"IF(S4>0, P9+VLOOKUP(S4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(S4, $A$3:$C$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,0,0,null,"Cutoff value",{"$f":"K11*K12","v":0},null,null,null,null,{"$f":"IF(S4>0, P9+VLOOKUP(S4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,{"$f":"IF(S4>0, P9+VLOOKUP(S4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,{"$f":"IFERROR(VLOOKUP(T4, $A$3:$C$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,0,0,null,"Option 2",null,null,null,null,null,{"$f":"IF(T4>0, P12+VLOOKUP(T4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,{"$f":"IFERROR(VLOOKUP(T4, $A$3:$C$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,0,0,null,"Max t CO2",{"$f":"MAX(E72:E90)","v":122.53723967807998},null,null,null,null,{"$f":"IF(T4>0, P12+VLOOKUP(T4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,0,0,null,"Cutoff",1E-3,null,null,null,null,{"$f":"IF(T4>0, P12+VLOOKUP(T4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,{"$f":"IFERROR(VLOOKUP(U4, $A$3:$C$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,0,0,null,"Cutoff value",{"$f":"K16*K17","v":0.12253723967807999},null,null,null,null,{"$f":"IF(U4>0, P15+VLOOKUP(U4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,{"$f":"IFERROR(VLOOKUP(U4, $A$3:$C$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,{"$f":"IF(U4>0, P15+VLOOKUP(U4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,0,0,null,"Min $/t CO2",{"$f":"MIN(G72:G90)","v":0},null,null,null,null,{"$f":"IF(U4>0, P15+VLOOKUP(U4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(V4, $A$3:$C$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,0,0,null,"Cutoff",0.05,null,null,null,null,{"$f":"IF(V4>0, P18+VLOOKUP(V4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(V4, $A$3:$C$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
["Option 1 Total",{"$f":"SUM(B3:B21)","v":0},{"$f":"SUM(C3:C21)","v":0},"Option 2 Total",0,0,{"$f":"SUM(G3:G21)","v":0},{"$f":"SUM(H3:H21)","v":0},null,"Cutoff value",{"$f":"K20*K21","v":0},null,null,null,null,{"$f":"IF(V4>0, P18+VLOOKUP(V4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(V4>0, P18+VLOOKUP(V4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(W4, $A$3:$C$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
["Material/Transport/Utility","Option 1",null,"Material/Transport/Utility","Option 2",null,null,null,null,"Max $/t CO2",{"$f":"MAX(G72:G90)","v":0},null,null,null,null,{"$f":"IF(W4>0, P21+VLOOKUP(W4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(W4, $A$3:$C$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Carbon abated \n(t CO2 eq.)","Abatement cost \n($/tonne CO2 eq.)",null,"Carbon abated \n(t CO2 eq.)","Abatement cost \n($/tonne CO2 eq.)",null,null,null,"Cutoff",0.05,null,null,null,null,{"$f":"IF(W4>0, P21+VLOOKUP(W4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"_xlfn._xlws.SORT(A49:C67, 3, 1)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"_xlfn._xlws.SORT(D49:F67, 3, 1)","v":0},0,0,null,null,null,"Cutoff value",{"$f":"K24*K25","v":0},null,null,null,null,{"$f":"IF(W4>0, P21+VLOOKUP(W4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(X4, $A$3:$C$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"IF(X4>0, P24+VLOOKUP(X4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(X4, $A$3:$C$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"IF(X4>0, P24+VLOOKUP(X4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},0,0,0,null,null,null,{"$f":"E2","v":"Carbon abated \n(t CO₂ eq.)"},{"$f":"F2","v":"Abatement cost \n($/tonne CO₂ eq.)"},null,null,null,null,{"$f":"IF(X4>0, P24+VLOOKUP(X4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(Y4, $A$3:$C$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0]
[{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},0,0,0,null,null,{"$f":"A22","v":"Option 1 Total"},{"$f":"IF(B91>0, B91, 0)","v":0},{"$f":"C91","v":0},null,null,null,null,{"$f":"IF(Y4>0, P27+VLOOKUP(Y4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(Y4, $A$3:$C$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0]
[{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},0,0,0,null,null,{"$f":"D22","v":"Option 2 Total"},{"$f":"IF(E91>0, E91, 0)","v":0},{"$f":"F91","v":0},null,null,null,null,{"$f":"IF(Y4>0, P27+VLOOKUP(Y4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"IF(Y4>0, P27+VLOOKUP(Y4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(Z4, $A$3:$C$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0]
[{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"IF(Z4>0, P30+VLOOKUP(Z4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(Z4, $A$3:$C$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0]
[{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},0,0,0,null,null,null,{"$f":"E2","v":"Carbon abated \n(t CO₂ eq.)"},{"$f":"F2","v":"Abatement cost \n($/tonne CO₂ eq.)"},null,null,null,null,{"$f":"IF(Z4>0, P30+VLOOKUP(Z4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},0,0,0,null,null,{"$f":"_xlfn._xlws.SORT(I30:K31, 3, 1)","v":"Option 1 Total"},0,0,null,null,null,null,{"$f":"IF(Z4>0, P30+VLOOKUP(Z4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(AA4, $A$3:$C$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0]
[{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},0,0,0,null,null,"Option 2 Total",0,0,null,null,null,null,{"$f":"IF(AA4>0, P33+VLOOKUP(AA4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(AA4, $A$3:$C$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0]
[{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA4>0, P33+VLOOKUP(AA4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA4>0, P33+VLOOKUP(AA4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(AB4, $A$3:$C$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0]
[{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB4>0, P36+VLOOKUP(AB4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(AB4, $A$3:$C$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0]
[{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB4>0, P36+VLOOKUP(AB4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},0,0,0,null,null,null,"Baseline","Option 1","Option 2",null,null,null,{"$f":"IF(AB4>0, P36+VLOOKUP(AB4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(AC4, $A$3:$C$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0]
[{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},"Glass",0.62112708917280002,"N/A",null,null,"Offeset cost",{"$f":"'LCI and calculations'!N36*'Input and Dasboard_draft'!$B$102","v":17414.648441033038},{"$f":"'LCI and calculations'!AJ36*'Input and Dasboard_draft'!$B$102","v":20732.629009163717},{"$f":"'LCI and calculations'!BJ36*'Input and Dasboard_draft'!$B$102","v":17248.141233332459},null,null,null,{"$f":"IF(AC4>0, P39+VLOOKUP(AC4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(AC4, $A$3:$C$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0]
[{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},"Natural gravel",16.518905587641605,"N/A",null,null,"Initiative Cost",0,{"$f":"C91","v":0},{"$f":"F91","v":0},null,null,null,{"$f":"IF(AC4>0, P39+VLOOKUP(AC4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},"Plastics",18.060866042688001,"N/A",null,null,"Project Cost",0,{"$f":"H91","v":0},{"$f":"I91","v":0},null,null,null,{"$f":"IF(AC4>0, P39+VLOOKUP(AC4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(AD4, $A$3:$C$21, 3, FALSE), 0)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AD4>0, P42+VLOOKUP(AD4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(AD4, $A$3:$C$21, 3, FALSE), 0)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AD4>0, P42+VLOOKUP(AD4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Material/Transport/Utility","Option 1",null,"Material/Transport/Utility","Option 2",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AD4>0, P42+VLOOKUP(AD4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(AE4, $A$3:$C$21, 3, FALSE), 0)","v":0},0,0,0,0]
[null,"Carbon abated \n(t CO2 eq.)","Abatement cost \n($/tonne CO2 eq.)",null,"Carbon abated \n(t CO2 eq.)","Abatement cost \n($/tonne CO2 eq.)",null,null,null,null,null,null,null,null,null,{"$f":"IF(AE4>0, P45+VLOOKUP(AE4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(AE4, $A$3:$C$21, 3, FALSE), 0)","v":0},0,0,0,0]
[{"$f":"IF(B72>0, A72, 0)","v":0},{"$f":"IFERROR(VLOOKUP(A49, $A$72:$G$90, 2, FALSE), 0)","v":0},{"$f":"IFERROR(VLOOKUP(A49, $A$72:$G$90, 4, FALSE), 0)","v":0},{"$f":"IF(B72>0, A72, 0)","v":0},{"$f":"IFERROR(VLOOKUP(D49, $A$72:$G$90, 5, FALSE), 0)","v":0},{"$f":"IFERROR(VLOOKUP(D49, $A$72:$G$90, 7, FALSE), 0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(AE4>0, P45+VLOOKUP(AE4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(B73>0, A73, 0)","v":0},0,0,{"$f":"IF(B73>0, A73, 0)","v":0},0,0,null,null,null,null,null,null,null,null,null,{"$f":"IF(AE4>0, P45+VLOOKUP(AE4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(AF4, $A$3:$C$21, 3, FALSE), 0)","v":0},0,0,0]
[0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"IF(AF4>0, P48+VLOOKUP(AF4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(AF4, $A$3:$C$21, 3, FALSE), 0)","v":0},0,0,0]
[0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"IF(AF4>0, P48+VLOOKUP(AF4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"IF(AF4>0, P48+VLOOKUP(AF4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(AG4, $A$3:$C$21, 3, FALSE), 0)","v":0},0,0]
[0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"IF(AG4>0, P51+VLOOKUP(AG4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(AG4, $A$3:$C$21, 3, FALSE), 0)","v":0},0,0]
["Glass",0.32535228480480005,"N/A","Glass",0.62112708917280002,"N/A",null,null,null,null,null,null,null,null,null,{"$f":"IF(AG4>0, P51+VLOOKUP(AG4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"IF(AG4>0, P51+VLOOKUP(AG4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(AH4, $A$3:$C$21, 3, FALSE), 0)","v":0},0]
["Natural gravel",21.524634553593607,"N/A","Natural gravel",16.518905587641605,"N/A",null,null,null,null,null,null,null,null,null,{"$f":"IF(AH4>0, P54+VLOOKUP(AH4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(AH4, $A$3:$C$21, 3, FALSE), 0)","v":0},0]
["Plastics",9.4604536414080016,"N/A","Plastics",18.060866042688001,"N/A",null,null,null,null,null,null,null,null,null,{"$f":"IF(AH4>0, P54+VLOOKUP(AH4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"IF(AH4>0, P54+VLOOKUP(AH4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(AH6, $A$3:$C$21, 3, FALSE), 0)","v":0},{"$f":"IFERROR(VLOOKUP(AI4, $A$3:$C$21, 3, FALSE), 0)","v":0}]
[0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"IF(AI4>0, P57+VLOOKUP(AI4, $A$3:$C$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(AH7, $A$3:$C$21, 3, FALSE), 0)","v":0},{"$f":"IFERROR(VLOOKUP(AI4, $A$3:$C$21, 3, FALSE), 0)","v":0}]
[0,0,0,0,0,0]
[0,0,0,0,0,0]
[0,0,0,0,0,0]
[0,0,0,0,0,0,null,null,null,null,null,null,"Option 2"]
[0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,"N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG"]
[0,0,0,0,0,0,null,null,null,null,null,null,"t CO2 eq.\nscale","t CO2 eq.\nscale","St line data","t CO2 eq.",{"$f":"TRANSPOSE(D3:D21)","v":"No results"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Columns",{"$f":"COUNTIF(Q66:AH66, \"*\")","v":1},null,{"$f":"_xlfn.UNIQUE(P66:INDIRECT(AL68&AL67))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"}]
[{"$f":"IF(B90>0, A90, 0)","v":0},0,0,{"$f":"IF(B90>0, A90, 0)","v":0},0,0,null,null,null,null,null,null,0,{"$f":"ROUND(M67,0)","v":0},-5,0,{"$f":"IFERROR(VLOOKUP(Q66, $D$3:$F$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Rows",{"$f":"65+AL66*3","v":68},null,{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(M74-M67)/7","v":0},{"$f":"ROUND(M68,0)","v":0},-5,{"$f":"IF(Q66>0, VLOOKUP(Q66, $D$3:$F$21, 2, FALSE), 0)","v":0},{"$f":"IFERROR(VLOOKUP(Q66, $D$3:$F$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Last Column",{"$f":"OFFSET($P$3, 0, AL66)","v":"O"}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M68+M68","v":0},0,-5,{"$f":"IF(Q66>0, VLOOKUP(Q66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Material/Transport/Utility","Option 1",null,null,"Option 2",null,null,"Option 1","Opiton 2",null,null,null,{"$f":"M69+$M$6","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},-5,{"$f":"IF(Q66>0, VLOOKUP(Q66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,{"$f":"IFERROR(VLOOKUP(R66, $D$3:$F$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Carbon abated \n(t CO2 eq.)","Total Abatement \ncost ($)","Abatement cost \n($/tonne CO2 eq.)","Carbon abated \n(t CO2 eq.)","Total Abatement \ncost ($)","Abatement cost \n($/tonne CO2 eq.)","Project \ncost ($)","Project\ncost ($)",null,null,null,{"$f":"M70+$M$6","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},-5,{"$f":"IF(R66>0, P68+VLOOKUP(R66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,{"$f":"IFERROR(VLOOKUP(R66, $D$3:$F$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Aggregates-coarse",{"$f":"VLOOKUP(A72, 'LCI and calculations'!$K$40:$N$58, 4, FALSE)-VLOOKUP(A72, 'LCI and calculations'!$AG$40:$AJ$58, 4, FALSE)","v":-1.9783511435001588},{"$f":"IF('MACC assist'!B7=\"See Table - Layers\", \"N/A\", (VLOOKUP(A72, 'LCI and calculations'!$AG$40:$AJ$58, 2, FALSE)*'MACC assist'!C7-VLOOKUP(A72, 'LCI and calculations'!$K$40:$N$58, 2, FALSE)*'MACC assist'!B7))","v":"N/A"},{"$f":"IF(C72=\"N/A\", \"N/A\", IFERROR(C72/B72, 0))","v":"N/A"},{"$f":"VLOOKUP(A72, 'LCI and calculations'!$K$40:$N$58, 4, FALSE)-VLOOKUP(A72, 'LCI and calculations'!$BG$40:$BJ$58, 4, FALSE)","v":-2.4729389293751995},{"$f":"IF('MACC assist'!B7=\"See Table - Layers\",\"N/A\", (VLOOKUP(A72,'LCI and calculations'!$BG$40:$BJ$58,2,FALSE)*'MACC assist'!D7-VLOOKUP(A72,'LCI and calculations'!$K$40:$N$58,2,FALSE)*'MACC assist'!B7))","v":"N/A"},{"$f":"IF(F72=\"N/A\", \"N/A\", IFERROR(F72/E72, 0))","v":"N/A"},{"$f":"IF('MACC assist'!B7=\"See Table - Layers\",\"N/A\",VLOOKUP(A72,'LCI and calculations'!$AG$40:$AJ$58,2,FALSE)*'MACC assist'!C7)","v":"N/A"},{"$f":"IF('MACC assist'!B7=\"See Table - Layers\",\"N/A\", VLOOKUP(A72,'LCI and calculations'!$BG$40:$BJ$58,2,FALSE)*'MACC assist'!D7)","v":"N/A"},null,null,null,{"$f":"M71+$M$6","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},-5,{"$f":"IF(R66>0, P68+VLOOKUP(R66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Aggregates-fine",{"$f":"VLOOKUP(A73, 'LCI and calculations'!$K$40:$N$58, 4, FALSE)-VLOOKUP(A73, 'LCI and calculations'!$AG$40:$AJ$58, 4, FALSE)","v":-6.0671410855775996},{"$f":"IF('MACC assist'!B8=\"See Table - Layers\", \"N/A\", (VLOOKUP(A73, 'LCI and calculations'!$AG$40:$AJ$58, 2, FALSE)*'MACC assist'!C8-VLOOKUP(A73, 'LCI and calculations'!$K$40:$N$58, 2, FALSE)*'MACC assist'!B8))","v":"N/A"},"N/A",{"$f":"VLOOKUP(A73, 'LCI and calculations'!$K$40:$N$58, 4, FALSE)-VLOOKUP(A73, 'LCI and calculations'!$BG$40:$BJ$58, 4, FALSE)","v":-7.5839263569719915},{"$f":"IF('MACC assist'!B8=\"See Table - Layers\",\"N/A\", (VLOOKUP(A73,'LCI and calculations'!$BG$40:$BJ$58,2,FALSE)*'MACC assist'!D8-VLOOKUP(A73,'LCI and calculations'!$K$40:$N$58,2,FALSE)*'MACC assist'!B8))","v":"N/A"},{"$f":"IF(F73=\"N/A\", \"N/A\", IFERROR(F73/E73, 0))","v":"N/A"},{"$f":"IF('MACC assist'!B8=\"See Table - Layers\",\"N/A\",VLOOKUP(A73,'LCI and calculations'!$AG$40:$AJ$58,2,FALSE)*'MACC assist'!C8)","v":"N/A"},{"$f":"IF('MACC assist'!B8=\"See Table - Layers\",\"N/A\", VLOOKUP(A73,'LCI and calculations'!$BG$40:$BJ$58,2,FALSE)*'MACC assist'!D8)","v":"N/A"},null,null,null,{"$f":"M72+$M$6","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},-5,{"$f":"IF(R66>0, P68+VLOOKUP(R66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(S66, $D$3:$F$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bitumen",{"$f":"VLOOKUP(A74, 'LCI and calculations'!$K$40:$N$58, 4, FALSE)-VLOOKUP(A74, 'LCI and calculations'!$AG$40:$AJ$58, 4, FALSE)","v":-55.154783315519992},{"$f":"IF('MACC assist'!B9=\"See Table - Layers\", \"N/A\", (VLOOKUP(A74, 'LCI and calculations'!$AG$40:$AJ$58, 2, FALSE)*'MACC assist'!C9-VLOOKUP(A74, 'LCI and calculations'!$K$40:$N$58, 2, FALSE)*'MACC assist'!B9))","v":"N/A"},"N/A",{"$f":"VLOOKUP(A74, 'LCI and calculations'!$K$40:$N$58, 4, FALSE)-VLOOKUP(A74, 'LCI and calculations'!$BG$40:$BJ$58, 4, FALSE)","v":-68.943479144399973},{"$f":"IF('MACC assist'!B9=\"See Table - Layers\",\"N/A\", (VLOOKUP(A74,'LCI and calculations'!$BG$40:$BJ$58,2,FALSE)*'MACC assist'!D9-VLOOKUP(A74,'LCI and calculations'!$K$40:$N$58,2,FALSE)*'MACC assist'!B9))","v":"N/A"},"N/A",{"$f":"IF('MACC assist'!B9=\"See Table - Layers\",\"N/A\",VLOOKUP(A74,'LCI and calculations'!$AG$40:$AJ$58,2,FALSE)*'MACC assist'!C9)","v":"N/A"},{"$f":"IF('MACC assist'!B9=\"See Table - Layers\",\"N/A\", VLOOKUP(A74,'LCI and calculations'!$BG$40:$BJ$58,2,FALSE)*'MACC assist'!D9)","v":"N/A"},null,null,null,{"$f":"MAX(P67:P122)","v":0},0,-5,{"$f":"IF(S66>0, P71+VLOOKUP(S66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(S66, $D$3:$F$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cement",{"$f":"VLOOKUP(A75, 'LCI and calculations'!$K$40:$N$58, 4, FALSE)-VLOOKUP(A75, 'LCI and calculations'!$AG$40:$AJ$58, 4, FALSE)","v":0},{"$f":"IF('MACC assist'!B10=\"See Table - Layers\", \"N/A\", (VLOOKUP(A75, 'LCI and calculations'!$AG$40:$AJ$58, 2, FALSE)*'MACC assist'!C10-VLOOKUP(A75, 'LCI and calculations'!$K$40:$N$58, 2, FALSE)*'MACC assist'!B10))","v":"N/A"},"N/A",{"$f":"VLOOKUP(A75, 'LCI and calculations'!$K$40:$N$58, 4, FALSE)-VLOOKUP(A75, 'LCI and calculations'!$BG$40:$BJ$58, 4, FALSE)","v":0},{"$f":"IF('MACC assist'!B10=\"See Table - Layers\",\"N/A\", (VLOOKUP(A75,'LCI and calculations'!$BG$40:$BJ$58,2,FALSE)*'MACC assist'!D10-VLOOKUP(A75,'LCI and calculations'!$K$40:$N$58,2,FALSE)*'MACC assist'!B10))","v":"N/A"},"N/A",{"$f":"IF('MACC assist'!B10=\"See Table - Layers\",\"N/A\",VLOOKUP(A75,'LCI and calculations'!$AG$40:$AJ$58,2,FALSE)*'MACC assist'!C10)","v":"N/A"},{"$f":"IF('MACC assist'!B10=\"See Table - Layers\",\"N/A\", VLOOKUP(A75,'LCI and calculations'!$BG$40:$BJ$58,2,FALSE)*'MACC assist'!D10)","v":"N/A"},null,null,null,null,null,null,{"$f":"IF(S66>0, P71+VLOOKUP(S66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crushed brick",{"$f":"VLOOKUP(A76, 'LCI and calculations'!$K$40:$N$58, 4, FALSE)-VLOOKUP(A76, 'LCI and calculations'!$AG$40:$AJ$58, 4, FALSE)","v":0},{"$f":"IF('MACC assist'!B11=\"See Table - Layers\", \"N/A\", (VLOOKUP(A76, 'LCI and calculations'!$AG$40:$AJ$58, 2, FALSE)*'MACC assist'!C11-VLOOKUP(A76, 'LCI and calculations'!$K$40:$N$58, 2, FALSE)*'MACC assist'!B11))","v":"N/A"},"N/A",{"$f":"VLOOKUP(A76, 'LCI and calculations'!$K$40:$N$58, 4, FALSE)-VLOOKUP(A76, 'LCI and calculations'!$BG$40:$BJ$58, 4, FALSE)","v":0},{"$f":"IF('MACC assist'!B11=\"See Table - Layers\",\"N/A\", (VLOOKUP(A76,'LCI and calculations'!$BG$40:$BJ$58,2,FALSE)*'MACC assist'!D11-VLOOKUP(A76,'LCI and calculations'!$K$40:$N$58,2,FALSE)*'MACC assist'!B11))","v":"N/A"},"N/A",{"$f":"IF('MACC assist'!B11=\"See Table - Layers\",\"N/A\",VLOOKUP(A76,'LCI and calculations'!$AG$40:$AJ$58,2,FALSE)*'MACC assist'!C11)","v":"N/A"},{"$f":"IF('MACC assist'!B11=\"See Table - Layers\",\"N/A\", VLOOKUP(A76,'LCI and calculations'!$BG$40:$BJ$58,2,FALSE)*'MACC assist'!D11)","v":"N/A"},null,null,null,null,null,null,{"$f":"IF(S66>0, P71+VLOOKUP(S66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,{"$f":"IFERROR(VLOOKUP(T66, $D$3:$F$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fly ash",{"$f":"VLOOKUP(A77, 'LCI and calculations'!$K$40:$N$58, 4, FALSE)-VLOOKUP(A77, 'LCI and calculations'!$AG$40:$AJ$58, 4, FALSE)","v":0},{"$f":"IF('MACC assist'!B12=\"See Table - Layers\", \"N/A\", (VLOOKUP(A77, 'LCI and calculations'!$AG$40:$AJ$58, 2, FALSE)*'MACC assist'!C12-VLOOKUP(A77, 'LCI and calculations'!$K$40:$N$58, 2, FALSE)*'MACC assist'!B12))","v":"N/A"},"N/A",{"$f":"VLOOKUP(A77, 'LCI and calculations'!$K$40:$N$58, 4, FALSE)-VLOOKUP(A77, 'LCI and calculations'!$BG$40:$BJ$58, 4, FALSE)","v":0},{"$f":"IF('MACC assist'!B12=\"See Table - Layers\",\"N/A\", (VLOOKUP(A77,'LCI and calculations'!$BG$40:$BJ$58,2,FALSE)*'MACC assist'!D12-VLOOKUP(A77,'LCI and calculations'!$K$40:$N$58,2,FALSE)*'MACC assist'!B12))","v":"N/A"},"N/A",{"$f":"IF('MACC assist'!B12=\"See Table - Layers\",\"N/A\",VLOOKUP(A77,'LCI and calculations'!$AG$40:$AJ$58,2,FALSE)*'MACC assist'!C12)","v":"N/A"},{"$f":"IF('MACC assist'!B12=\"See Table - Layers\",\"N/A\", VLOOKUP(A77,'LCI and calculations'!$BG$40:$BJ$58,2,FALSE)*'MACC assist'!D12)","v":"N/A"},null,null,null,null,null,null,{"$f":"IF(T66>0, P74+VLOOKUP(T66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,{"$f":"IFERROR(VLOOKUP(T66, $D$3:$F$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glass",{"$f":"VLOOKUP(A78, 'LCI and calculations'!$K$40:$N$58, 4, FALSE)-VLOOKUP(A78, 'LCI and calculations'!$AG$40:$AJ$58, 4, FALSE)","v":0.32535228480480005},{"$f":"IF('MACC assist'!B13=\"See Table - Layers\", \"N/A\", (VLOOKUP(A78, 'LCI and calculations'!$AG$40:$AJ$58, 2, FALSE)*'MACC assist'!C13-VLOOKUP(A78, 'LCI and calculations'!$K$40:$N$58, 2, FALSE)*'MACC assist'!B13))","v":"N/A"},"N/A",{"$f":"VLOOKUP(A78, 'LCI and calculations'!$K$40:$N$58, 4, FALSE)-VLOOKUP(A78, 'LCI and calculations'!$BG$40:$BJ$58, 4, FALSE)","v":0.62112708917280002},{"$f":"IF('MACC assist'!B13=\"See Table - Layers\",\"N/A\", (VLOOKUP(A78,'LCI and calculations'!$BG$40:$BJ$58,2,FALSE)*'MACC assist'!D13-VLOOKUP(A78,'LCI and calculations'!$K$40:$N$58,2,FALSE)*'MACC assist'!B13))","v":"N/A"},"N/A",{"$f":"IF('MACC assist'!B13=\"See Table - Layers\",\"N/A\",VLOOKUP(A78,'LCI and calculations'!$AG$40:$AJ$58,2,FALSE)*'MACC assist'!C13)","v":"N/A"},{"$f":"IF('MACC assist'!B13=\"See Table - Layers\",\"N/A\", VLOOKUP(A78,'LCI and calculations'!$BG$40:$BJ$58,2,FALSE)*'MACC assist'!D13)","v":"N/A"},null,null,null,null,null,null,{"$f":"IF(T66>0, P74+VLOOKUP(T66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lime",{"$f":"VLOOKUP(A79, 'LCI and calculations'!$K$40:$N$58, 4, FALSE)-VLOOKUP(A79, 'LCI and calculations'!$AG$40:$AJ$58, 4, FALSE)","v":0},{"$f":"IF('MACC assist'!B14=\"See Table - Layers\", \"N/A\", (VLOOKUP(A79, 'LCI and calculations'!$AG$40:$AJ$58, 2, FALSE)*'MACC assist'!C14-VLOOKUP(A79, 'LCI and calculations'!$K$40:$N$58, 2, FALSE)*'MACC assist'!B14))","v":"N/A"},"N/A",{"$f":"VLOOKUP(A79, 'LCI and calculations'!$K$40:$N$58, 4, FALSE)-VLOOKUP(A79, 'LCI and calculations'!$BG$40:$BJ$58, 4, FALSE)","v":0},{"$f":"IF('MACC assist'!B14=\"See Table - Layers\",\"N/A\", (VLOOKUP(A79,'LCI and calculations'!$BG$40:$BJ$58,2,FALSE)*'MACC assist'!D14-VLOOKUP(A79,'LCI and calculations'!$K$40:$N$58,2,FALSE)*'MACC assist'!B14))","v":"N/A"},"N/A",{"$f":"IF('MACC assist'!B14=\"See Table - Layers\",\"N/A\",VLOOKUP(A79,'LCI and calculations'!$AG$40:$AJ$58,2,FALSE)*'MACC assist'!C14)","v":"N/A"},{"$f":"IF('MACC assist'!B14=\"See Table - Layers\",\"N/A\", VLOOKUP(A79,'LCI and calculations'!$BG$40:$BJ$58,2,FALSE)*'MACC assist'!D14)","v":"N/A"},null,null,null,null,null,null,{"$f":"IF(T66>0, P74+VLOOKUP(T66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,{"$f":"IFERROR(VLOOKUP(U66, $D$3:$F$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Natural gravel",{"$f":"VLOOKUP(A80, 'LCI and calculations'!$K$40:$N$58, 4, FALSE)-VLOOKUP(A80, 'LCI and calculations'!$AG$40:$AJ$58, 4, FALSE)","v":21.524634553593607},{"$f":"IF('MACC assist'!B15=\"See Table - Layers\", \"N/A\", (VLOOKUP(A80, 'LCI and calculations'!$AG$40:$AJ$58, 2, FALSE)*'MACC assist'!C15-VLOOKUP(A80, 'LCI and calculations'!$K$40:$N$58, 2, FALSE)*'MACC assist'!B15))","v":"N/A"},"N/A",{"$f":"VLOOKUP(A80, 'LCI and calculations'!$K$40:$N$58, 4, FALSE)-VLOOKUP(A80, 'LCI and calculations'!$BG$40:$BJ$58, 4, FALSE)","v":16.518905587641605},{"$f":"IF('MACC assist'!B15=\"See Table - Layers\",\"N/A\", (VLOOKUP(A80,'LCI and calculations'!$BG$40:$BJ$58,2,FALSE)*'MACC assist'!D15-VLOOKUP(A80,'LCI and calculations'!$K$40:$N$58,2,FALSE)*'MACC assist'!B15))","v":"N/A"},"N/A",{"$f":"IF('MACC assist'!B15=\"See Table - Layers\",\"N/A\",VLOOKUP(A80,'LCI and calculations'!$AG$40:$AJ$58,2,FALSE)*'MACC assist'!C15)","v":"N/A"},{"$f":"IF('MACC assist'!B15=\"See Table - Layers\",\"N/A\", VLOOKUP(A80,'LCI and calculations'!$BG$40:$BJ$58,2,FALSE)*'MACC assist'!D15)","v":"N/A"},null,null,null,null,null,null,{"$f":"IF(U66>0, P77+VLOOKUP(U66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,{"$f":"IFERROR(VLOOKUP(U66, $D$3:$F$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Plastics",{"$f":"VLOOKUP(A81, 'LCI and calculations'!$K$40:$N$58, 4, FALSE)-VLOOKUP(A81, 'LCI and calculations'!$AG$40:$AJ$58, 4, FALSE)","v":9.4604536414080016},{"$f":"IF('MACC assist'!B16=\"See Table - Layers\", \"N/A\", (VLOOKUP(A81, 'LCI and calculations'!$AG$40:$AJ$58, 2, FALSE)*'MACC assist'!C16-VLOOKUP(A81, 'LCI and calculations'!$K$40:$N$58, 2, FALSE)*'MACC assist'!B16))","v":"N/A"},"N/A",{"$f":"VLOOKUP(A81, 'LCI and calculations'!$K$40:$N$58, 4, FALSE)-VLOOKUP(A81, 'LCI and calculations'!$BG$40:$BJ$58, 4, FALSE)","v":18.060866042688001},{"$f":"IF('MACC assist'!B16=\"See Table - Layers\",\"N/A\", (VLOOKUP(A81,'LCI and calculations'!$BG$40:$BJ$58,2,FALSE)*'MACC assist'!D16-VLOOKUP(A81,'LCI and calculations'!$K$40:$N$58,2,FALSE)*'MACC assist'!B16))","v":"N/A"},"N/A",{"$f":"IF('MACC assist'!B16=\"See Table - Layers\",\"N/A\",VLOOKUP(A81,'LCI and calculations'!$AG$40:$AJ$58,2,FALSE)*'MACC assist'!C16)","v":"N/A"},{"$f":"IF('MACC assist'!B16=\"See Table - Layers\",\"N/A\", VLOOKUP(A81,'LCI and calculations'!$BG$40:$BJ$58,2,FALSE)*'MACC assist'!D16)","v":"N/A"},null,null,null,null,null,null,{"$f":"IF(U66>0, P77+VLOOKUP(U66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["RAP",{"$f":"VLOOKUP(A82, 'LCI and calculations'!$K$40:$N$58, 4, FALSE)-VLOOKUP(A82, 'LCI and calculations'!$AG$40:$AJ$58, 4, FALSE)","v":-2.6265330091583987},{"$f":"IF('MACC assist'!B17=\"See Table - Layers\", \"N/A\", (VLOOKUP(A82, 'LCI and calculations'!$AG$40:$AJ$58, 2, FALSE)*'MACC assist'!C17-VLOOKUP(A82, 'LCI and calculations'!$K$40:$N$58, 2, FALSE)*'MACC assist'!B17))","v":"N/A"},"N/A",{"$f":"VLOOKUP(A82, 'LCI and calculations'!$K$40:$N$58, 4, FALSE)-VLOOKUP(A82, 'LCI and calculations'!$BG$40:$BJ$58, 4, FALSE)","v":-3.2831662614479979},{"$f":"IF('MACC assist'!B17=\"See Table - Layers\",\"N/A\", (VLOOKUP(A82,'LCI and calculations'!$BG$40:$BJ$58,2,FALSE)*'MACC assist'!D17-VLOOKUP(A82,'LCI and calculations'!$K$40:$N$58,2,FALSE)*'MACC assist'!B17))","v":"N/A"},"N/A",{"$f":"IF('MACC assist'!B17=\"See Table - Layers\",\"N/A\",VLOOKUP(A82,'LCI and calculations'!$AG$40:$AJ$58,2,FALSE)*'MACC assist'!C17)","v":"N/A"},{"$f":"IF('MACC assist'!B17=\"See Table - Layers\",\"N/A\", VLOOKUP(A82,'LCI and calculations'!$BG$40:$BJ$58,2,FALSE)*'MACC assist'!D17)","v":"N/A"},null,null,null,null,null,null,{"$f":"IF(U66>0, P77+VLOOKUP(U66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(V66, $D$3:$F$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
["Recycled concrete",{"$f":"VLOOKUP(A83, 'LCI and calculations'!$K$40:$N$58, 4, FALSE)-VLOOKUP(A83, 'LCI and calculations'!$AG$40:$AJ$58, 4, FALSE)","v":0},{"$f":"IF('MACC assist'!B18=\"See Table - Layers\", \"N/A\", (VLOOKUP(A83, 'LCI and calculations'!$AG$40:$AJ$58, 2, FALSE)*'MACC assist'!C18-VLOOKUP(A83, 'LCI and calculations'!$K$40:$N$58, 2, FALSE)*'MACC assist'!B18))","v":"N/A"},"N/A",{"$f":"VLOOKUP(A83, 'LCI and calculations'!$K$40:$N$58, 4, FALSE)-VLOOKUP(A83, 'LCI and calculations'!$BG$40:$BJ$58, 4, FALSE)","v":0},{"$f":"IF('MACC assist'!B18=\"See Table - Layers\",\"N/A\", (VLOOKUP(A83,'LCI and calculations'!$BG$40:$BJ$58,2,FALSE)*'MACC assist'!D18-VLOOKUP(A83,'LCI and calculations'!$K$40:$N$58,2,FALSE)*'MACC assist'!B18))","v":"N/A"},"N/A",{"$f":"IF('MACC assist'!B18=\"See Table - Layers\",\"N/A\",VLOOKUP(A83,'LCI and calculations'!$AG$40:$AJ$58,2,FALSE)*'MACC assist'!C18)","v":"N/A"},{"$f":"IF('MACC assist'!B18=\"See Table - Layers\",\"N/A\", VLOOKUP(A83,'LCI and calculations'!$BG$40:$BJ$58,2,FALSE)*'MACC assist'!D18)","v":"N/A"},null,null,null,null,null,null,{"$f":"IF(V66>0, P80+VLOOKUP(V66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(V66, $D$3:$F$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
["Recycled tile",{"$f":"VLOOKUP(A84, 'LCI and calculations'!$K$40:$N$58, 4, FALSE)-VLOOKUP(A84, 'LCI and calculations'!$AG$40:$AJ$58, 4, FALSE)","v":0},{"$f":"IF('MACC assist'!B19=\"See Table - Layers\", \"N/A\", (VLOOKUP(A84, 'LCI and calculations'!$AG$40:$AJ$58, 2, FALSE)*'MACC assist'!C19-VLOOKUP(A84, 'LCI and calculations'!$K$40:$N$58, 2, FALSE)*'MACC assist'!B19))","v":"N/A"},"N/A",{"$f":"VLOOKUP(A84, 'LCI and calculations'!$K$40:$N$58, 4, FALSE)-VLOOKUP(A84, 'LCI and calculations'!$BG$40:$BJ$58, 4, FALSE)","v":0},{"$f":"IF('MACC assist'!B19=\"See Table - Layers\",\"N/A\", (VLOOKUP(A84,'LCI and calculations'!$BG$40:$BJ$58,2,FALSE)*'MACC assist'!D19-VLOOKUP(A84,'LCI and calculations'!$K$40:$N$58,2,FALSE)*'MACC assist'!B19))","v":"N/A"},"N/A",{"$f":"IF('MACC assist'!B19=\"See Table - Layers\",\"N/A\",VLOOKUP(A84,'LCI and calculations'!$AG$40:$AJ$58,2,FALSE)*'MACC assist'!C19)","v":"N/A"},{"$f":"IF('MACC assist'!B19=\"See Table - Layers\",\"N/A\", VLOOKUP(A84,'LCI and calculations'!$BG$40:$BJ$58,2,FALSE)*'MACC assist'!D19)","v":"N/A"},null,null,null,null,null,null,{"$f":"IF(V66>0, P80+VLOOKUP(V66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Sand",{"$f":"VLOOKUP(A85, 'LCI and calculations'!$K$40:$N$58, 4, FALSE)-VLOOKUP(A85, 'LCI and calculations'!$AG$40:$AJ$58, 4, FALSE)","v":-2.8027265217551989},{"$f":"IF('MACC assist'!B20=\"See Table - Layers\", \"N/A\", (VLOOKUP(A85, 'LCI and calculations'!$AG$40:$AJ$58, 2, FALSE)*'MACC assist'!C20-VLOOKUP(A85, 'LCI and calculations'!$K$40:$N$58, 2, FALSE)*'MACC assist'!B20))","v":"N/A"},"N/A",{"$f":"VLOOKUP(A85, 'LCI and calculations'!$K$40:$N$58, 4, FALSE)-VLOOKUP(A85, 'LCI and calculations'!$BG$40:$BJ$58, 4, FALSE)","v":-3.7349176700447959},{"$f":"IF('MACC assist'!B20=\"See Table - Layers\",\"N/A\", (VLOOKUP(A85,'LCI and calculations'!$BG$40:$BJ$58,2,FALSE)*'MACC assist'!D20-VLOOKUP(A85,'LCI and calculations'!$K$40:$N$58,2,FALSE)*'MACC assist'!B20))","v":"N/A"},"N/A",{"$f":"IF('MACC assist'!B20=\"See Table - Layers\",\"N/A\",VLOOKUP(A85,'LCI and calculations'!$AG$40:$AJ$58,2,FALSE)*'MACC assist'!C20)","v":"N/A"},{"$f":"IF('MACC assist'!B20=\"See Table - Layers\",\"N/A\", VLOOKUP(A85,'LCI and calculations'!$BG$40:$BJ$58,2,FALSE)*'MACC assist'!D20)","v":"N/A"},null,null,null,null,null,null,{"$f":"IF(V66>0, P80+VLOOKUP(V66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(W66, $D$3:$F$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
["Stabilised gravel",{"$f":"VLOOKUP(A86, 'LCI and calculations'!$K$40:$N$58, 4, FALSE)-VLOOKUP(A86, 'LCI and calculations'!$AG$40:$AJ$58, 4, FALSE)","v":-40.845746559360023},{"$f":"IF('MACC assist'!B21=\"See Table - Layers\", \"N/A\", (VLOOKUP(A86, 'LCI and calculations'!$AG$40:$AJ$58, 2, FALSE)*'MACC assist'!C21-VLOOKUP(A86, 'LCI and calculations'!$K$40:$N$58, 2, FALSE)*'MACC assist'!B21))","v":"N/A"},"N/A",{"$f":"VLOOKUP(A86, 'LCI and calculations'!$K$40:$N$58, 4, FALSE)-VLOOKUP(A86, 'LCI and calculations'!$BG$40:$BJ$58, 4, FALSE)","v":122.53723967807998},{"$f":"IF('MACC assist'!B21=\"See Table - Layers\",\"N/A\", (VLOOKUP(A86,'LCI and calculations'!$BG$40:$BJ$58,2,FALSE)*'MACC assist'!D21-VLOOKUP(A86,'LCI and calculations'!$K$40:$N$58,2,FALSE)*'MACC assist'!B21))","v":"N/A"},"N/A",{"$f":"IF('MACC assist'!B21=\"See Table - Layers\",\"N/A\",VLOOKUP(A86,'LCI and calculations'!$AG$40:$AJ$58,2,FALSE)*'MACC assist'!C21)","v":"N/A"},{"$f":"IF('MACC assist'!B21=\"See Table - Layers\",\"N/A\", VLOOKUP(A86,'LCI and calculations'!$BG$40:$BJ$58,2,FALSE)*'MACC assist'!D21)","v":"N/A"},null,null,null,null,null,null,{"$f":"IF(W66>0, P83+VLOOKUP(W66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(W66, $D$3:$F$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
["Toner",{"$f":"VLOOKUP(A87, 'LCI and calculations'!$K$40:$N$58, 4, FALSE)-VLOOKUP(A87, 'LCI and calculations'!$AG$40:$AJ$58, 4, FALSE)","v":-77.646813366599986},{"$f":"IF('MACC assist'!B22=\"See Table - Layers\", \"N/A\", (VLOOKUP(A87, 'LCI and calculations'!$AG$40:$AJ$58, 2, FALSE)*'MACC assist'!C22-VLOOKUP(A87, 'LCI and calculations'!$K$40:$N$58, 2, FALSE)*'MACC assist'!B22))","v":"N/A"},"N/A",{"$f":"VLOOKUP(A87, 'LCI and calculations'!$K$40:$N$58, 4, FALSE)-VLOOKUP(A87, 'LCI and calculations'!$BG$40:$BJ$58, 4, FALSE)","v":-85.442368187699998},{"$f":"IF('MACC assist'!B22=\"See Table - Layers\",\"N/A\", (VLOOKUP(A87,'LCI and calculations'!$BG$40:$BJ$58,2,FALSE)*'MACC assist'!D22-VLOOKUP(A87,'LCI and calculations'!$K$40:$N$58,2,FALSE)*'MACC assist'!B22))","v":"N/A"},"N/A",{"$f":"IF('MACC assist'!B22=\"See Table - Layers\",\"N/A\",VLOOKUP(A87,'LCI and calculations'!$AG$40:$AJ$58,2,FALSE)*'MACC assist'!C22)","v":"N/A"},{"$f":"IF('MACC assist'!B22=\"See Table - Layers\",\"N/A\", VLOOKUP(A87,'LCI and calculations'!$BG$40:$BJ$58,2,FALSE)*'MACC assist'!D22)","v":"N/A"},null,null,null,null,null,null,{"$f":"IF(W66>0, P83+VLOOKUP(W66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Waste tyre",{"$f":"VLOOKUP(A88, 'LCI and calculations'!$K$40:$N$58, 4, FALSE)-VLOOKUP(A88, 'LCI and calculations'!$AG$40:$AJ$58, 4, FALSE)","v":0},{"$f":"IF('MACC assist'!B23=\"See Table - Layers\", \"N/A\", (VLOOKUP(A88, 'LCI and calculations'!$AG$40:$AJ$58, 2, FALSE)*'MACC assist'!C23-VLOOKUP(A88, 'LCI and calculations'!$K$40:$N$58, 2, FALSE)*'MACC assist'!B23))","v":"N/A"},"N/A",{"$f":"VLOOKUP(A88, 'LCI and calculations'!$K$40:$N$58, 4, FALSE)-VLOOKUP(A88, 'LCI and calculations'!$BG$40:$BJ$58, 4, FALSE)","v":0},{"$f":"IF('MACC assist'!B23=\"See Table - Layers\",\"N/A\", (VLOOKUP(A88,'LCI and calculations'!$BG$40:$BJ$58,2,FALSE)*'MACC assist'!D23-VLOOKUP(A88,'LCI and calculations'!$K$40:$N$58,2,FALSE)*'MACC assist'!B23))","v":"N/A"},"N/A",{"$f":"IF('MACC assist'!B23=\"See Table - Layers\",\"N/A\",VLOOKUP(A88,'LCI and calculations'!$AG$40:$AJ$58,2,FALSE)*'MACC assist'!C23)","v":"N/A"},{"$f":"IF('MACC assist'!B23=\"See Table - Layers\",\"N/A\", VLOOKUP(A88,'LCI and calculations'!$BG$40:$BJ$58,2,FALSE)*'MACC assist'!D23)","v":"N/A"},null,null,null,null,null,null,{"$f":"IF(W66>0, P83+VLOOKUP(W66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(X66, $D$3:$F$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Transport",{"$f":"'MACC assist'!C32-'MACC assist'!E32","v":-0.88745429663999964},{"$f":"IF('MACC assist'!B24=\"See Table - Layers\",\"N/A\",('MACC assist'!D32*'MACC assist'!C24-'MACC assist'!B32*'MACC assist'!B24))","v":"N/A"},{"$f":"IFERROR(IF('MACC assist'!B24=\"See Table - Layers\",\"N/A\",C89/B89), 0)","v":"N/A"},{"$f":"'MACC assist'!C32-'MACC assist'!G32","v":-0.39442413184000014},{"$f":"IF('MACC assist'!B24=\"See Table - Layers\",\"N/A\", ('MACC assist'!F32*'MACC assist'!D24-'MACC assist'!B32*'MACC assist'!B24))","v":"N/A"},{"$f":"IFERROR(IF('MACC assist'!B24=\"See Table - Layers\",\"N/A\", F89/E89), 0)","v":"N/A"},{"$f":"IF('MACC assist'!B24=\"See Table - Layers\",\"N/A\",'MACC assist'!D32*'MACC assist'!C24)","v":"N/A"},{"$f":"IF('MACC assist'!B24=\"See Table - Layers\",\"N/A\", 'MACC assist'!F32*'MACC assist'!D24)","v":"N/A"},null,null,null,null,null,null,{"$f":"IF(X66>0, P86+VLOOKUP(X66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(X66, $D$3:$F$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X66>0, P86+VLOOKUP(X66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"SUM(B72:B89)","v":-156.69910881830492},{"$f":"SUM(C72:C89)","v":0},null,{"$f":"SUM(E72:E89)","v":-14.117082284197554},{"$f":"SUM(F72:F89)","v":0},null,{"$f":"SUM(H72:H89)","v":0},{"$f":"SUM(I72:I89)","v":0},null,null,null,null,null,null,{"$f":"IF(X66>0, P86+VLOOKUP(X66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(Y66, $D$3:$F$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Y66>0, P89+VLOOKUP(Y66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(Y66, $D$3:$F$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Y66>0, P89+VLOOKUP(Y66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Y66>0, P89+VLOOKUP(Y66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(Z66, $D$3:$F$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Z66>0, P92+VLOOKUP(Z66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(Z66, $D$3:$F$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Z66>0, P92+VLOOKUP(Z66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Z66>0, P92+VLOOKUP(Z66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(AA66, $D$3:$F$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA66>0, P95+VLOOKUP(AA66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(AA66, $D$3:$F$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA66>0, P95+VLOOKUP(AA66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA66>0, P95+VLOOKUP(AA66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(AB66, $D$3:$F$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB66>0, P98+VLOOKUP(AB66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(AB66, $D$3:$F$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB66>0, P98+VLOOKUP(AB66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB66>0, P98+VLOOKUP(AB66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(AC66, $D$3:$F$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AC66>0, P101+VLOOKUP(AC66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(AC66, $D$3:$F$21, 3, FALSE), 0)","v":0},0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AC66>0, P101+VLOOKUP(AC66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AC66>0, P101+VLOOKUP(AC66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(AD66, $D$3:$F$21, 3, FALSE), 0)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AD66>0, P104+VLOOKUP(AD66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(AD66, $D$3:$F$21, 3, FALSE), 0)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AD66>0, P104+VLOOKUP(AD66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AD66>0, P104+VLOOKUP(AD66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(AE66, $D$3:$F$21, 3, FALSE), 0)","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AE66>0, P107+VLOOKUP(AE66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(AE66, $D$3:$F$21, 3, FALSE), 0)","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AE66>0, P107+VLOOKUP(AE66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AE66>0, P107+VLOOKUP(AE66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(AF66, $D$3:$F$21, 3, FALSE), 0)","v":0},0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AF66>0, P110+VLOOKUP(AF66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(AF66, $D$3:$F$21, 3, FALSE), 0)","v":0},0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AF66>0, P110+VLOOKUP(AF66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AF66>0, P110+VLOOKUP(AF66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(AG66, $D$3:$F$21, 3, FALSE), 0)","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AG66>0, P113+VLOOKUP(AG66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(AG66, $D$3:$F$21, 3, FALSE), 0)","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AG66>0, P113+VLOOKUP(AG66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AG66>0, P113+VLOOKUP(AG66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(AH66, $D$3:$F$21, 3, FALSE), 0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AH66>0, P116+VLOOKUP(AH66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(AH66, $D$3:$F$21, 3, FALSE), 0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AH66>0, P116+VLOOKUP(AH66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AH66>0, P116+VLOOKUP(AH66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(AH68, $D$3:$F$21, 3, FALSE), 0)","v":0},{"$f":"IFERROR(VLOOKUP(AI66, $D$3:$F$21, 3, FALSE), 0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AI66>0, P119+VLOOKUP(AI66, $D$3:$F$21, 2, FALSE), 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP(AH69, $D$3:$F$21, 3, FALSE), 0)","v":0},{"$f":"IFERROR(VLOOKUP(AI66, $D$3:$F$21, 3, FALSE), 0)","v":0}]

{"sheet":"MACC assist","index":8,"n_rows":44,"n_cols":20,"rows_kept":44,"cut":false,"hidden":true,"merged":[[29,0,31,0],[35,0,37,0],[41,0,43,0],[41,1,41,2],[41,3,41,4],[41,5,41,6],[35,1,35,2],[35,3,35,4],[35,5,35,6],[29,1,29,2],[29,3,29,4],[29,5,29,6]]}
[]
["Yes","Grid"]
["No","Renewable"]
[]
["Table: Materials",null,null,null,null,null,"Table: Layers"]
["Item","Baseline","Option 1","Option 2",null,null,"Item","Baseline","Option 1","Option 2",null,null,null,0,"Carbon abated \n(t CO₂ eq.)","Abatement cost \n($/tonne CO₂ eq.)"]
["Aggregates-coarse ($/t)",{"$f":"IFERROR(VLOOKUP(A7, 'Input and Dasboard_draft'!$B$109:$C$128, 2, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A7, 'Input and Dasboard_draft'!$B$109:$E$128, 3, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A7, 'Input and Dasboard_draft'!$B$109:$E$128, 4, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},null,null,"Wearing course ($/FU)",{"$f":"IFERROR(VLOOKUP(G7,'Input and Dasboard_draft'!$B$109:$E$111, 2, FALSE), \"See Table - Materials\")","v":200000},{"$f":"IFERROR(VLOOKUP(G7,'Input and Dasboard_draft'!$B$109:$E$111, 3, FALSE), \"See Table - Materials\")","v":110000},{"$f":"IFERROR(VLOOKUP(G7,'Input and Dasboard_draft'!$B$109:$E$111, 4, FALSE), \"See Table - Materials\")","v":110000},null,null,null,{"$f":"_xlfn._xlws.SORT(G14:I15, 3, 1)","v":"Option 2 Total"},0,631.16055419811028]
["Aggregates-fine ($/t)",{"$f":"IFERROR(VLOOKUP(A8, 'Input and Dasboard_draft'!$B$109:$C$128, 2, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A8, 'Input and Dasboard_draft'!$B$109:$E$128, 3, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A8, 'Input and Dasboard_draft'!$B$109:$E$128, 4, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},null,null,"Base course ($/FU)",{"$f":"IFERROR(VLOOKUP(G8,'Input and Dasboard_draft'!$B$109:$E$111, 2, FALSE), \"See Table - Materials\")","v":100000},{"$f":"IFERROR(VLOOKUP(G8,'Input and Dasboard_draft'!$B$109:$E$111, 3, FALSE), \"See Table - Materials\")","v":100000},{"$f":"IFERROR(VLOOKUP(G8,'Input and Dasboard_draft'!$B$109:$E$111, 4, FALSE), \"See Table - Materials\")","v":100000},null,null,null,"Option 1 Total",0,1247.762917712349]
["Bitumen ($/t)",{"$f":"IFERROR(VLOOKUP(A9, 'Input and Dasboard_draft'!$B$109:$C$128, 2, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A9, 'Input and Dasboard_draft'!$B$109:$E$128, 3, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A9, 'Input and Dasboard_draft'!$B$109:$E$128, 4, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},null,null,"Subbase course ($/FU)",{"$f":"IFERROR(VLOOKUP(G9,'Input and Dasboard_draft'!$B$109:$E$111, 2, FALSE), \"See Table - Materials\")","v":30000},{"$f":"IFERROR(VLOOKUP(G9,'Input and Dasboard_draft'!$B$109:$E$111, 3, FALSE), \"See Table - Materials\")","v":30000},{"$f":"IFERROR(VLOOKUP(G9,'Input and Dasboard_draft'!$B$109:$E$111, 4, FALSE), \"See Table - Materials\")","v":30000}]
["Cement ($/t)",{"$f":"IFERROR(VLOOKUP(A10, 'Input and Dasboard_draft'!$B$109:$C$128, 2, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A10, 'Input and Dasboard_draft'!$B$109:$E$128, 3, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A10, 'Input and Dasboard_draft'!$B$109:$E$128, 4, FALSE), \"See Table - Layers\")","v":"See Table - Layers"}]
["Crushed brick ($/t)",{"$f":"IFERROR(VLOOKUP(A11, 'Input and Dasboard_draft'!$B$109:$C$128, 2, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A11, 'Input and Dasboard_draft'!$B$109:$E$128, 3, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A11, 'Input and Dasboard_draft'!$B$109:$E$128, 4, FALSE), \"See Table - Layers\")","v":"See Table - Layers"}]
["Fly ash ($/t)",{"$f":"IFERROR(VLOOKUP(A12, 'Input and Dasboard_draft'!$B$109:$C$128, 2, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A12, 'Input and Dasboard_draft'!$B$109:$E$128, 3, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A12, 'Input and Dasboard_draft'!$B$109:$E$128, 4, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},null,null,null,null,null,null,null,null,null,"t CO2 eq.",{"$f":"N7","v":"Option 2 Total"},{"$f":"N8","v":"Option 1 Total"},null,"t CO2 eq.\nscale","t CO2 eq.\nscale","St line data"]
["Glass ($/t)",{"$f":"IFERROR(VLOOKUP(A13, 'Input and Dasboard_draft'!$B$109:$C$128, 2, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A13, 'Input and Dasboard_draft'!$B$109:$E$128, 3, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A13, 'Input and Dasboard_draft'!$B$109:$E$128, 4, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},null,null,{"$f":"IF('Input and Dasboard_draft'!B104=\"Yes\", Options_Total_Material, Options_Total_Layer)","v":0},"Carbon abated \n(t CO₂ eq.)","Abatement cost \n($/tonne CO₂ eq.)",null,null,null,null,0,{"$f":"IFERROR(VLOOKUP(O12, $N$7:$P$8, 3, FALSE), 0)","v":631.16055419811028},0,null,0,{"$f":"ROUND(R13,0)","v":0},-1]
["Lime ($/t)",{"$f":"IFERROR(VLOOKUP(A14, 'Input and Dasboard_draft'!$B$109:$C$128, 2, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A14, 'Input and Dasboard_draft'!$B$109:$E$128, 3, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A14, 'Input and Dasboard_draft'!$B$109:$E$128, 4, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},null,null,"Option 2 Total",0,631.16055419811028,null,null,null,null,{"$f":"IF(O12>0, VLOOKUP(O12, $N$7:$P$8, 2, FALSE), 0)","v":0},{"$f":"IFERROR(VLOOKUP(O12, $N$7:$P$8, 3, FALSE), 0)","v":631.16055419811028},0,null,{"$f":"(R18-R13)/5","v":0},{"$f":"ROUND(R14,0)","v":0},-1]
["Natural gravel ($/t)",{"$f":"IFERROR(VLOOKUP(A15, 'Input and Dasboard_draft'!$B$109:$C$128, 2, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A15, 'Input and Dasboard_draft'!$B$109:$E$128, 3, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A15, 'Input and Dasboard_draft'!$B$109:$E$128, 4, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},null,null,"Option 1 Total",0,1247.762917712349,null,null,null,null,{"$f":"IF(O12>0, VLOOKUP(O12, $N$7:$P$8, 2, FALSE), 0)","v":0},0,0,null,{"$f":"R14+R14","v":0},0,-1]
["Plastics ($/t)",{"$f":"IFERROR(VLOOKUP(A16, 'Input and Dasboard_draft'!$B$109:$C$128, 2, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A16, 'Input and Dasboard_draft'!$B$109:$E$128, 3, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A16, 'Input and Dasboard_draft'!$B$109:$E$128, 4, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},null,null,null,null,null,null,null,null,null,{"$f":"IF(O12>0, VLOOKUP(O12, $N$7:$P$8, 2, FALSE), 0)","v":0},0,{"$f":"IFERROR(VLOOKUP(P12, $N$7:$P$8, 3, FALSE), 0)","v":1247.762917712349},null,{"$f":"R15+$R$14","v":0},0,-1]
["RAP ($/t)",{"$f":"IFERROR(VLOOKUP(A17, 'Input and Dasboard_draft'!$B$109:$C$128, 2, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A17, 'Input and Dasboard_draft'!$B$109:$E$128, 3, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A17, 'Input and Dasboard_draft'!$B$109:$E$128, 4, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},null,null,null,null,null,null,null,null,null,{"$f":"IF(P12>0, N14+VLOOKUP(P12, $N$7:$P$8, 2, FALSE), 0)","v":0},0,{"$f":"IFERROR(VLOOKUP(P12, $N$7:$P$8, 3, FALSE), 0)","v":1247.762917712349},null,{"$f":"R16+$R$14","v":0},0,-1]
["Recycled concrete ($/t)",{"$f":"IFERROR(VLOOKUP(A18, 'Input and Dasboard_draft'!$B$109:$C$128, 2, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A18, 'Input and Dasboard_draft'!$B$109:$E$128, 3, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A18, 'Input and Dasboard_draft'!$B$109:$E$128, 4, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},null,null,{"$f":"IF('Input and Dasboard_draft'!B104=\"Yes\", OFFSET_Material, OFFSET_Layer)","v":0},"Baseline","Option 1","Option 2",null,null,null,null,null,null,null,{"$f":"MAX(N13:N17)","v":0},0,-1]
["Recycled tile ($/t)",{"$f":"IFERROR(VLOOKUP(A19, 'Input and Dasboard_draft'!$B$109:$C$128, 2, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A19, 'Input and Dasboard_draft'!$B$109:$E$128, 3, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A19, 'Input and Dasboard_draft'!$B$109:$E$128, 4, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},null,null,"Offeset cost",17414.648441033038,20732.629009163717,17248.141233332459]
["Sand ($/t)",{"$f":"IFERROR(VLOOKUP(A20, 'Input and Dasboard_draft'!$B$109:$C$128, 2, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A20, 'Input and Dasboard_draft'!$B$109:$E$128, 3, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A20, 'Input and Dasboard_draft'!$B$109:$E$128, 4, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},null,null,"Initiative Cost",0,-417566.66666666651,-528042.85714285704]
["Stabilised gravel ($/t)",{"$f":"IFERROR(VLOOKUP(A21, 'Input and Dasboard_draft'!$B$109:$C$128, 2, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A21, 'Input and Dasboard_draft'!$B$109:$E$128, 3, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A21, 'Input and Dasboard_draft'!$B$109:$E$128, 4, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},null,null,"Project Cost",731999.99999999988,314433.33333333337,203957.14285714284]
["Toner ($/t)",{"$f":"IFERROR(VLOOKUP(A22, 'Input and Dasboard_draft'!$B$109:$C$128, 2, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A22, 'Input and Dasboard_draft'!$B$109:$E$128, 3, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A22, 'Input and Dasboard_draft'!$B$109:$E$128, 4, FALSE), \"See Table - Layers\")","v":"See Table - Layers"}]
["Waste tyre ($/t)",{"$f":"IFERROR(VLOOKUP(A23, 'Input and Dasboard_draft'!$B$109:$C$128, 2, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A23, 'Input and Dasboard_draft'!$B$109:$E$128, 3, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A23, 'Input and Dasboard_draft'!$B$109:$E$128, 4, FALSE), \"See Table - Layers\")","v":"See Table - Layers"}]
["Transport ($/km)",{"$f":"IFERROR(VLOOKUP(A24, 'Input and Dasboard_draft'!$B$109:$C$128, 2, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A24, 'Input and Dasboard_draft'!$B$109:$E$128, 3, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A24, 'Input and Dasboard_draft'!$B$109:$E$128, 4, FALSE), \"See Table - Layers\")","v":"See Table - Layers"}]
["Electricity - Type",{"$f":"IFERROR(VLOOKUP(A25, 'Input and Dasboard_draft'!$B$109:$C$128, 2, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A25, 'Input and Dasboard_draft'!$B$109:$E$128, 3, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A25, 'Input and Dasboard_draft'!$B$109:$E$128, 4, FALSE), \"See Table - Layers\")","v":"See Table - Layers"}]
["Electricity ($/kWh)",{"$f":"IFERROR(VLOOKUP(A26, 'Input and Dasboard_draft'!$B$109:$C$128, 2, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A26, 'Input and Dasboard_draft'!$B$109:$E$128, 3, FALSE), \"See Table - Layers\")","v":"See Table - Layers"},{"$f":"IFERROR(VLOOKUP(A26, 'Input and Dasboard_draft'!$B$109:$E$128, 4, FALSE), \"See Table - Layers\")","v":"See Table - Layers"}]
[]
[]
[]
["Total Transport\nAssumption:\n45 tonnes truck\nRef: https://www.jodar.com.au/asphalt-transportation/\nAccessed: 01 Aug 2021","Baseline",null,"Option 1",null,"Option 2"]
[null,"km","t CO2 eq.","km","t CO2 eq.","km","t CO2 eq."]
[null,{"$f":"B38/45","v":24215.111111111109},{"$f":"C38/45","v":4.3892574344711113},29111.111111111109,5.2767117311111109,26391.111111111106,4.7836815663111114]
[]
[]
[]
["Total Transport","Baseline",null,"Option 1",null,"Option 2"]
[null,"tkm","t CO2 eq.","tkm","t CO2 eq.","tkm","t CO2 eq."]
[null,{"$f":"SUM('LCI and calculations'!L143:L155)+SUM('LCI and calculations'!L169:L183)","v":1089680},{"$f":"(SUM('LCI and calculations'!N143:N155)+SUM('LCI and calculations'!N169:N183))/1000","v":197.51658455120003},{"$f":"SUM('LCI and calculations'!AH143:AH155)+SUM('LCI and calculations'!AH169:AH183)","v":1310000},{"$f":"(SUM('LCI and calculations'!AJ143:AJ155)+SUM('LCI and calculations'!AJ169:AJ183))/1000","v":237.45202789999999},{"$f":"SUM('LCI and calculations'!BH143:BH155)+SUM('LCI and calculations'!BH169:BH183)","v":1187599.9999999998},{"$f":"(SUM('LCI and calculations'!BJ143:BJ155)+SUM('LCI and calculations'!BJ169:BJ183))/1000","v":215.265670484}]
[]
[]
[]
["Electricity","Baseline",null,"Option 1",null,"Option 2"]
[null,"kWh","t CO2 eq.","kWh","t CO2 eq.","kWh","t CO2 eq."]
[null,{"$f":"'LCI and calculations'!L101","v":3309.6960000000004},{"$f":"'LCI and calculations'!N101/1000","v":2.3120778997555202},{"$f":"'LCI and calculations'!AH101","v":9929.0879999999997},{"$f":"'LCI and calculations'!AJ101/1000","v":6.9362336992665607},{"$f":"'LCI and calculations'!BH101","v":11583.935999999998},{"$f":"'LCI and calculations'!BJ101/1000","v":8.0922726491443182}]

{"sheet":"Data validation","index":9,"n_rows":43,"n_cols":1,"rows_kept":43,"cut":false,"hidden":true,"merged":[]}
[]
[]
["Wearing course"]
["Aggregates-coarse"]
["Aggregates-fine"]
["Bitumen"]
["Fly ash"]
["Glass"]
["Plastics"]
["RAP"]
["Recycled concrete"]
["Sand"]
["Toner"]
["Waste tyre"]
["Lime"]
["Cement"]
[]
[]
[]
["Base course"]
["Fly ash"]
["Glass"]
["Plastics"]
["Recycled concrete"]
["Stabilised gravel"]
["Toner"]
["Waste tyre"]
["RAP"]
["Crushed brick"]
["Recycled tile"]
[]
[]
["Sub-base course"]
["Fly ash"]
["Glass"]
["Natural gravel"]
["Plastics"]
["Recycled concrete"]
["Toner"]
["Waste tyre"]
["RAP"]
["Crushed brick"]
["Recycled tile"]

{"sheet":"Assumptions and data for tool","index":10,"n_rows":36,"n_cols":6,"rows_kept":36,"cut":false,"hidden":false,"merged":[[10,3,13,3],[18,3,25,3]]}
["Asphalt manufacturing "]
["Input","Baseline","Option 1","Option 2","Unit","Source"]
["Electricity",2.7040000000000002,2.7040000000000002,2.7040000000000002,"kWh/t","Reconophalt EPD 2020"]
["Gas",250,250,250,"MJ/t"]
["Diesel",0,0,0,"L/t"]
["Water",0,0,0,"L/t"]
[]
[]
["RAP processing"]
["Input","Amount","Unit","Source"]
["Diesel",1,"L/t","Reconophalt EPD 2020"]
[null,{"$f":"B11/1000","v":1E-3},"L/kg"]
["Water",0.84,"L/t"]
[null,{"$f":"B13/1000","v":8.3999999999999993E-4},"L/kg"]
[]
[]
["Tyre recycling inventory"]
["Item","Amount","Unit","Source"]
["Original amount of tyres in inventory",1308.3,"kg","Australian Appendix PCR Asphalt Mixture"]
["Amount for LMCC LCI",1,"kg"]
["Electricity",{"$f":"1512*B20/B19","v":1.1556982343499198},"MJ"]
["Water",{"$f":"207*B20/B19","v":0.15822059160742949},"kg"]
["Steel",{"$f":"0.608*B20/B19","v":4.6472521592906828E-4},"kg"]
["Lubricating oil",{"$f":"0.015*B20/B19","v":1.1465260261407934E-5},"kg"]
["Particulates <2.5 um",{"$f":"0.264*B20/B19","v":2.0178858060077967E-4},"kg"]
["Waste water",{"$f":"207*B20/B19","v":0.15822059160742949},"kg"]
[]
[]
["Stabilised gravel"]
["Item","Amount","Unit","Source"]
["Cement content in sabilised gravel",0.03,"%","Edge assumption"]
[]
[]
["General"]
["Item","Specification/ Value"]
["EoL fate of the road at 40 years","Road is dug up and the materials are converted to RAP"]

{"sheet":"Factors - SimaPro","index":11,"n_rows":134,"n_cols":45,"rows_kept":134,"cut":false,"hidden":true,"merged":[]}
[]
["ref  SimaPro <?xml version=\"1.0\" encoding=\"UTF-8\"?><!--35DEC3E7-B29D-4EA4-9836-85F7C3BEBF0E--><SimaPro majorVersion=\"1\" minorVersion=\"0\" command=\"ExpandItemDescriptor\">  <itemDescriptor description=\"Impact assessment table of characterized results with Comparing processes\" id=\"{CD0D9990-0819-4606-A303-E5B52F7426C2}\" type=\"Calc\" calcCommand=\"Compare\" calcResultType=\"Grid\" groupType=\"ImpactAssessment\">    <database server=\"local server\" location=\"C:\\Users\\Public\\Documents\\SimaPro\\Database\" name=\"Professional_20120123\"/>    <products>      <product amount=\"1\" unit=\"t\" product=\"Bitumen\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"t\" product=\"Cement\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"l\" product=\"CRS 60 Tack Coat_LMCC\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"l\" product=\"Diesel use_LMCC\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"kWh\" product=\"Electricity_LMCC\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"t\" product=\"Fly ash\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"MJ\" product=\"Gas_LMCC\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"t\" product=\"Gravel - coarse_LMCC\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"t\" product=\"Incineration - toner product\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"t\" product=\"Landfill - concrete\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"t\" product=\"Landfill - Flyash\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"t\" product=\"Landfill - glass\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"t\" product=\"Landfill - plastics\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"t\" product=\"Landfill - toner product\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"t\" product=\"Lime_LMCC\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"l\" product=\"Pavertrend (Slip Release)_LMCC\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"t\" product=\"Plant emissions - default_LMCC\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"t\" product=\"RAP_LMCC\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"t\" product=\"Sand_LMCC\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"t\" product=\"Stabilised Gravel_LMCC\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"tkm\" product=\"Truck transport\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"t\" product=\"Waste concrete_LMCC\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"t\" product=\"Waste concrete_renewable_LMCC\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"t\" product=\"Waste Glass - renewable_LMCC\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"t\" product=\"Waste Glass_LMCC\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"t\" product=\"Waste plastics_LMCC\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"t\" product=\"Waste plastics_renewable_LMCC\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"t\" product=\"Waste toner product_LMCC\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"t\" product=\"Waste toner product_renewable_LMCC\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"t\" product=\"Waste tyre_LMCC\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"t\" product=\"Waste tyre_renewable_LMCC\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"l\" product=\"Water use_LMCC\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"t\" product=\"Benefits-Fly ash\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"t\" product=\"Benefits-Plastics\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"t\" product=\"Benefits-RAP Aggregates\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"t\" product=\"Benefits-RAP Bitumen\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"t\" product=\"Benefits-Toner product\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"t\" product=\"Benefits-Waste concrete\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"t\" product=\"Benefits-Waste Glass\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"t\" product=\"Benefits-Waste tyre\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"t\" product=\"Fly ash-renewable\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"t\" product=\"Gravel - fine_LMCC\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>      <product amount=\"1\" unit=\"t\" product=\"Natural Gravel_LMCC\" processType=\"Material\" projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\"/>    </products>    <method projectName=\"Reconophalt EPD_Shadow database_copy for LMCC\" name=\"ReCiPe 2016 Midpoint (H) amended_LMCC\"/>    <options resultType=\"characterization\" skipCategories=\"Never\" valueRelativeMode=\"None\" analyseMode=\"Standard\" infrastructure=\"false\" excludeLongTerm=\"false\" useAdjustedUnits=\"true\" sortType=\"ObjectName\" sortIndex=\"-1\" sortOrder=\"Ascending\">      <itemSelection>        <item name=\"Global warming\" selected=\"true\"/>        <item name=\"Water consumption\" selected=\"true\"/>        <item name=\"Terrestrial ecotoxicity\" selected=\"true\"/>        <item name=\"Freshwater ecotoxicity\" selected=\"true\"/>        <item name=\"Marine ecotoxicity\" selected=\"true\"/>        <item name=\"Human carcinogenic toxicity\" selected=\"true\"/>        <item name=\"Human non-carcinogenic toxicity\" selected=\"true\"/>      </itemSelection>    </options>  </itemDescriptor></SimaPro>/ref  SimaPro 45:61"]
["Impact category","Unit","Bitumen","Cement","CRS 60 Tack Coat_LMCC","Diesel use_LMCC","Electricity_LMCC","Fly ash","Gas_LMCC","Gravel - coarse_LMCC","Incineration - toner product","Landfill - concrete","Landfill - Flyash","Landfill - glass","Landfill - plastics","Landfill - toner product","Lime_LMCC","Pavertrend (Slip Release)_LMCC","Plant emissions - default_LMCC","RAP_LMCC","Sand_LMCC","Stabilised Gravel_LMCC","Truck transport","Waste concrete_LMCC","Waste concrete_renewable_LMCC","Waste Glass - renewable_LMCC","Waste Glass_LMCC","Waste plastics_LMCC","Waste plastics_renewable_LMCC","Waste toner product_LMCC","Waste toner product_renewable_LMCC","Waste tyre_LMCC","Waste tyre_renewable_LMCC","Water use_LMCC","Benefits-Fly ash","Benefits-Plastics","Benefits-RAP Aggregates","Benefits-RAP Bitumen","Benefits-Toner product","Benefits-Waste concrete","Benefits-Waste Glass","Benefits-Waste tyre","Fly ash-renewable","Gravel - fine_LMCC","Natural Gravel_LMCC"]
["Global warming","kg CO2 eq",557.68685000000005,961.48508000000004,0.42792503999999998,3.5403467000000002,0.69857712000000005,0,6.3073084000000001E-2,6.6679041000000003,2605.3912999999998,20.211203999999999,94.420561000000006,20.211203999999999,20.211203999999999,195.19488000000001,793.25076000000001,2.0098037999999999E-2,0,3.5410235999999999,5.0270235999999997,54.408763,0.18126109000000001,2.3754431999999999,0,1.3090295000000001,4.0274346999999997,87.831008999999995,26.014054000000002,252.23435000000001,0,225.20597000000001,0.88509746,8.0585795999999995E-4,11.713991999999999,4.5864101000000002,11.713991999999999,712.83822999999995,4.5864101000000002,11.713991999999999,11.713991999999999,4.5864101000000002,0,12.915098,6.6679041000000003]
["Water consumption","m3",0.59115689000000005,1.6703825000000001,5.3065144000000002E-3,8.8517191000000005E-3,1.499968E-3,0,3.3206699999999998E-6,1.4088175000000001,23.131478999999999,9.1247707999999997E-2,0.27072501999999998,9.1247706999999997E-2,9.1247706999999997E-2,1.8305648000000001,1.3239240000000001,4.3014340000000002E-5,0,9.6945824999999999E-3,1.4068046999999999,1.4218957999999999,9.5683724999999996E-4,5.0526178E-3,0,2.0030501E-4,5.9824099999999996E-3,0.21515365,8.3667677999999995E-2,0.52697685000000005,0,0.64915694999999995,0.16750055999999999,1.0034088E-3,1.4085325,1.4072663999999999,1.4085325,8.1756582000000009,1.4072663999999999,1.4085325,1.4085325,1.4072663999999999,0,1.4098351,1.4088175000000001]
["Terrestrial ecotoxicity","kg 1,4-DCB",267.02136000000002,1223.9885999999999,0.25477305,2.9828248999999998,0.1123237,0,2.5405241000000002E-3,10.649051999999999,1685.1197999999999,20.937854999999999,33.421885000000003,20.937854999999999,20.937854999999999,280.55959999999999,75.348708999999999,1.272417E-2,2.5563672,2.9836318999999998,8.0288681000000004,71.316027000000005,0.18024641999999999,1.8598059,0,7.4264978999999995E-2,2.2025861,58.065437000000003,9.6670847000000002,197.25394,0,37.489094999999999,1.420706,9.6070306999999997E-4,21.058586999999999,7.5363686999999997,21.058586999999999,424.05261999999999,7.5363686999999997,21.058586999999999,21.058586999999999,7.5363686999999997,0,20.807465000000001,10.649051999999999]
["Freshwater ecotoxicity","kg 1,4-DCB",20.831416000000001,2.3126142999999999,1.6965666E-3,6.7327834999999997E-3,5.4225823999999997E-3,0,2.4177857E-5,0.10082584999999999,32.846038,0.18868114999999999,143.63942,0.18868989,0.18869115,1.4846018000000001,0.81034198999999996,1.9548214999999999E-4,3.2830317999999999E-5,6.7440653000000001E-3,7.5231442999999995E-2,0.21141526999999999,1.4286854E-3,3.0377296000000002E-2,0,7.5742251999999996E-3,4.2337337000000003E-2,1.0200716000000001,0.22955305000000001,2.7450543999999999,0,1.7524169000000001,1.1165497999999999E-2,1.3430763000000001E-5,0.19223251999999999,7.3688321000000001E-2,0.19223251999999999,2.8218456000000001,7.3688321000000001E-2,0.19223251999999999,0.19223251999999999,7.3688321000000001E-2,0,0.19710372000000001,0.10082584999999999]
["Marine ecotoxicity","kg 1,4-DCB",28.252248000000002,3.7770448000000001,2.5291141999999999E-3,1.5270153999999999E-2,7.4500853999999997E-3,0,3.4578410000000002E-5,0.14548626000000001,46.411174000000003,0.28574597000000002,196.25707,0.28575830000000002,0.28575886,2.1978958999999998,1.1637245000000001,2.7500422000000001E-4,1.3095590000000001E-3,1.5286176E-2,0.10869711,0.32706418999999998,2.2776463E-3,4.2548623000000001E-2,0,1.0258144E-2,5.8949855000000002E-2,1.424847,0.31758987,3.8628710000000002,0,2.4084393999999998,1.6134200000000001E-2,1.9074424000000001E-5,0.27750454000000002,0.10632002,0.27750454000000002,4.2068409999999998,0.10632002,0.27750454000000002,0.27750454000000002,0.10632002,0,0.28404692999999998,0.14548626000000001]
["Human carcinogenic toxicity","kg 1,4-DCB",3.6898618999999999,4.4504935000000003,4.2695525999999996E-3,6.5024069000000004E-2,1.3470127000000001E-3,0,5.8405554000000003E-5,0.26959076999999998,256.59046000000001,0.77156528000000002,11.965909999999999,0.77156539000000002,0.77156563,26.219411000000001,1.3268941000000001,4.0212035000000002E-4,2.4399245000000002E-3,6.5048169000000003E-2,0.20250154000000001,0.4786359,7.503671E-3,2.658489E-2,0,1.0252868999999999E-3,3.1448452000000002E-2,0.83312618999999999,0.14129869,2.6535544,0,0.55703294000000003,0.1244922,2.8690917999999999E-5,0.52108710000000003,0.20156837,0.52108710000000003,7.0974268,0.20156837,0.52108710000000003,0.52108710000000003,0.20156837,0,0.52274408000000006,0.26959076999999998]
["Human non-carcinogenic toxicity","kg 1,4-DCB",1010.4865,84.456631000000002,5.9708506000000001E-2,0.21341856000000001,0.15134251000000001,0,7.7989179999999995E-4,3.0891874000000001,853.39841999999999,6.4708740000000002,3870.8474000000001,6.4712069000000003,6.4712145000000003,65.234005999999994,26.476824000000001,7.6032223999999999E-3,0.10000365999999999,0.21377710999999999,2.2419929000000001,7.1575595999999999,4.8107908999999997E-2,0.9489554,0,0.36894848000000002,1.4549122000000001,33.365842000000001,8.6708578000000003,87.794922,0,49.088121000000001,0.49035886000000001,4.2683639E-4,6.1966102000000003,2.2229022999999999,6.1966102000000003,99.321889999999996,2.2229022999999999,6.1966102000000003,6.1966102000000003,2.2229022999999999,0,6.2784817999999998,3.0891874000000001]
[]
["Calculation","Compare"]
["Results","Impact assessment"]
["Product 1","1 t Bitumen (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 2","1 t Cement (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 3","1 l CRS 60 Tack Coat_LMCC (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 4","1 l Diesel use_LMCC (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 5","1 kWh Electricity_LMCC (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 6","1 t Fly ash (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 7","1 MJ Gas_LMCC (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 8","1 t Gravel - coarse_LMCC (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 9","1 t Incineration - toner product (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 10","1 t Landfill - concrete (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 11","1 t Landfill - Flyash (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 12","1 t Landfill - glass (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 13","1 t Landfill - plastics (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 14","1 t Landfill - toner product (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 15","1 t Lime_LMCC (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 16","1 l Pavertrend (Slip Release)_LMCC (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 17","1 t Plant emissions - default_LMCC (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 18","1 t RAP_LMCC (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 19","1 t Sand_LMCC (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 20","1 t Stabilised Gravel_LMCC (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 21","1 tkm Truck transport (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 22","1 t Waste concrete_LMCC (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 23","1 t Waste concrete_renewable_LMCC (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 24","1 t Waste Glass - renewable_LMCC (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 25","1 t Waste Glass_LMCC (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 26","1 t Waste plastics_LMCC (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 27","1 t Waste plastics_renewable_LMCC (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 28","1 t Waste toner product_LMCC (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 29","1 t Waste toner product_renewable_LMCC (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 30","1 t Waste tyre_LMCC (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 31","1 t Waste tyre_renewable_LMCC (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 32","1 l Water use_LMCC (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 33","1 t Benefits-Fly ash (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 34","1 t Benefits-Plastics (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 35","1 t Benefits-RAP Aggregates (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 36","1 t Benefits-RAP Bitumen (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 37","1 t Benefits-Toner product (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 38","1 t Benefits-Waste concrete (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 39","1 t Benefits-Waste Glass (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 40","1 t Benefits-Waste tyre (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 41","1 t Fly ash-renewable (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 42","1 t Gravel - fine_LMCC (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Product 43","1 t Natural Gravel_LMCC (of project Reconophalt EPD_Shadow database_copy for LMCC)"]
["Method","ReCiPe 2016 Midpoint (H) amended_LMCC V1.02"]
["Indicator","Characterization"]
["Skip categories","Never"]
["Exclude infrastructure processes","No"]
["Exclude long-term emissions","No"]
["Sorted on item","Impact category"]
["Sort order","Ascending"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[1,2,3,4,5,6,7,8,9]
[null,{"$f":"TRANSPOSE(A3:AS10)","v":"Impact category"},"Global warming","Water consumption","Terrestrial ecotoxicity","Freshwater ecotoxicity","Marine ecotoxicity","Human carcinogenic toxicity","Human non-carcinogenic toxicity"]
[null,"Unit","kg CO2 eq","m3","kg 1,4-DCB","kg 1,4-DCB","kg 1,4-DCB","kg 1,4-DCB","kg 1,4-DCB"]
[{"$f":"B86","v":"Bitumen"},"Bitumen",557.68685000000005,0.59115689000000005,267.02136000000002,20.831416000000001,28.252248000000002,3.6898618999999999,1010.4865]
[{"$f":"B87","v":"Cement"},"Cement",961.48508000000004,1.6703825000000001,1223.9885999999999,2.3126142999999999,3.7770448000000001,4.4504935000000003,84.456631000000002]
["Track coat","CRS 60 Tack Coat_LMCC",0.42792503999999998,5.3065144000000002E-3,0.25477305,1.6965666E-3,2.5291141999999999E-3,4.2695525999999996E-3,5.9708506000000001E-2]
["Diesel","Diesel use_LMCC",3.5403467000000002,8.8517191000000005E-3,2.9828248999999998,6.7327834999999997E-3,1.5270153999999999E-2,6.5024069000000004E-2,0.21341856000000001]
["Electricity","Electricity_LMCC",0.69857712000000005,1.499968E-3,0.1123237,5.4225823999999997E-3,7.4500853999999997E-3,1.3470127000000001E-3,0.15134251000000001]
["Fly ash-grid","Fly ash",0,0,0,0,0,0,0]
["Gas","Gas_LMCC",6.3073084000000001E-2,3.3206699999999998E-6,2.5405241000000002E-3,2.4177857E-5,3.4578410000000002E-5,5.8405554000000003E-5,7.7989179999999995E-4]
["Aggregates-coarse","Gravel - coarse_LMCC",6.6679041000000003,1.4088175000000001,10.649051999999999,0.10082584999999999,0.14548626000000001,0.26959076999999998,3.0891874000000001]
["Incineration-toner","Incineration - toner product",2605.3912999999998,23.131478999999999,1685.1197999999999,32.846038,46.411174000000003,256.59046000000001,853.39841999999999]
["Landfill - concrete","Landfill - concrete",20.211203999999999,9.1247707999999997E-2,20.937854999999999,0.18868114999999999,0.28574597000000002,0.77156528000000002,6.4708740000000002]
["Landfill - Flyash","Landfill - Flyash",94.420561000000006,0.27072501999999998,33.421885000000003,143.63942,196.25707,11.965909999999999,3870.8474000000001]
["Landfill - glass","Landfill - glass",20.211203999999999,9.1247706999999997E-2,20.937854999999999,0.18868989,0.28575830000000002,0.77156539000000002,6.4712069000000003]
["Landfill - plastics","Landfill - plastics",20.211203999999999,9.1247706999999997E-2,20.937854999999999,0.18869115,0.28575886,0.77156563,6.4712145000000003]
["Landfill - toner product","Landfill - toner product",195.19488000000001,1.8305648000000001,280.55959999999999,1.4846018000000001,2.1978958999999998,26.219411000000001,65.234005999999994]
["Lime","Lime_LMCC",793.25076000000001,1.3239240000000001,75.348708999999999,0.81034198999999996,1.1637245000000001,1.3268941000000001,26.476824000000001]
["Slip release","Pavertrend (Slip Release)_LMCC",2.0098037999999999E-2,4.3014340000000002E-5,1.272417E-2,1.9548214999999999E-4,2.7500422000000001E-4,4.0212035000000002E-4,7.6032223999999999E-3]
["Plant emissions","Plant emissions - default_LMCC",0,0,2.5563672,3.2830317999999999E-5,1.3095590000000001E-3,2.4399245000000002E-3,0.10000365999999999]
["RAP","RAP_LMCC",3.5410235999999999,9.6945824999999999E-3,2.9836318999999998,6.7440653000000001E-3,1.5286176E-2,6.5048169000000003E-2,0.21377710999999999]
["Sand","Sand_LMCC",5.0270235999999997,1.4068046999999999,8.0288681000000004,7.5231442999999995E-2,0.10869711,0.20250154000000001,2.2419929000000001]
["Stabilised gravel","Stabilised Gravel_LMCC",54.408763,1.4218957999999999,71.316027000000005,0.21141526999999999,0.32706418999999998,0.4786359,7.1575595999999999]
["Truck","Truck transport",0.18126109000000001,9.5683724999999996E-4,0.18024641999999999,1.4286854E-3,2.2776463E-3,7.503671E-3,4.8107908999999997E-2]
["Recycled concrete-grid","Waste concrete_LMCC",2.3754431999999999,5.0526178E-3,1.8598059,3.0377296000000002E-2,4.2548623000000001E-2,2.658489E-2,0.9489554]
["Recycled concrete-renewable","Waste concrete_renewable_LMCC",0,0,0,0,0,0,0]
["Glass-renewable","Waste Glass - renewable_LMCC",1.3090295000000001,2.0030501E-4,7.4264978999999995E-2,7.5742251999999996E-3,1.0258144E-2,1.0252868999999999E-3,0.36894848000000002]
["Glass-grid","Waste Glass_LMCC",4.0274346999999997,5.9824099999999996E-3,2.2025861,4.2337337000000003E-2,5.8949855000000002E-2,3.1448452000000002E-2,1.4549122000000001]
["Plastics-grid","Waste plastics_LMCC",87.831008999999995,0.21515365,58.065437000000003,1.0200716000000001,1.424847,0.83312618999999999,33.365842000000001]
["Plastics-renewable","Waste plastics_renewable_LMCC",26.014054000000002,8.3667677999999995E-2,9.6670847000000002,0.22955305000000001,0.31758987,0.14129869,8.6708578000000003]
["Toner-grid","Waste toner product_LMCC",252.23435000000001,0.52697685000000005,197.25394,2.7450543999999999,3.8628710000000002,2.6535544,87.794922]
["Toner-renewable","Waste toner product_renewable_LMCC",0,0,0,0,0,0,0]
["Waste tyre-grid","Waste tyre_LMCC",225.20597000000001,0.64915694999999995,37.489094999999999,1.7524169000000001,2.4084393999999998,0.55703294000000003,49.088121000000001]
["Waste tyre-renewable","Waste tyre_renewable_LMCC",0.88509746,0.16750055999999999,1.420706,1.1165497999999999E-2,1.6134200000000001E-2,0.1244922,0.49035886000000001]
["Water","Water use_LMCC",8.0585795999999995E-4,1.0034088E-3,9.6070306999999997E-4,1.3430763000000001E-5,1.9074424000000001E-5,2.8690917999999999E-5,4.2683639E-4]
["Benefits-Fly ash","Benefits-Fly ash",11.713991999999999,1.4085325,21.058586999999999,0.19223251999999999,0.27750454000000002,0.52108710000000003,6.1966102000000003]
["Benefits-Plastics","Benefits-Plastics",4.5864101000000002,1.4072663999999999,7.5363686999999997,7.3688321000000001E-2,0.10632002,0.20156837,2.2229022999999999]
["Benefits-RAP-Aggregates","Benefits-RAP Aggregates",11.713991999999999,1.4085325,21.058586999999999,0.19223251999999999,0.27750454000000002,0.52108710000000003,6.1966102000000003]
["Benefits-RAP-Bitumen","Benefits-RAP Bitumen",712.83822999999995,8.1756582000000009,424.05261999999999,2.8218456000000001,4.2068409999999998,7.0974268,99.321889999999996]
["Benefits-Toner","Benefits-Toner product",4.5864101000000002,1.4072663999999999,7.5363686999999997,7.3688321000000001E-2,0.10632002,0.20156837,2.2229022999999999]
["Benefits-Recycled concrete","Benefits-Waste concrete",11.713991999999999,1.4085325,21.058586999999999,0.19223251999999999,0.27750454000000002,0.52108710000000003,6.1966102000000003]
["Benefits-Glass","Benefits-Waste Glass",11.713991999999999,1.4085325,21.058586999999999,0.19223251999999999,0.27750454000000002,0.52108710000000003,6.1966102000000003]
["Benefits-waste tyre","Benefits-Waste tyre",4.5864101000000002,1.4072663999999999,7.5363686999999997,7.3688321000000001E-2,0.10632002,0.20156837,2.2229022999999999]
["Fly ash-renewable","Fly ash-renewable",0,0,0,0,0,0,0]
["Aggregates-fine","Gravel - fine_LMCC",12.915098,1.4098351,20.807465000000001,0.19710372000000001,0.28404692999999998,0.52274408000000006,6.2784817999999998]
["Natural gravel","Natural Gravel_LMCC",6.6679041000000003,1.4088175000000001,10.649051999999999,0.10082584999999999,0.14548626000000001,0.26959076999999998,3.0891874000000001]
["Crushed brick-grid","Waste concrete_LMCC",2.3754431999999999,5.0526178E-3,1.8598059,3.0377296000000002E-2,4.2548623000000001E-2,2.658489E-2,0.9489554]
["Crushed brick-renewable","Waste concrete_renewable_LMCC",0,0,0,0,0,0,0]
["Recycled tile-grid","Waste concrete_LMCC",2.3754431999999999,5.0526178E-3,1.8598059,3.0377296000000002E-2,4.2548623000000001E-2,2.658489E-2,0.9489554]
["Recycled tile-renewable","Waste concrete_renewable_LMCC",0,0,0,0,0,0,0]
["Benefits-Crushed brick","Benefits-Waste concrete",11.713991999999999,1.4085325,21.058586999999999,0.19223251999999999,0.27750454000000002,0.52108710000000003,6.1966102000000003]
["Benefits-Recycled tile","Benefits-Waste concrete",11.713991999999999,1.4085325,21.058586999999999,0.19223251999999999,0.27750454000000002,0.52108710000000003,6.1966102000000003]

{"sheet":"Incoming assumptions list","index":12,"n_rows":42,"n_cols":4,"rows_kept":42,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
["Date of issue","10th Feb 2021"]
["Document version ","v1.0"]
["Document issued by","Vaibhav Gaikwad"]
[]
[]
["Baseline assumptions"]
["Item","Response"]
["Life span of the road","40 years"]
["Life span of the asphalt layer/ re-surfacing schedule","15 years"]
["Functional unit ","1km of paved road, evaluated over its Reference Service Life of x years"]
["% RAP in asphalt","20-30%"]
["width of road ( 2- lane)","9 m"]
["Concrete strength","30-40 Mpa"]
["Road type and structure","Flexible pavement (TBD)"]
["Alternative end-of-life scenarios for recycled materials"]
[]
[]
[]
["Road structure"]
["Layer","Material","thickness (mm)"]
["Wearing course","Asphalt",30,"45 if AC14 or 30  if AC 10"]
["Base course","Stabilised gravel 20 mm",150]
["Sub-base course","Natural gravel 20 mm",250]
["Subgrate","N/A","N/A"]
["Add others…"]
[]
[]
[]
["Alternative end-of-life scenarios"]
["Material","Scenario 1 ","Scenario 2"]
["Glass","Glass sand","Landfill"]
["Plastics","Waste to energy","Landfill"]
["Toner","Incineration","Landfill"]
["Fly ash","Concrete","Landfill"]
["Recycled concrete","Construction - aggregates","Landfill"]
["Waste tyre","Incineration","Landfill"]

{"sheet":"Layout_v0.2","index":13,"n_rows":26,"n_cols":1,"rows_kept":26,"cut":false,"hidden":true,"merged":[]}
[]
["Wearing course"]
[]
[]
[]
["Wearing course"]
["Asphalt: 0% RAP"]
["Asphalt: 0-20 RAP"]
["Asphalt: 20-40% RAP"]
["Asphalt: 40-60% RAP"]
["Base course"]
["Stabilised gravel"]
["Glass"]
["Plastics"]
["Toner"]
["Fly ash"]
["Recycled concrete"]
["Waste tyre"]
["Sub-base course"]
["Natural gravel"]
["Glass"]
["Plastics"]
["Toner"]
["Fly ash"]
["Recycled concrete"]
["Waste tyre"]

{"sheet":"Road - Inventory","index":14,"n_rows":79,"n_cols":18,"rows_kept":79,"cut":false,"hidden":true,"merged":[[42,0,43,0],[42,14,43,14],[44,0,45,0],[44,14,45,14],[46,0,47,0],[46,14,47,14]]}
["Flexible pavements",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rigid pavements"]
["Materials Inventory for flexible pavement - per km-lane","Amount","Unit",null,null,null,null,null,null,null,null,null,null,null,"Materials Inventory for rigid pavement - per km-lane","Amount","Unit"]
["Asphalt",{"$f":"B59","v":324},"t",null,null,null,null,null,null,null,null,null,null,null,"Concrete",{"$f":"P54+P55","v":1400},"m3"]
["Concrete",{"$f":"B55","v":674.99999999999989},"m3",null,null,null,null,null,null,null,null,null,null,null,"Reinforcing steel",{"$f":"P60","v":70},"t"]
["Subbase (Aggregates)",{"$f":"B61","v":1800},"t",null,null,null,null,null,null,null,null,null,null,null,"Subbase (Aggregates)",{"$f":"P62","v":1680},"t"]
["Asphalt transport",{"$f":"B3*B64","v":32400},"tkm",null,null,null,null,null,null,null,null,null,null,null,"Concrete transport",{"$f":"(P59+P61)*P65","v":336000},"tkm"]
["Concrete transport",{"$f":"B60*B64","v":107999.99999999997},"tkm",null,null,null,null,null,null,null,null,null,null,null,"Steel transport",{"$f":"P60*P65","v":7000},"tkm"]
["Subbase transport",{"$f":"B61*B64","v":180000},"tkm",null,null,null,null,null,null,null,null,null,null,null,"Subbase transport",{"$f":"P62*P65","v":168000},"tkm"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Assumption for flexible pavements",null,null,null,null,null,null,null,null,null,null,null,null,null,"Assumptions for rigid pavement"]
["Flexible pavements structure - selecting the 4th one","https://www.rms.nsw.gov.au/business-industry/partners-suppliers/documents/austroads-supplements/agpt-part2.pdf","Reference link",null,null,null,null,null,null,null,null,null,null,null,"Rigid pavement structure - 3rd one","https://www.rms.nsw.gov.au/business-industry/partners-suppliers/documents/austroads-supplements/agpt-part2.pdf","Reference link"]
[null,"Amount","Unit",null,null,null,null,null,null,null,null,null,null,null,null,"Amount","Unit"]
["Wearing course thickness - asphalt",{"$f":"'Incoming assumptions list'!C27","v":30},"mm",null,null,null,null,null,null,null,null,null,null,null,"Reinforced concrete thickness",250,"mm"]
[null,{"$f":"B43/1000","v":0.03},"m",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P43/1000","v":0.25},"m"]
["Base course thickness - aggegates",{"$f":"'Incoming assumptions list'!C28","v":150},"mm",null,null,null,null,null,null,null,null,null,null,null,"Ready mix concrete thickness",150,"mm"]
[null,{"$f":"B45/1000","v":0.15},"m",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P45/1000","v":0.15},"m"]
["Sub-base course thickness - aggregates",{"$f":"'Incoming assumptions list'!C29","v":250},"mm",null,null,null,null,null,null,null,null,null,null,null,"Subbase thickness",300,"mm"]
[null,{"$f":"B47/1000","v":0.25},"m",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P47/1000","v":0.3},"m"]
[]
["Width of 1 lane",4.5,"m",null,null,null,null,null,null,null,null,null,null,null,"Width of 1 lane",3.5,"m"]
["Length of road",1000,"m",null,null,null,null,null,null,null,null,null,null,null,"Length of road",1000,"m"]
[]
["Volume",null,null,null,null,null,null,null,null,null,null,null,null,null,"Volume"]
["Wearing course - asphalt",{"$f":"B44*B50*B51","v":135},"m3",null,null,null,null,null,null,null,null,null,null,null,"Reinforced concrete",{"$f":"P44*P50*P51","v":875},"m3"]
["Base course - aggregates",{"$f":"B46*B50*B51","v":674.99999999999989},"m3",null,null,null,null,null,null,null,null,null,null,null,"Ready mix concrete",{"$f":"P46*P50*P51","v":525},"m3"]
["Sub-base course - aggregates",{"$f":"B48*B50*B51","v":1125},"m3",null,null,null,null,null,null,null,null,null,null,null,"Subbase (Aggregates)",{"$f":"P48*P50*P51","v":1050},"m3"]
[]
["Weight",null,null,null,null,null,null,null,null,null,null,null,null,null,"Weight"]
["Wearing course - asphalt",{"$f":"B54*2.4","v":324},"t",null,null,null,null,null,null,null,null,null,null,null,"Reinforced concrete",{"$f":"P54*2.4","v":2100},"t","weight of steel subtracted"]
["Base course - aggregates",{"$f":"B55*1.6","v":1079.9999999999998},"t",null,null,null,null,null,null,null,null,null,null,null,"Reinforcing Steel",{"$f":"P54*1%*P67/1000","v":70},"t","0.6% of volume reinforcement recommended. Assuming 1% as conservative estimate: https://theconstructor.org/practical-guide/rate-analysis-for-reinforced-concrete/6954/ and https://www.rms.nsw.gov.au/business-industry/partners-suppliers/documents/austroads-supplements/agpt-part2.pdf"]
["Sub-base course - aggregates",{"$f":"B56*1.6","v":1800},"t",null,null,null,null,null,null,null,null,null,null,null,"Concrete",{"$f":"P55*2.4","v":1260},"t"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subbase (Aggregates)",{"$f":"P56*1.6","v":1680},"t"]
["Transport"]
["Distance assumed - normal transport",100,"km",null,null,null,null,null,null,null,null,null,null,null,"Transport"]
["Distance assumed - local batching",{"$f":"'[1]Road - footprint'!B28","v":10},"km",null,null,null,null,null,null,null,null,null,null,null,"Distance assumed",100,"km"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Density of steel",8000,"kg/m3"]
["Factors"]
[null,"Scenario 1","Scenario 2","Scenario 3","Scenario 4","Scenario 5","Scenario 6","Scenario 7","Scenario 8","Scenario 9"]
[1,2,3,4,5,6,7,8,9,10]
["Materials/ transport","Standard","0-20% RAP","20-40% RAP","40-60% RAP","20-40% RAP with no lime","100% renewable electricity for steel","30% SCM in concrete","20-30% RAP + 100% renwble elec for steel + 30% SCM in concrete","Geopolymer concrete","Unit"]
["Asphalt",63.630159999999989,60.231923999999999,53.171593999999999,46.177227999999999,{"$f":"D72-(D72*12%)","v":46.791002720000002},{"$f":"B72","v":63.630159999999989},{"$f":"B72","v":63.630159999999989},{"$f":"D72","v":53.171593999999999},{"$f":"B72","v":63.630159999999989},"kg CO2/ t"]
["Concrete",{"$f":"'[1]Infra-factors'!B47","v":489.43897780000003},{"$f":"$B$73","v":489.43897780000003},{"$f":"$B$73","v":489.43897780000003},489.43897780000003,489.43897780000003,489.43897780000003,{"$f":"'[1]Infra-factors'!D47","v":359.76239559999999},{"$f":"H73","v":359.76239559999999},{"$f":"(271+425)/2","v":348},"kg CO2/ m3"]
["Reinforcing steel",{"$f":"'[1]Infra-factors'!B48","v":1950.7349199999999},{"$f":"$B$74","v":1950.7349199999999},{"$f":"$B$74","v":1950.7349199999999},1950.7349199999999,1950.7349199999999,{"$f":"'[1]Infra-factors'!E48","v":579.95306200000005},{"$f":"B74","v":1950.7349199999999},{"$f":"G74","v":579.95306200000005},{"$f":"B74","v":1950.7349199999999},"kg CO2/ t"]
["Subbase (Aggregates)",{"$f":"'[1]Infra-factors'!B50","v":11.57090541},{"$f":"$B$75","v":11.57090541},{"$f":"$B$75","v":11.57090541},11.57090541,11.57090541,11.57090541,11.57090541,{"$f":"B75","v":11.57090541},{"$f":"B75","v":11.57090541},"kg CO2/ t"]
["Asphalt transport",{"$f":"'[1]Infra-factors'!B51","v":0.10411652190000001},{"$f":"$B$76","v":0.10411652190000001},{"$f":"$B$76","v":0.10411652190000001},0.10411652190000001,0.10411652190000001,0.10411652190000001,0.10411652190000001,{"$f":"B76","v":0.10411652190000001},0.10411652190000001,"kg CO2/ tkm"]
["Concrete transport",{"$f":"$B$76","v":0.10411652190000001},{"$f":"$B$77","v":0.10411652190000001},{"$f":"$B$77","v":0.10411652190000001},0.10411652190000001,0.10411652190000001,0.10411652190000001,0.10411652190000001,{"$f":"B77","v":0.10411652190000001},0.10411652190000001,"kg CO2/ tkm"]
["Steel transport",{"$f":"$B$76","v":0.10411652190000001},{"$f":"$B$78","v":0.10411652190000001},{"$f":"$B$78","v":0.10411652190000001},0.10411652190000001,0.10411652190000001,0.10411652190000001,0.10411652190000001,0.10411652190000001,0.10411652190000001,"kg CO2/ tkm"]
["Subbase transport",0.10411652190000001,{"$f":"$B$79","v":0.10411652190000001},{"$f":"$B$79","v":0.10411652190000001},0.10411652190000001,0.10411652190000001,0.10411652190000001,0.10411652190000001,0.10411652190000001,0.10411652190000001,"kg CO2/ tkm"]

{"sheet":"Sheet2","index":15,"n_rows":52,"n_cols":14,"rows_kept":52,"cut":false,"hidden":true,"merged":[]}
["factor list"]
["Asphalt: 0% RAP"]
["Asphalt: 0-20 RAP"]
["Asphalt: 20-40% RAP"]
["Asphalt: 40-60% RAP"]
["Stabilised gravel","Processing, landfill, recycling, incineration"]
["Glass"]
["Plastics",null,null,null,null,"Asphalt",null,null,null,null,"All factors"]
["Toner",null,null,null,null,"Bitumen",null,null,null,null,"Bitumen"]
["Fly ash",null,null,null,null,"Lime",null,null,null,null,"Lime"]
["Recycled concrete",null,null,null,null,"Chemicals",null,null,null,null,"Chemicals"]
["Waste tyre",null,null,null,null,"Aggregates - coarse",null,null,null,null,"Aggregates - coarse"]
["Transport - truck",null,null,null,null,"Aggregates - fine",null,null,null,null,"Aggregates - fine"]
["Diesel - burned in machine",null,null,null,null,"Gas",null,null,null,null,"Gas"]
["Water",null,null,null,null,"Electricity - grid",null,null,null,null,"Electricity - grid"]
[null,null,null,null,null,"Electricity - renewable",null,null,null,null,"Electricity - renewable"]
[null,null,null,null,null,"Plant emissions",null,null,null,null,"Plant emissions"]
[null,null,null,null,null,"RAP",null,null,null,null,"RAP"]
[null,null,null,null,null,"Stabilised gravel",null,null,null,null,"Stabilised gravel"]
["A1-A3",null,null,null,null,"Glass",null,null,null,null,"Glass"]
["Asphalt: 0% RAP",null,null,null,null,"Plastics",null,null,null,null,"Plastics"]
["Asphalt: 0-20 RAP",null,null,null,null,"Toner",null,null,null,null,"Toner",null,null,{"$f":"62.5/1000","v":6.25E-2}]
["Asphalt: 20-40% RAP",null,null,null,null,"Fly ash",null,null,null,null,"Fly ash"]
["Asphalt: 40-60% RAP",null,null,null,null,"Recycled concrete",null,null,null,null,"Recycled concrete"]
["Stabilised gravel",null,null,null,null,"Waste tyre",null,null,null,null,"Waste tyre"]
["Glass",null,null,null,null,"Truck",null,null,null,null,"Truck"]
["Plastics",null,null,null,null,"Waste collection",null,null,null,null,"Waste collection"]
["Toner",null,null,null,null,"Basecourse",null,null,null,null,"Cement"]
["Fly ash",null,null,null,null,"Cement",null,null,null,null,"Gravel"]
["Recycled concrete",null,null,null,null,"Stabilised gravel",null,null,null,null,"Diesel"]
["Waste tyre",null,null,null,null,"Gravel",null,null,null,null,"Water"]
[null,null,null,null,null,"Glass"]
["A4",null,null,null,null,"Plastics"]
["Transport - truck",null,null,null,null,"Toner"]
[null,null,null,null,null,"Fly ash"]
["A5",null,null,null,null,"Recycled concrete"]
["Diesel",null,null,null,null,"Waste tyre"]
["Transport of machinery - Truck",null,null,null,null,"Truck"]
["Water",null,null,null,null,"Waste collection"]
[null,null,null,null,null,"Water"]
["B1-B4",null,null,null,null,"Sub-base"]
["Diesel ",null,null,null,null,"Stabilised gravel"]
["Water",null,null,null,null,"Gravel"]
["Truck",null,null,null,null,"Glass"]
[null,null,null,null,null,"Plastics"]
["C1-C4",null,null,null,null,"Toner"]
["Diesel",null,null,null,null,"Fly ash"]
["Water ",null,null,null,null,"Recycled concrete"]
["Truck",null,null,null,null,"Waste tyre"]
[null,null,null,null,null,"Truck"]
[null,null,null,null,null,"Waste collection"]
[null,null,null,null,null,"Water"]

{"sheet":"Sheet1","index":16,"n_rows":21,"n_cols":3,"rows_kept":21,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Aggregates-coarse"]
[null,null,"Aggregates-fine"]
[null,null,"Bitumen"]
[null,null,"Fly ash"]
[null,null,"Glass"]
[null,null,"Natural gravel "]
[null,null,"Plastics"]
[null,null,"RAP"]
[null,null,"Recycled concrete"]
[null,null,"Sand"]
[null,null,"Stabilised gravel"]
[null,null,"Toner"]
[null,null,"Waste tyre"]